Brockhaus AG

{
  "id": "14e4ed95-e235-445a-8bb7-844259b67780",
  "euId": "DER2402.HRB27027",
  "name": "Brockhaus AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2014-12-12T00:00:00",
  "vatId": "DE299350276",
  "hq": {
    "line2": null,
    "street": "Pierbusch 17",
    "city": "Lünen",
    "zipCode": "44536",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6070909,
    "longitude": 7.460818099999999
  },
  "contactData": {
    "emails": [
      "info@brockhaus-ag.de"
    ],
    "phones": [
      "+49 23198750"
    ],
    "websites": [
      "https://brockhaus-ag.de/"
    ],
    "faxes": [
      "+49 2319860199"
    ]
  },
  "managers": [
    {
      "name": "Matthias Besenfelder",
      "position": "Member of the Executive Board",
      "startDate": "2014-12-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 1539384.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 473869.14,
      "equityIsEstimate": false,
      "equityRatio": 30.783036391290047,
      "equityRatioIsEstimate": false,
      "cash": 349073.57,
      "cashIsEstimate": false,
      "receivables": 814722.47,
      "receivablesIsEstimate": false,
      "liabilities": 759386.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 3749007.97,
      "balanceTotalIsEstimate": false,
      "earnings": 990899.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 142.42424242424244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.193120749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1468696.71,
      "equityIsEstimate": false,
      "equityRatio": 39.175609167883415,
      "equityRatioIsEstimate": false,
      "cash": 589351.92,
      "cashIsEstimate": false,
      "receivables": 2730575.37,
      "receivablesIsEstimate": false,
      "liabilities": 1256025.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 5342118.11,
      "balanceTotalIsEstimate": false,
      "earnings": 1200256.69,
      "earningsIsEstimate": true,
      "earningsCagr": 21.128016315522345,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.491668810489216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.060333470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 2668953.4,
      "equityIsEstimate": false,
      "equityRatio": 49.96058389281849,
      "equityRatioIsEstimate": false,
      "cash": 2216165.94,
      "cashIsEstimate": false,
      "receivables": 2633511.85,
      "receivablesIsEstimate": false,
      "liabilities": 1178458.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 5001595.01,
      "balanceTotalIsEstimate": false,
      "earnings": 281230.7400000002,
      "earningsIsEstimate": true,
      "earningsCagr": -46.72583767990343,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.25576925915253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4801617894736854,
      "returnOnSalesIsEstimate": true,
      "equity": 2950184.14,
      "equityIsEstimate": false,
      "equityRatio": 58.98486650961371,
      "equityRatioIsEstimate": false,
      "cash": 1396511.69,
      "cashIsEstimate": false,
      "receivables": 3231411.99,
      "receivablesIsEstimate": false,
      "liabilities": 844165.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 4800906.93,
      "balanceTotalIsEstimate": false,
      "earnings": 505240.97,
      "earningsIsEstimate": false,
      "earningsCagr": -20.11050486469178,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.685306492303674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.972005705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 3155425.11,
      "equityIsEstimate": false,
      "equityRatio": 65.72560468278022,
      "equityRatioIsEstimate": false,
      "cash": 1714622.77,
      "cashIsEstimate": false,
      "receivables": 2681993.67,
      "receivablesIsEstimate": false,
      "liabilities": 771058.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 4789189.08,
      "balanceTotalIsEstimate": false,
      "earnings": 506490.66,
      "earningsIsEstimate": false,
      "earningsCagr": -15.445742990646426,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.896082,
      "returnOnSalesIsEstimate": true,
      "equity": 3661915.77,
      "equityIsEstimate": false,
      "equityRatio": 76.46212560895592,
      "equityRatioIsEstimate": false,
      "cash": 2699195.6,
      "cashIsEstimate": false,
      "receivables": 1757418.04,
      "receivablesIsEstimate": false,
      "liabilities": 494793.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 5069421.23,
      "balanceTotalIsEstimate": false,
      "earnings": 672733.02,
      "earningsIsEstimate": false,
      "earningsCagr": -13.474891535802813,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.805235857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 3832148.79,
      "equityIsEstimate": false,
      "equityRatio": 75.59341818592573,
      "equityRatioIsEstimate": false,
      "cash": 2918985.28,
      "cashIsEstimate": false,
      "receivables": 1843867.73,
      "receivablesIsEstimate": false,
      "liabilities": 620473.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 4891693.91,
      "balanceTotalIsEstimate": false,
      "earnings": 175817.95,
      "earningsIsEstimate": false,
      "earningsCagr": -11.079866595496824,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9767663888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 3482966.74,
      "equityIsEstimate": false,
      "equityRatio": 71.20164924628328,
      "equityRatioIsEstimate": false,
      "cash": 1645905.15,
      "cashIsEstimate": false,
      "receivables": 2877303.45,
      "receivablesIsEstimate": false,
      "liabilities": 941278.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 5136812.54,
      "balanceTotalIsEstimate": false,
      "earnings": 141975.03,
      "earningsIsEstimate": false,
      "earningsCagr": -27.192125591201,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.747237,
      "returnOnSalesIsEstimate": true,
      "equity": 3624941.77,
      "equityIsEstimate": false,
      "equityRatio": 70.5679201211419,
      "equityRatioIsEstimate": false,
      "cash": 1752130.63,
      "cashIsEstimate": false,
      "receivables": 3044975.05,
      "receivablesIsEstimate": false,
      "liabilities": 913268.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 75000,
      "capitalIsEstimate": false,
      "balanceTotal": 6490062.99,
      "balanceTotalIsEstimate": false,
      "earnings": 937253.33,
      "earningsIsEstimate": false,
      "earningsCagr": 16.632984204950606,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9329122631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 4419507.17,
      "equityIsEstimate": false,
      "equityRatio": 68.09652197227749,
      "equityRatioIsEstimate": false,
      "cash": 3349489.21,
      "cashIsEstimate": false,
      "receivables": 2815264.22,
      "receivablesIsEstimate": false,
      "liabilities": 991705.55,
      "liabilitiesIsEstimate": false
    }
  ]
}