Beitel + Kolbe GmbH

{
  "id": "9e0a593f-53da-4495-8aeb-7b0a8e9fff6e",
  "euId": "DEX1721R.HRB10589HL",
  "name": "Beitel + Kolbe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-01T00:00:00",
  "vatId": "DE274630247",
  "hq": {
    "line2": null,
    "street": "Feldstr. 18",
    "city": "Reinfeld",
    "zipCode": "23858",
    "state": "SH",
    "country": "DE",
    "latitude": 53.8301428,
    "longitude": 10.5020327
  },
  "contactData": {
    "emails": [
      "info@beitel-kolbe.de"
    ],
    "phones": [
      "+49 453370000"
    ],
    "websites": [
      "https://www.beitelundkolbe.de"
    ],
    "faxes": [
      "+49 4531809810"
    ]
  },
  "managers": [
    {
      "name": "Stephan Beitel",
      "position": "Managing Director",
      "startDate": "2010-12-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Ulrike Beitel",
      "position": "Managing Director",
      "startDate": "2010-12-01T00:00:00",
      "endDate": "2020-10-01T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001694.84,
      "balanceTotalIsEstimate": false,
      "earnings": 141473.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.4505846341463413,
      "returnOnSalesIsEstimate": true,
      "equity": 166473.97,
      "equityIsEstimate": false,
      "equityRatio": 16.61923006411813,
      "equityRatioIsEstimate": false,
      "cash": 57931.73,
      "cashIsEstimate": false,
      "receivables": 513949.02,
      "receivablesIsEstimate": false,
      "liabilities": 705605.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1758245.99,
      "balanceTotalIsEstimate": false,
      "earnings": 20903.4,
      "earningsIsEstimate": false,
      "earningsCagr": -85.22456109770582,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.82926829268293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4019884615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 212377.37,
      "equityIsEstimate": false,
      "equityRatio": 12.07893384702103,
      "equityRatioIsEstimate": false,
      "cash": 120132.96,
      "cashIsEstimate": false,
      "receivables": 595895.22,
      "receivablesIsEstimate": false,
      "liabilities": 1458456.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399712.65,
      "balanceTotalIsEstimate": false,
      "earnings": 73193.09,
      "earningsIsEstimate": false,
      "earningsCagr": -28.072201051005308,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.76454436543674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6265131111111113,
      "returnOnSalesIsEstimate": true,
      "equity": 285570.46,
      "equityIsEstimate": false,
      "equityRatio": 20.4020775264123,
      "equityRatioIsEstimate": false,
      "cash": 33789.4,
      "cashIsEstimate": false,
      "receivables": 527370.12,
      "receivablesIsEstimate": false,
      "liabilities": 1014130.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736647.74,
      "balanceTotalIsEstimate": false,
      "earnings": 146854.24,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2519314522155156,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.244663738267333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8241199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 432424.7,
      "equityIsEstimate": false,
      "equityRatio": 24.89996618427638,
      "equityRatioIsEstimate": false,
      "cash": 199855.17,
      "cashIsEstimate": false,
      "receivables": 597433.69,
      "receivablesIsEstimate": false,
      "liabilities": 1158679.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1937416.92,
      "balanceTotalIsEstimate": false,
      "earnings": 11391.67,
      "earningsIsEstimate": false,
      "earningsCagr": -46.73061121345962,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1998538596491228,
      "returnOnSalesIsEstimate": true,
      "equity": 443816.37,
      "equityIsEstimate": false,
      "equityRatio": 22.907633634168945,
      "equityRatioIsEstimate": false,
      "cash": 64603.74,
      "cashIsEstimate": false,
      "receivables": 665314.26,
      "receivablesIsEstimate": false,
      "liabilities": 1405064.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1557447.05,
      "balanceTotalIsEstimate": false,
      "earnings": 71168.9,
      "earningsIsEstimate": false,
      "earningsCagr": 35.83707790165134,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5471499999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 514985.27,
      "equityIsEstimate": false,
      "equityRatio": 33.06598898498668,
      "equityRatioIsEstimate": false,
      "cash": 100403.78,
      "cashIsEstimate": false,
      "receivables": 524257.52,
      "receivablesIsEstimate": false,
      "liabilities": 917064.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2438592.35,
      "balanceTotalIsEstimate": false,
      "earnings": -217445.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.619444329414747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.882960357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 297539.49,
      "equityIsEstimate": false,
      "equityRatio": 12.201280382102404,
      "equityRatioIsEstimate": false,
      "cash": 105124.55,
      "cashIsEstimate": false,
      "receivables": 592151.99,
      "receivablesIsEstimate": false,
      "liabilities": 2059317.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2394394.04,
      "balanceTotalIsEstimate": false,
      "earnings": 89086.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4368843548387098,
      "returnOnSalesIsEstimate": true,
      "equity": 386626.32,
      "equityIsEstimate": false,
      "equityRatio": 16.147146774555118,
      "equityRatioIsEstimate": false,
      "cash": 13754.6,
      "cashIsEstimate": false,
      "receivables": 690767.91,
      "receivablesIsEstimate": false,
      "liabilities": 1920473.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1943526.68,
      "balanceTotalIsEstimate": false,
      "earnings": -29740.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6609057777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 356885.56,
      "equityIsEstimate": false,
      "equityRatio": 18.36278162129475,
      "equityRatioIsEstimate": false,
      "cash": 26942.76,
      "cashIsEstimate": false,
      "receivables": 463951.06,
      "receivablesIsEstimate": false,
      "liabilities": 1485841.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1883618.11,
      "balanceTotalIsEstimate": false,
      "earnings": 91225.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5204198333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 448110.75,
      "equityIsEstimate": false,
      "equityRatio": 23.78989390795356,
      "equityRatioIsEstimate": false,
      "cash": 63235.83,
      "cashIsEstimate": false,
      "receivables": 732971.85,
      "receivablesIsEstimate": false,
      "liabilities": 1266384.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1912393.99,
      "balanceTotalIsEstimate": false,
      "earnings": 42692.71,
      "earningsIsEstimate": false,
      "earningsCagr": -53.20074422426525,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.585552236002854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6372046268656716,
      "returnOnSalesIsEstimate": true,
      "equity": 490803.46,
      "equityIsEstimate": false,
      "equityRatio": 25.664348589591622,
      "equityRatioIsEstimate": false,
      "cash": 133655.93,
      "cashIsEstimate": false,
      "receivables": 840643.41,
      "receivablesIsEstimate": false,
      "liabilities": 1144948.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2753290.64,
      "balanceTotalIsEstimate": false,
      "earnings": -100548.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.873893923137507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3406486666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 390254.81,
      "equityIsEstimate": false,
      "equityRatio": 14.17412329560674,
      "equityRatioIsEstimate": false,
      "cash": 555.52,
      "cashIsEstimate": false,
      "receivables": 885383.72,
      "receivablesIsEstimate": false,
      "liabilities": 2092682.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2956627.8,
      "balanceTotalIsEstimate": false,
      "earnings": 89776.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.18507285452404,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.09483,
      "returnOnSalesIsEstimate": true,
      "equity": 480030.87,
      "equityIsEstimate": false,
      "equityRatio": 16.23575581613621,
      "equityRatioIsEstimate": false,
      "cash": 120086.48,
      "cashIsEstimate": false,
      "receivables": 979324.18,
      "receivablesIsEstimate": false,
      "liabilities": 2239956.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2179916.41,
      "balanceTotalIsEstimate": false,
      "earnings": 82528.25,
      "earningsIsEstimate": false,
      "earningsCagr": -8.073210163154855,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0580544871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 562559.12,
      "equityIsEstimate": false,
      "equityRatio": 25.80645374379286,
      "equityRatioIsEstimate": false,
      "cash": 1502.25,
      "cashIsEstimate": false,
      "receivables": 1008771.59,
      "receivablesIsEstimate": false,
      "liabilities": 1385619.29,
      "liabilitiesIsEstimate": false
    }
  ]
}