Blegdammens Budcentral ApS

{
  "id": "bffa6103-a29e-472a-8ea0-ee0fbde0e2fa",
  "euId": "DKCVR.18968835",
  "name": "Blegdammens Budcentral ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1995-11-22T00:00:00",
  "vatId": "DK18968835",
  "hq": {
    "line2": null,
    "street": "Edwin Rahrs Vej 74",
    "city": "Brabrand",
    "zipCode": "8220",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.164898,
    "longitude": 10.109809
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 86260256"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Leif Jensen",
      "position": "Director",
      "startDate": "2003-11-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8469752,
      "balanceTotalIsEstimate": false,
      "earnings": 655154,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11140674,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.880739352035613,
      "returnOnSalesIsEstimate": false,
      "equity": 2290069,
      "equityIsEstimate": false,
      "equityRatio": 27.038206077344412,
      "equityRatioIsEstimate": false,
      "cash": 222,
      "cashIsEstimate": false,
      "receivables": 1730925,
      "receivablesIsEstimate": false,
      "liabilities": 6179683,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 280000,
      "capitalIsEstimate": false,
      "balanceTotal": 10686782,
      "balanceTotalIsEstimate": false,
      "earnings": 705589,
      "earningsIsEstimate": false,
      "earningsCagr": 7.698190043867559,
      "earningsCagrIsEstimate": false,
      "revenue": 11787299,
      "revenueIsEstimate": false,
      "revenueCagr": 5.80418204500015,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.98601087492563,
      "returnOnSalesIsEstimate": false,
      "equity": 2869058,
      "equityIsEstimate": false,
      "equityRatio": 26.84679073644433,
      "equityRatioIsEstimate": false,
      "cash": 384,
      "cashIsEstimate": false,
      "receivables": 2086832,
      "receivablesIsEstimate": false,
      "liabilities": 7754554,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12910990,
      "balanceTotalIsEstimate": false,
      "earnings": 1075029,
      "earningsIsEstimate": false,
      "earningsCagr": 28.096832677557558,
      "earningsCagrIsEstimate": false,
      "revenue": 13192807,
      "revenueIsEstimate": false,
      "revenueCagr": 8.821039852076007,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.148599460296811,
      "returnOnSalesIsEstimate": false,
      "equity": 3855487,
      "equityIsEstimate": false,
      "equityRatio": 29.862055504651465,
      "equityRatioIsEstimate": false,
      "cash": 427666,
      "cashIsEstimate": false,
      "receivables": 2332262,
      "receivablesIsEstimate": false,
      "liabilities": 8802493,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12363074,
      "balanceTotalIsEstimate": false,
      "earnings": 726033,
      "earningsIsEstimate": false,
      "earningsCagr": 3.483471185958309,
      "earningsCagrIsEstimate": false,
      "revenue": 14420598,
      "revenueIsEstimate": false,
      "revenueCagr": 8.982625952496704,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.0346941229482995,
      "returnOnSalesIsEstimate": false,
      "equity": 4490520,
      "equityIsEstimate": false,
      "equityRatio": 36.32203447136206,
      "equityRatioIsEstimate": false,
      "cash": 1361088,
      "cashIsEstimate": false,
      "receivables": 2263939,
      "receivablesIsEstimate": false,
      "liabilities": 7637150,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13866686,
      "balanceTotalIsEstimate": false,
      "earnings": 1853704,
      "earningsIsEstimate": false,
      "earningsCagr": 29.695302828936377,
      "earningsCagrIsEstimate": false,
      "revenue": 13749789,
      "revenueIsEstimate": false,
      "revenueCagr": 5.401342348737304,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.481690519032691,
      "returnOnSalesIsEstimate": false,
      "equity": 6250824,
      "equityIsEstimate": false,
      "equityRatio": 45.07799484318027,
      "equityRatioIsEstimate": false,
      "cash": 2240442,
      "cashIsEstimate": false,
      "receivables": 1926914,
      "receivablesIsEstimate": false,
      "liabilities": 7136285,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11458825,
      "balanceTotalIsEstimate": false,
      "earnings": -816687,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8639031,
      "revenueIsEstimate": false,
      "revenueCagr": -7.474235306404376,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.453456064690588,
      "returnOnSalesIsEstimate": false,
      "equity": 5337537,
      "equityIsEstimate": false,
      "equityRatio": 46.580142379345176,
      "equityRatioIsEstimate": false,
      "cash": 947346,
      "cashIsEstimate": false,
      "receivables": 2502759,
      "receivablesIsEstimate": false,
      "liabilities": 5912394,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11060886,
      "balanceTotalIsEstimate": false,
      "earnings": 168888,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9527284,
      "revenueIsEstimate": false,
      "revenueCagr": -7.815484907214931,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.77267729187038,
      "returnOnSalesIsEstimate": false,
      "equity": 5506425,
      "equityIsEstimate": false,
      "equityRatio": 49.78285645471801,
      "equityRatioIsEstimate": false,
      "cash": 1661886,
      "cashIsEstimate": false,
      "receivables": 1925948,
      "receivablesIsEstimate": false,
      "liabilities": 5319264,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11810870,
      "balanceTotalIsEstimate": false,
      "earnings": 1227018,
      "earningsIsEstimate": false,
      "earningsCagr": 626.5276396191558,
      "earningsCagrIsEstimate": false,
      "revenue": 12294880,
      "revenueIsEstimate": false,
      "revenueCagr": -3.908437343514437,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.979910336660463,
      "returnOnSalesIsEstimate": false,
      "equity": 6524805,
      "equityIsEstimate": false,
      "equityRatio": 55.244067541171816,
      "equityRatioIsEstimate": false,
      "cash": 3198107,
      "cashIsEstimate": false,
      "receivables": 1969906,
      "receivablesIsEstimate": false,
      "liabilities": 4990323,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11647451,
      "balanceTotalIsEstimate": false,
      "earnings": -394748,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10710577,
      "revenueIsEstimate": false,
      "revenueCagr": -6.053802082713455,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.6855904215057698,
      "returnOnSalesIsEstimate": false,
      "equity": 5130057,
      "equityIsEstimate": false,
      "equityRatio": 44.04446088676398,
      "equityRatioIsEstimate": false,
      "cash": 505548,
      "cashIsEstimate": false,
      "receivables": 3447435,
      "receivablesIsEstimate": false,
      "liabilities": 6342312,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10552081,
      "balanceTotalIsEstimate": false,
      "earnings": -318687,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10978545,
      "revenueIsEstimate": false,
      "revenueCagr": 6.174430081891802,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.90281635681231,
      "returnOnSalesIsEstimate": false,
      "equity": 4811370,
      "equityIsEstimate": false,
      "equityRatio": 45.59640889792259,
      "equityRatioIsEstimate": false,
      "cash": 427781,
      "cashIsEstimate": false,
      "receivables": 3910795,
      "receivablesIsEstimate": false,
      "liabilities": 5660783,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11855472,
      "balanceTotalIsEstimate": false,
      "earnings": 102243,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12167789,
      "revenueIsEstimate": false,
      "revenueCagr": 6.306700685732225,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8402759120823019,
      "returnOnSalesIsEstimate": false,
      "equity": 4807613,
      "equityIsEstimate": false,
      "equityRatio": 40.55184812549007,
      "equityRatioIsEstimate": false,
      "cash": 1940822,
      "cashIsEstimate": false,
      "receivables": 2921939,
      "receivablesIsEstimate": false,
      "liabilities": 6948948,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10829975,
      "balanceTotalIsEstimate": false,
      "earnings": -465198,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10997801,
      "revenueIsEstimate": false,
      "revenueCagr": -2.7487055422049655,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.229918326399978,
      "returnOnSalesIsEstimate": false,
      "equity": 4234416,
      "equityIsEstimate": false,
      "equityRatio": 39.09903762474059,
      "equityRatioIsEstimate": false,
      "cash": 1383467,
      "cashIsEstimate": false,
      "receivables": 2576322,
      "receivablesIsEstimate": false,
      "liabilities": 6595559,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12444062,
      "balanceTotalIsEstimate": false,
      "earnings": 1475081,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12094436,
      "revenueIsEstimate": false,
      "revenueCagr": 3.0844571482437466,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.19636037596131,
      "returnOnSalesIsEstimate": false,
      "equity": 5709497,
      "equityIsEstimate": false,
      "equityRatio": 45.881296637705596,
      "equityRatioIsEstimate": false,
      "cash": 3402289,
      "cashIsEstimate": false,
      "receivables": 2251440,
      "receivablesIsEstimate": false,
      "liabilities": 6641608,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9048235,
      "balanceTotalIsEstimate": false,
      "earnings": 1078338,
      "earningsIsEstimate": false,
      "earningsCagr": -26.896353488384705,
      "earningsCagrIsEstimate": false,
      "revenue": 8828831,
      "revenueIsEstimate": false,
      "revenueCagr": -5.302262218300113,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.213825363742945,
      "returnOnSalesIsEstimate": false,
      "equity": 4787835,
      "equityIsEstimate": false,
      "equityRatio": 52.9145739472947,
      "equityRatioIsEstimate": false,
      "cash": 937257,
      "cashIsEstimate": false,
      "receivables": 2135371,
      "receivablesIsEstimate": false,
      "liabilities": 4179465,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7941017,
      "balanceTotalIsEstimate": false,
      "earnings": 748398,
      "earningsIsEstimate": false,
      "earningsCagr": -28.77074949578421,
      "earningsCagrIsEstimate": false,
      "revenue": 8352284,
      "revenueIsEstimate": false,
      "revenueCagr": -8.977576247331676,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.960399335080082,
      "returnOnSalesIsEstimate": false,
      "equity": 4536233,
      "equityIsEstimate": false,
      "equityRatio": 57.12408121025304,
      "equityRatioIsEstimate": false,
      "cash": 1312639,
      "cashIsEstimate": false,
      "receivables": 1458580,
      "receivablesIsEstimate": false,
      "liabilities": 3339536,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 7681516,
      "balanceTotalIsEstimate": false,
      "earnings": 1022803,
      "earningsIsEstimate": false,
      "earningsCagr": -11.490061011720709,
      "earningsCagrIsEstimate": false,
      "revenue": 8472097,
      "revenueIsEstimate": false,
      "revenueCagr": -6.314740170342159,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.072607289552987,
      "returnOnSalesIsEstimate": false,
      "equity": 4859036,
      "equityIsEstimate": false,
      "equityRatio": 63.25621140410305,
      "equityRatioIsEstimate": false,
      "cash": 412611,
      "cashIsEstimate": false,
      "receivables": 2274068,
      "receivablesIsEstimate": false,
      "liabilities": 2765633,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10448667,
      "balanceTotalIsEstimate": false,
      "earnings": 1175393,
      "earningsIsEstimate": false,
      "earningsCagr": -5.519581627061266,
      "earningsCagrIsEstimate": false,
      "revenue": 8908538,
      "revenueIsEstimate": false,
      "revenueCagr": -7.358579835518297,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.194005570835529,
      "returnOnSalesIsEstimate": false,
      "equity": 5224429,
      "equityIsEstimate": false,
      "equityRatio": 50.00091399218676,
      "equityRatioIsEstimate": false,
      "cash": 3720122,
      "cashIsEstimate": false,
      "receivables": 2407169,
      "receivablesIsEstimate": false,
      "liabilities": 5224238,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9739725,
      "balanceTotalIsEstimate": false,
      "earnings": 1954623,
      "earningsIsEstimate": false,
      "earningsCagr": 16.031798465590175,
      "earningsCagrIsEstimate": false,
      "revenue": 10912986,
      "revenueIsEstimate": false,
      "revenueCagr": 5.4411414184674545,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.910982383739885,
      "returnOnSalesIsEstimate": false,
      "equity": 6179052,
      "equityIsEstimate": false,
      "equityRatio": 63.44175015208335,
      "equityRatioIsEstimate": false,
      "cash": 2212464,
      "cashIsEstimate": false,
      "receivables": 2171029,
      "receivablesIsEstimate": false,
      "liabilities": 3503898,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11035293,
      "balanceTotalIsEstimate": false,
      "earnings": 2626561,
      "earningsIsEstimate": false,
      "earningsCagr": 36.871717933876425,
      "earningsCagrIsEstimate": false,
      "revenue": 12208963,
      "revenueIsEstimate": false,
      "revenueCagr": 9.95586037260967,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.513383241475957,
      "returnOnSalesIsEstimate": false,
      "equity": 7125613,
      "equityIsEstimate": false,
      "equityRatio": 64.57112647575374,
      "equityRatioIsEstimate": false,
      "cash": 2287207,
      "cashIsEstimate": false,
      "receivables": 2504990,
      "receivablesIsEstimate": false,
      "liabilities": 3806469,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11145244,
      "balanceTotalIsEstimate": false,
      "earnings": 239807,
      "earningsIsEstimate": false,
      "earningsCagr": -30.414706123006507,
      "earningsCagrIsEstimate": false,
      "revenue": 10092904,
      "revenueIsEstimate": false,
      "revenueCagr": 4.473538811665345,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.375996046331165,
      "returnOnSalesIsEstimate": false,
      "equity": 6765420,
      "equityIsEstimate": false,
      "equityRatio": 60.7023049472941,
      "equityRatioIsEstimate": false,
      "cash": 1866619,
      "cashIsEstimate": false,
      "receivables": 2746583,
      "receivablesIsEstimate": false,
      "liabilities": 11145244,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9076319,
      "balanceTotalIsEstimate": false,
      "earnings": 472228,
      "earningsIsEstimate": false,
      "earningsCagr": -20.385502453079553,
      "earningsCagrIsEstimate": false,
      "revenue": 8875438,
      "revenueIsEstimate": false,
      "revenueCagr": -0.0930181229340743,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.320616289584807,
      "returnOnSalesIsEstimate": false,
      "equity": 6937648,
      "equityIsEstimate": false,
      "equityRatio": 76.43680218819986,
      "equityRatioIsEstimate": false,
      "cash": 1441798,
      "cashIsEstimate": false,
      "receivables": 2482842,
      "receivablesIsEstimate": false,
      "liabilities": 9076319,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}