Biogas Wildenborn GmbH

{
  "id": "1fed75c1-c1ff-4be2-8e8a-541be8c28106",
  "euId": "DEW1215.HRB10951",
  "name": "Biogas Wildenborn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-02-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Nedisser Weg 2",
    "city": "Gutenborn",
    "zipCode": "06712",
    "state": "ST",
    "country": "DE",
    "latitude": 50.98180139999999,
    "longitude": 12.1437298
  },
  "contactData": {
    "emails": [
      "info@biogas-wildenborn.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Wagner",
      "position": "Managing Director",
      "startDate": "2010-02-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.3"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 856811.2,
      "balanceTotalIsEstimate": false,
      "earnings": -7117.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.129836507936508,
      "returnOnSalesIsEstimate": true,
      "equity": 5382.03,
      "equityIsEstimate": false,
      "equityRatio": 0.6281465508387379,
      "equityRatioIsEstimate": false,
      "cash": 29562.76,
      "cashIsEstimate": false,
      "receivables": 50808.91,
      "receivablesIsEstimate": false,
      "liabilities": 848411.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2254286.98,
      "balanceTotalIsEstimate": false,
      "earnings": -127134.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 90.47619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.5945275,
      "returnOnSalesIsEstimate": true,
      "equity": -109252.3,
      "equityIsEstimate": false,
      "equityRatio": -4.846423768104272,
      "equityRatioIsEstimate": false,
      "cash": 33101.53,
      "cashIsEstimate": false,
      "receivables": 74506.27,
      "receivablesIsEstimate": false,
      "liabilities": 2215130.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2340751.08,
      "balanceTotalIsEstimate": false,
      "earnings": -94650.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.01311186847085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.8875625000000005,
      "returnOnSalesIsEstimate": true,
      "equity": -203903.05,
      "equityIsEstimate": false,
      "equityRatio": -8.711009544850876,
      "equityRatioIsEstimate": false,
      "cash": 42198.62,
      "cashIsEstimate": false,
      "receivables": 64700.43,
      "receivablesIsEstimate": false,
      "liabilities": 2303336.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2592027.52,
      "balanceTotalIsEstimate": false,
      "earnings": 64131.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.49558803896213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.580849285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -139771.16,
      "equityIsEstimate": false,
      "equityRatio": -5.392348612101156,
      "equityRatioIsEstimate": false,
      "cash": 13070.88,
      "cashIsEstimate": false,
      "receivables": 97713.02,
      "receivablesIsEstimate": false,
      "liabilities": 2550172.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2600740.42,
      "balanceTotalIsEstimate": false,
      "earnings": -100007.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.143397142857142,
      "returnOnSalesIsEstimate": true,
      "equity": -239778.72,
      "equityIsEstimate": false,
      "equityRatio": -9.219632922842797,
      "equityRatioIsEstimate": false,
      "cash": 8206.82,
      "cashIsEstimate": false,
      "receivables": 89197.42,
      "receivablesIsEstimate": false,
      "liabilities": 2544735.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2781679.3,
      "balanceTotalIsEstimate": false,
      "earnings": 219286.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.091299444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 98663.21,
      "equityIsEstimate": false,
      "equityRatio": 3.5468937774386866,
      "equityRatioIsEstimate": false,
      "cash": 77307.22,
      "cashIsEstimate": false,
      "receivables": 516250.64,
      "receivablesIsEstimate": false,
      "liabilities": 2581713.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3180422.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.68212283702915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 117544.61,
      "equityIsEstimate": false,
      "equityRatio": 3.695880401045465,
      "equityRatioIsEstimate": false,
      "cash": 114029.18,
      "cashIsEstimate": false,
      "receivables": 336374.42,
      "receivablesIsEstimate": false,
      "liabilities": 2975358.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3253192.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.191560126525307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -131.77,
      "equityIsEstimate": false,
      "equityRatio": -0.00405048301694902,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 556136.47,
      "receivablesIsEstimate": false,
      "liabilities": 3183663.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2585594.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 52945.85,
      "equityIsEstimate": false,
      "equityRatio": 2.047724539620842,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 197044.23,
      "receivablesIsEstimate": false,
      "liabilities": 2451323.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2559562.26,
      "balanceTotalIsEstimate": false,
      "earnings": 34169.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3141953846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 87114.93,
      "equityIsEstimate": false,
      "equityRatio": 3.4035089265615284,
      "equityRatioIsEstimate": false,
      "cash": 13930.13,
      "cashIsEstimate": false,
      "receivables": 329249.53,
      "receivablesIsEstimate": false,
      "liabilities": 2378617.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2367842.26,
      "balanceTotalIsEstimate": false,
      "earnings": -4318.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22729368421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 90685.26,
      "equityIsEstimate": false,
      "equityRatio": 3.8298691400161093,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 187152.92,
      "receivablesIsEstimate": false,
      "liabilities": 2167107.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2319542.34,
      "balanceTotalIsEstimate": false,
      "earnings": -204330.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.337908868313122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.730014761904762,
      "returnOnSalesIsEstimate": true,
      "equity": -113645.05,
      "equityIsEstimate": false,
      "equityRatio": -4.899460037448595,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 229958.11,
      "receivablesIsEstimate": false,
      "liabilities": 2198185.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2310989.6,
      "balanceTotalIsEstimate": false,
      "earnings": 171682,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.202484848484849,
      "returnOnSalesIsEstimate": true,
      "equity": 58036.95,
      "equityIsEstimate": false,
      "equityRatio": 2.5113462215494176,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 491115.96,
      "receivablesIsEstimate": false,
      "liabilities": 2109010.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2291472.25,
      "balanceTotalIsEstimate": false,
      "earnings": 424867.35,
      "earningsIsEstimate": false,
      "earningsCagr": 147.473439265619,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.48290135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 482904.3,
      "equityIsEstimate": false,
      "equityRatio": 21.073975475810368,
      "equityRatioIsEstimate": false,
      "cash": 32159.57,
      "cashIsEstimate": false,
      "receivables": 560498.86,
      "receivablesIsEstimate": false,
      "liabilities": 1503856.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2402750.43,
      "balanceTotalIsEstimate": false,
      "earnings": -142203.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.950107222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 340700.44,
      "equityIsEstimate": false,
      "equityRatio": 14.179601665912509,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 544226.01,
      "receivablesIsEstimate": false,
      "liabilities": 1761345.72,
      "liabilitiesIsEstimate": false
    }
  ]
}