Brundby Hotel ApS

{
  "id": "2b80aeb4-d405-4bf2-9fb0-cc8b5f872650",
  "euId": "DKCVR.27213979",
  "name": "Brundby Hotel ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2003-06-23T00:00:00",
  "vatId": "DK27213979",
  "hq": {
    "line2": null,
    "street": "Brundby Hovedgade 63",
    "city": "Samsø",
    "zipCode": "8305",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 55.813309,
    "longitude": 10.603646
  },
  "contactData": {
    "emails": [
      "rock@brundby-hotel.dk"
    ],
    "phones": [
      "+45 86590011"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5438065,
      "balanceTotalIsEstimate": false,
      "earnings": 92339,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1506686,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.128616048732118,
      "returnOnSalesIsEstimate": false,
      "equity": 632330,
      "equityIsEstimate": false,
      "equityRatio": 11.627849244170491,
      "equityRatioIsEstimate": false,
      "cash": 4255,
      "cashIsEstimate": false,
      "receivables": 12000,
      "receivablesIsEstimate": false,
      "liabilities": 925408,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5313201,
      "balanceTotalIsEstimate": false,
      "earnings": 178248,
      "earningsIsEstimate": false,
      "earningsCagr": 93.0365284441027,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 750581,
      "equityIsEstimate": false,
      "equityRatio": 14.126719467228888,
      "equityRatioIsEstimate": false,
      "cash": 12856,
      "cashIsEstimate": false,
      "receivables": 29726,
      "receivablesIsEstimate": false,
      "liabilities": 898801,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5394625,
      "balanceTotalIsEstimate": false,
      "earnings": 85051,
      "earningsIsEstimate": false,
      "earningsCagr": -4.027429130698234,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 775932,
      "equityIsEstimate": false,
      "equityRatio": 14.383427949116017,
      "equityRatioIsEstimate": false,
      "cash": 11546,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 957133,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5345960,
      "balanceTotalIsEstimate": false,
      "earnings": 309147,
      "earningsIsEstimate": false,
      "earningsCagr": 49.59828787750404,
      "earningsCagrIsEstimate": false,
      "revenue": 2027092,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.250763162204775,
      "returnOnSalesIsEstimate": false,
      "equity": 984782,
      "equityIsEstimate": false,
      "equityRatio": 18.4210506625564,
      "equityRatioIsEstimate": false,
      "cash": 9645,
      "cashIsEstimate": false,
      "receivables": 73952,
      "receivablesIsEstimate": false,
      "liabilities": 3109944,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5348498,
      "balanceTotalIsEstimate": false,
      "earnings": 42473,
      "earningsIsEstimate": false,
      "earningsCagr": -17.646522493836812,
      "earningsCagrIsEstimate": false,
      "revenue": 1709682,
      "revenueIsEstimate": false,
      "revenueCagr": -15.658391429693374,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4842631553704138,
      "returnOnSalesIsEstimate": false,
      "equity": 977256,
      "equityIsEstimate": false,
      "equityRatio": 18.271596997886135,
      "equityRatioIsEstimate": false,
      "cash": 7500,
      "cashIsEstimate": false,
      "receivables": 80377,
      "receivablesIsEstimate": false,
      "liabilities": 832285,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5256648,
      "balanceTotalIsEstimate": false,
      "earnings": 36452,
      "earningsIsEstimate": false,
      "earningsCagr": -32.75280497895841,
      "earningsCagrIsEstimate": false,
      "revenue": 1748514,
      "revenueIsEstimate": false,
      "revenueCagr": -7.125213772886941,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.084741672071256,
      "returnOnSalesIsEstimate": false,
      "equity": 1013708,
      "equityIsEstimate": false,
      "equityRatio": 19.28430437038965,
      "equityRatioIsEstimate": false,
      "cash": 7333,
      "cashIsEstimate": false,
      "receivables": 63176,
      "receivablesIsEstimate": false,
      "liabilities": 882238,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5177420,
      "balanceTotalIsEstimate": false,
      "earnings": -30156,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1938176,
      "revenueIsEstimate": false,
      "revenueCagr": -1.4840422217644478,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5558958525954298,
      "returnOnSalesIsEstimate": false,
      "equity": 933551,
      "equityIsEstimate": false,
      "equityRatio": 18.031200868386186,
      "equityRatioIsEstimate": false,
      "cash": 29452,
      "cashIsEstimate": false,
      "receivables": 10687,
      "receivablesIsEstimate": false,
      "liabilities": 452809,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5072660,
      "balanceTotalIsEstimate": false,
      "earnings": 131529,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1860049,
      "revenueIsEstimate": false,
      "revenueCagr": -2.1270381165013674,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.071265326881174,
      "returnOnSalesIsEstimate": false,
      "equity": 990081,
      "equityIsEstimate": false,
      "equityRatio": 19.517984647108225,
      "equityRatioIsEstimate": false,
      "cash": 24872,
      "cashIsEstimate": false,
      "receivables": 57459,
      "receivablesIsEstimate": false,
      "liabilities": 708910,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5123017,
      "balanceTotalIsEstimate": false,
      "earnings": -56802,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 933280,
      "equityIsEstimate": false,
      "equityRatio": 18.21739026046566,
      "equityRatioIsEstimate": false,
      "cash": 10800,
      "cashIsEstimate": false,
      "receivables": 69654,
      "receivablesIsEstimate": false,
      "liabilities": 3752737,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4981584,
      "balanceTotalIsEstimate": false,
      "earnings": 27395,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 915675,
      "equityIsEstimate": false,
      "equityRatio": 18.381201641887397,
      "equityRatioIsEstimate": false,
      "cash": 4000,
      "cashIsEstimate": false,
      "receivables": 101475,
      "receivablesIsEstimate": false,
      "liabilities": 3633909,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4819492,
      "balanceTotalIsEstimate": false,
      "earnings": 66456,
      "earningsIsEstimate": false,
      "earningsCagr": 142.58441321409015,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 982131,
      "equityIsEstimate": false,
      "equityRatio": 20.378309581175774,
      "equityRatioIsEstimate": false,
      "cash": 21161,
      "cashIsEstimate": false,
      "receivables": 176139,
      "receivablesIsEstimate": false,
      "liabilities": 3441744,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4673641,
      "balanceTotalIsEstimate": false,
      "earnings": 104667,
      "earningsIsEstimate": false,
      "earningsCagr": 95.46510441785054,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1041798,
      "equityIsEstimate": false,
      "equityRatio": 22.290929063657224,
      "equityRatioIsEstimate": false,
      "cash": 3525,
      "cashIsEstimate": false,
      "receivables": 182557,
      "receivablesIsEstimate": false,
      "liabilities": 3206019,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5073515,
      "balanceTotalIsEstimate": false,
      "earnings": 541351,
      "earningsIsEstimate": false,
      "earningsCagr": 170.35591734847424,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1483149,
      "equityIsEstimate": false,
      "equityRatio": 29.23316477826517,
      "equityRatioIsEstimate": false,
      "cash": 660685,
      "cashIsEstimate": false,
      "receivables": 73093,
      "receivablesIsEstimate": false,
      "liabilities": 3090667,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5312128,
      "balanceTotalIsEstimate": false,
      "earnings": 382402,
      "earningsIsEstimate": false,
      "earningsCagr": 93.29125798259743,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1765551,
      "equityIsEstimate": false,
      "equityRatio": 33.23622849449411,
      "equityRatioIsEstimate": false,
      "cash": 993649,
      "cashIsEstimate": false,
      "receivables": 33920,
      "receivablesIsEstimate": false,
      "liabilities": 3032160,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5846535,
      "balanceTotalIsEstimate": false,
      "earnings": 665933,
      "earningsIsEstimate": false,
      "earningsCagr": 77.91971933346451,
      "earningsCagrIsEstimate": false,
      "revenue": 2577300,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.838396771815464,
      "returnOnSalesIsEstimate": false,
      "equity": 2431484,
      "equityIsEstimate": false,
      "equityRatio": 41.588462225916714,
      "equityRatioIsEstimate": false,
      "cash": 1299751,
      "cashIsEstimate": false,
      "receivables": 10868,
      "receivablesIsEstimate": false,
      "liabilities": 2884818,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7683201,
      "balanceTotalIsEstimate": false,
      "earnings": 335761,
      "earningsIsEstimate": false,
      "earningsCagr": 33.83050548052924,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2667245,
      "equityIsEstimate": false,
      "equityRatio": 34.71528338253809,
      "equityRatioIsEstimate": false,
      "cash": 918086,
      "cashIsEstimate": false,
      "receivables": 123191,
      "receivablesIsEstimate": false,
      "liabilities": 4518901,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8507455,
      "balanceTotalIsEstimate": false,
      "earnings": 617459,
      "earningsIsEstimate": false,
      "earningsCagr": 3.343292854036406,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3184703,
      "equityIsEstimate": false,
      "equityRatio": 37.43426206779819,
      "equityRatioIsEstimate": false,
      "cash": 1716867,
      "cashIsEstimate": false,
      "receivables": 162976,
      "receivablesIsEstimate": false,
      "liabilities": 4748191,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8442841,
      "balanceTotalIsEstimate": false,
      "earnings": 384998,
      "earningsIsEstimate": false,
      "earningsCagr": 0.16928633230386403,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 509999,
      "equityIsEstimate": false,
      "equityRatio": 6.040608842450071,
      "equityRatioIsEstimate": false,
      "cash": 1873185,
      "cashIsEstimate": false,
      "receivables": 26797,
      "receivablesIsEstimate": false,
      "liabilities": 7397767,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8250715,
      "balanceTotalIsEstimate": false,
      "earnings": 70663,
      "earningsIsEstimate": false,
      "earningsCagr": -42.925727597807004,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 195664,
      "equityIsEstimate": false,
      "equityRatio": 2.3714793202770914,
      "equityRatioIsEstimate": false,
      "cash": 1343471,
      "cashIsEstimate": false,
      "receivables": 28316,
      "receivablesIsEstimate": false,
      "liabilities": 7509500,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7958737,
      "balanceTotalIsEstimate": false,
      "earnings": 640701,
      "earningsIsEstimate": false,
      "earningsCagr": 17.532043731401824,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 765702,
      "equityIsEstimate": false,
      "equityRatio": 9.620898391289975,
      "equityRatioIsEstimate": false,
      "cash": 1362075,
      "cashIsEstimate": false,
      "receivables": 4684,
      "receivablesIsEstimate": false,
      "liabilities": 1162846,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7585398,
      "balanceTotalIsEstimate": false,
      "earnings": 572305,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8806067989895814,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 838007,
      "equityIsEstimate": false,
      "equityRatio": 11.047633888162494,
      "equityRatioIsEstimate": false,
      "cash": 1333379,
      "cashIsEstimate": false,
      "receivables": 5207,
      "receivablesIsEstimate": false,
      "liabilities": 436759,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}