Awilco ApS
DKCVR.11805299
Firmensitz
Yderholmvej 64
4623 Lille Skensved
Sjælland
Dänemark
Kontakt
Geschäftsführung
Aksel Willumsen
Director
Seit 30. Dezember 1987
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 17.353.330 DKK | 4.274.898 DKK | 44.843.935 DKK | 29.8% |
| 2023 | 15.467.724 DKK | 3.285.641 DKK | 43.779.116 DKK | 26.8% |
| 2022 | 17.102.022 DKK | 5.313.379 DKK | 40.290.091 DKK | 34.2% |
| 2021 | 12.845.842 DKK | 3.039.892 DKK | 27.980.985 DKK | 41.1% |
Branche
NACE 46.51Großhandel mit Datenverarbeitungsgeräten, peripheren Geräten und SoftwareNACE 46.52Großhandel mit elektronischen Bauteilen und TelekommunikationsgerätenNACE 46.66Großhandel mit sonstigen Büromaschinen und -einrichtungenISIC 4651Wholesale of computers, computer peripheral equipment and softwareISIC 4652Wholesale of electronic and telecommunications equipment and partsISIC 4659Wholesale of other machinery and equipmentNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4234Professional and Commercial Equipment and Supplies Merchant WholesalersNAICS 4236Household Appliances and Electrical and Electronic Goods Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersUKSIC 46.51Wholesale of computers, computer peripheral equipment and softwareUKSIC 46.52Wholesale of electronic and telecommunications equipment and partsUKSIC 46.66Wholesale of other office machinery and equipmentNACE2025 46.50Großhandel mit Geräten der Informations- und Kommunikationstechnik
Rohdaten
{
"id": "feac772d-e56d-44de-861f-cbb7856e3127",
"euId": "DKCVR.11805299",
"name": "Awilco ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1987-12-30T00:00:00",
"vatId": "DK11805299",
"hq": {
"line2": null,
"street": "Yderholmvej 64",
"city": "Lille Skensved",
"zipCode": "4623",
"state": "Sjælland",
"country": "DK",
"latitude": 55.519747,
"longitude": 12.157292
},
"contactData": {
"emails": [
"mail@multiplex.dk"
],
"phones": [
"+45 56565400"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Aksel Willumsen",
"position": "Director",
"startDate": "1987-12-30T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4651",
"4652",
"4659"
],
"nace": [
"46.51",
"46.52",
"46.66"
],
"nace2025": [
"46.50"
],
"naics": [
"4231",
"4232",
"4234",
"4236",
"4237",
"4238",
"4239"
],
"uksic": [
"46.51",
"46.52",
"46.66"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5511115,
"balanceTotalIsEstimate": false,
"earnings": 542378,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2517016,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 21.548452612140725,
"returnOnSalesIsEstimate": false,
"equity": 4264156,
"equityIsEstimate": false,
"equityRatio": 77.37374378868886,
"equityRatioIsEstimate": false,
"cash": 2506461,
"cashIsEstimate": false,
"receivables": 966433,
"receivablesIsEstimate": false,
"liabilities": 1261347,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5923810,
"balanceTotalIsEstimate": false,
"earnings": 547913,
"earningsIsEstimate": false,
"earningsCagr": 1.0205059939746741,
"earningsCagrIsEstimate": false,
"revenue": 2519937,
"revenueIsEstimate": false,
"revenueCagr": 0.11605011648714303,
"revenueCagrIsEstimate": false,
"returnOnSales": 21.743122943152944,
"returnOnSalesIsEstimate": false,
"equity": 4692069,
"equityIsEstimate": false,
"equityRatio": 79.2069462052294,
"equityRatioIsEstimate": false,
"cash": 2050045,
"cashIsEstimate": false,
"receivables": 765758,
"receivablesIsEstimate": false,
"liabilities": 1231741,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5971434,
"balanceTotalIsEstimate": false,
"earnings": 226757,
"earningsIsEstimate": false,
"earningsCagr": -35.340950120894924,
"earningsCagrIsEstimate": false,
"revenue": 2513381,
"revenueIsEstimate": false,
"revenueCagr": -0.07223460912372248,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.021990696993413,
"returnOnSalesIsEstimate": false,
"equity": 4773826,
"equityIsEstimate": false,
"equityRatio": 79.94438186874375,
"equityRatioIsEstimate": false,
"cash": 1527622,
"cashIsEstimate": false,
"receivables": 1240872,
"receivablesIsEstimate": false,
"liabilities": 1197608,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6428389,
"balanceTotalIsEstimate": false,
"earnings": 887137,
"earningsIsEstimate": false,
"earningsCagr": 17.82285512533899,
"earningsCagrIsEstimate": false,
"revenue": 2935524,
"revenueIsEstimate": false,
"revenueCagr": 5.260772525216351,
"revenueCagrIsEstimate": false,
"returnOnSales": 30.22073742200711,
"returnOnSalesIsEstimate": false,
"equity": 5460963,
"equityIsEstimate": false,
"equityRatio": 84.95072404610238,
"equityRatioIsEstimate": false,
"cash": 1600704,
"cashIsEstimate": false,
"receivables": 1174969,
"receivablesIsEstimate": false,
"liabilities": 967426,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6890216,
"balanceTotalIsEstimate": false,
"earnings": 442947,
"earningsIsEstimate": false,
"earningsCagr": -4.936800988504464,
"earningsCagrIsEstimate": false,
"revenue": 2811352,
"revenueIsEstimate": false,
"revenueCagr": 2.803360725371995,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.75565777604512,
"returnOnSalesIsEstimate": false,
"equity": 5703910,
"equityIsEstimate": false,
"equityRatio": 82.78274585296019,
"equityRatioIsEstimate": false,
"cash": 2001171,
"cashIsEstimate": false,
"receivables": 1500267,
"receivablesIsEstimate": false,
"liabilities": 1383636,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8288582,
"balanceTotalIsEstimate": false,
"earnings": 89651,
"earningsIsEstimate": false,
"earningsCagr": -36.39944823856831,
"earningsCagrIsEstimate": false,
"revenue": 2541768,
"revenueIsEstimate": false,
"revenueCagr": 0.2158827086917947,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.527111837114953,
"returnOnSalesIsEstimate": false,
"equity": 5673561,
"equityIsEstimate": false,
"equityRatio": 68.45032117677064,
"equityRatioIsEstimate": false,
"cash": 2055713,
"cashIsEstimate": false,
"receivables": 1270623,
"receivablesIsEstimate": false,
"liabilities": 2599241,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12781217,
"balanceTotalIsEstimate": false,
"earnings": 1391657,
"earningsIsEstimate": false,
"earningsCagr": 57.39570472995079,
"earningsCagrIsEstimate": false,
"revenue": 8063791,
"revenueIsEstimate": false,
"revenueCagr": 33.83516350740574,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.258098579191845,
"returnOnSalesIsEstimate": false,
"equity": 6465218,
"equityIsEstimate": false,
"equityRatio": 50.58374331646196,
"equityRatioIsEstimate": false,
"cash": 1620905,
"cashIsEstimate": false,
"receivables": 3082424,
"receivablesIsEstimate": false,
"liabilities": 6315999,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14558461,
"balanceTotalIsEstimate": false,
"earnings": 1169413,
"earningsIsEstimate": false,
"earningsCagr": 7.150525710527078,
"earningsCagrIsEstimate": false,
"revenue": 10018858,
"revenueIsEstimate": false,
"revenueCagr": 35.919931337828984,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.672118718520613,
"returnOnSalesIsEstimate": false,
"equity": 6634631,
"equityIsEstimate": false,
"equityRatio": 45.572337625522366,
"equityRatioIsEstimate": false,
"cash": 1773741,
"cashIsEstimate": false,
"receivables": 3213847,
"receivablesIsEstimate": false,
"liabilities": 7923830,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14232500,
"balanceTotalIsEstimate": false,
"earnings": 21299,
"earningsIsEstimate": false,
"earningsCagr": -53.17240406913755,
"earningsCagrIsEstimate": false,
"revenue": 6632864,
"revenueIsEstimate": false,
"revenueCagr": 23.93571218957986,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.3211131722284672,
"returnOnSalesIsEstimate": false,
"equity": 6655930,
"equityIsEstimate": false,
"equityRatio": 46.765712278236435,
"equityRatioIsEstimate": false,
"cash": 2281884,
"cashIsEstimate": false,
"receivables": 2636190,
"receivablesIsEstimate": false,
"liabilities": 7576570,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 16370991,
"balanceTotalIsEstimate": false,
"earnings": 391214,
"earningsIsEstimate": false,
"earningsCagr": 44.53226626522666,
"earningsCagrIsEstimate": false,
"revenue": 7051437,
"revenueIsEstimate": false,
"revenueCagr": 29.058148579160292,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.548003903317863,
"returnOnSalesIsEstimate": false,
"equity": 6657144,
"equityIsEstimate": false,
"equityRatio": 40.664270110465516,
"equityRatioIsEstimate": false,
"cash": 1348222,
"cashIsEstimate": false,
"receivables": 2844285,
"receivablesIsEstimate": false,
"liabilities": 9713847,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 17459574,
"balanceTotalIsEstimate": false,
"earnings": 484489,
"earningsIsEstimate": false,
"earningsCagr": -23.18643384629392,
"earningsCagrIsEstimate": false,
"revenue": 7770167,
"revenueIsEstimate": false,
"revenueCagr": -0.9230172074906062,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.235245651734384,
"returnOnSalesIsEstimate": false,
"equity": 6661633,
"equityIsEstimate": false,
"equityRatio": 38.154613623448085,
"equityRatioIsEstimate": false,
"cash": 1554398,
"cashIsEstimate": false,
"receivables": 2889666,
"receivablesIsEstimate": false,
"liabilities": 10797941,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19264935,
"balanceTotalIsEstimate": false,
"earnings": 1892444,
"earningsIsEstimate": false,
"earningsCagr": 12.78822964057509,
"earningsCagrIsEstimate": false,
"revenue": 9479973,
"revenueIsEstimate": false,
"revenueCagr": -1.3726828192278884,
"revenueCagrIsEstimate": false,
"returnOnSales": 19.9625463068302,
"returnOnSalesIsEstimate": false,
"equity": 6554077,
"equityIsEstimate": false,
"equityRatio": 34.02075844014008,
"equityRatioIsEstimate": false,
"cash": 1069058,
"cashIsEstimate": false,
"receivables": 4647218,
"receivablesIsEstimate": false,
"liabilities": 12710858,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19773825,
"balanceTotalIsEstimate": false,
"earnings": 1366099,
"earningsIsEstimate": false,
"earningsCagr": 182.99628862121088,
"earningsCagrIsEstimate": false,
"revenue": 9695614,
"revenueIsEstimate": false,
"revenueCagr": 9.95590467866867,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.089865788798935,
"returnOnSalesIsEstimate": false,
"equity": 7920176,
"equityIsEstimate": false,
"equityRatio": 40.05383885009602,
"equityRatioIsEstimate": false,
"cash": 1405451,
"cashIsEstimate": false,
"receivables": 5861163,
"receivablesIsEstimate": false,
"liabilities": 11853649,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19487718,
"balanceTotalIsEstimate": false,
"earnings": 1428564,
"earningsIsEstimate": false,
"earningsCagr": 38.236054057565426,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 8848740,
"equityIsEstimate": false,
"equityRatio": 45.406753114961944,
"equityRatioIsEstimate": false,
"cash": 1550060,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 11031896,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 26647072,
"balanceTotalIsEstimate": false,
"earnings": 3092175,
"earningsIsEstimate": false,
"earningsCagr": 58.94432848891182,
"earningsCagrIsEstimate": false,
"revenue": 13618110,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 22.706344713032866,
"returnOnSalesIsEstimate": false,
"equity": 11540915,
"equityIsEstimate": false,
"equityRatio": 43.31025562583386,
"equityRatioIsEstimate": false,
"cash": 981470,
"cashIsEstimate": false,
"receivables": 9625987,
"receivablesIsEstimate": false,
"liabilities": 15106157,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 30515428,
"balanceTotalIsEstimate": false,
"earnings": 4595171,
"earningsIsEstimate": false,
"earningsCagr": 24.830198210732956,
"earningsCagrIsEstimate": false,
"revenue": 15499471,
"revenueIsEstimate": false,
"revenueCagr": 13.815140280112281,
"revenueCagrIsEstimate": false,
"returnOnSales": 29.64727634897991,
"returnOnSalesIsEstimate": false,
"equity": 13043911,
"equityIsEstimate": false,
"equityRatio": 42.74529919750757,
"equityRatioIsEstimate": false,
"cash": 831098,
"cashIsEstimate": false,
"receivables": 10589990,
"receivablesIsEstimate": false,
"liabilities": 17471517,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 26735519,
"balanceTotalIsEstimate": false,
"earnings": 2677307,
"earningsIsEstimate": false,
"earningsCagr": 18.31886638202849,
"earningsCagrIsEstimate": false,
"revenue": 11463192,
"revenueIsEstimate": false,
"revenueCagr": -8.252473543498006,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.355684873811764,
"returnOnSalesIsEstimate": false,
"equity": 11126047,
"equityIsEstimate": false,
"equityRatio": 41.615227293698695,
"equityRatioIsEstimate": false,
"cash": 2055767,
"cashIsEstimate": false,
"receivables": 5682326,
"receivablesIsEstimate": false,
"liabilities": 15609472,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 27980985,
"balanceTotalIsEstimate": false,
"earnings": 3039892,
"earningsIsEstimate": false,
"earningsCagr": 20.778494878591204,
"earningsCagrIsEstimate": false,
"revenue": 12845842,
"revenueIsEstimate": false,
"revenueCagr": -1.9271989372744325,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.6644044041644,
"returnOnSalesIsEstimate": false,
"equity": 11488632,
"equityIsEstimate": false,
"equityRatio": 41.05871183591285,
"equityRatioIsEstimate": false,
"cash": 1506932,
"cashIsEstimate": false,
"receivables": 6340012,
"receivablesIsEstimate": false,
"liabilities": 16492353,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 40290091,
"balanceTotalIsEstimate": false,
"earnings": 5313379,
"earningsIsEstimate": false,
"earningsCagr": 14.492406170072192,
"earningsCagrIsEstimate": false,
"revenue": 17102022,
"revenueIsEstimate": false,
"revenueCagr": 5.860186731716088,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.06871807321965,
"returnOnSalesIsEstimate": false,
"equity": 13762119,
"equityIsEstimate": false,
"equityRatio": 34.15757735568282,
"equityRatioIsEstimate": false,
"cash": 2185607,
"cashIsEstimate": false,
"receivables": 12513753,
"receivablesIsEstimate": false,
"liabilities": 26536291,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 43779116,
"balanceTotalIsEstimate": false,
"earnings": 3285641,
"earningsIsEstimate": false,
"earningsCagr": -8.04409817111782,
"earningsCagrIsEstimate": false,
"revenue": 15467724,
"revenueIsEstimate": false,
"revenueCagr": -0.051245965118795755,
"revenueCagrIsEstimate": false,
"returnOnSales": 21.24191639312933,
"returnOnSalesIsEstimate": false,
"equity": 11734381,
"equityIsEstimate": false,
"equityRatio": 26.80360425733585,
"equityRatioIsEstimate": false,
"cash": 2532737,
"cashIsEstimate": false,
"receivables": 7019607,
"receivablesIsEstimate": false,
"liabilities": 32044735,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 44843935,
"balanceTotalIsEstimate": false,
"earnings": 4274898,
"earningsIsEstimate": false,
"earningsCagr": 12.410504214414653,
"earningsCagrIsEstimate": false,
"revenue": 17353330,
"revenueIsEstimate": false,
"revenueCagr": 10.922414567216965,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.634453444958403,
"returnOnSalesIsEstimate": false,
"equity": 13380766,
"equityIsEstimate": false,
"equityRatio": 29.83851885433337,
"equityRatioIsEstimate": false,
"cash": 776417,
"cashIsEstimate": false,
"receivables": 10434026,
"receivablesIsEstimate": false,
"liabilities": 31466327,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}