Byg Vestjysk ApS

DKCVR.13189048
active
Rechtsform
ApS
Gegründet
4. Juli 1989
USt-IdNr.
DK13189048
Land
Dänemark
Firmensitz

Herborgvej 51
6900 Skjern
Midtjylland
Dänemark
Kontakt

E-Mail
kontakt@bygvestjysk.dk
Telefon
+45 97361626
Geschäftsführung

Niklas Skovgaard Bilgrav
Director
Seit 19. August 2024
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	3.326.968 DKK	200.661 DKK	2.465.915 DKK	31.5%
2023	2.884.909 DKK	786.656 DKK	3.281.270 DKK	68.3%
2022	1.293.669 DKK	-659.653 DKK	2.160.941 DKK	67.3%
2021	2.578.337 DKK	476.383 DKK	3.121.248 DKK	71.4%
Branche

NACE 43.32Bautischlerei und -schlossereiNACE 43.39Sonstiger Ausbau a. n. g.ISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.32Joinery installationUKSIC 43.39Other building completion and finishingNACE2025 43.32Bautischlerei und -schlosserei
Rohdaten

{
  "id": "e2573cbc-a299-474a-91f3-ad255cf8ce3e",
  "euId": "DKCVR.13189048",
  "name": "Byg Vestjysk ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1989-07-04T00:00:00",
  "vatId": "DK13189048",
  "hq": {
    "line2": null,
    "street": "Herborgvej 51",
    "city": "Skjern",
    "zipCode": "6900",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.057859,
    "longitude": 8.515543
  },
  "contactData": {
    "emails": [
      "kontakt@bygvestjysk.dk"
    ],
    "phones": [
      "+45 97361626"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Niklas Skovgaard Bilgrav",
      "position": "Director",
      "startDate": "2024-08-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.32",
      "43.39"
    ],
    "nace2025": [
      "43.32"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.32",
      "43.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4137416,
      "balanceTotalIsEstimate": false,
      "earnings": -516183,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -521559,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 167767,
      "equityIsEstimate": false,
      "equityRatio": 4.054873863300186,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1120680,
      "receivablesIsEstimate": false,
      "liabilities": 3948426,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2746788,
      "balanceTotalIsEstimate": false,
      "earnings": 634536,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 816707,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 77.69444855988745,
      "returnOnSalesIsEstimate": false,
      "equity": 802303,
      "equityIsEstimate": false,
      "equityRatio": 29.208770389269212,
      "equityRatioIsEstimate": false,
      "cash": 326464,
      "cashIsEstimate": false,
      "receivables": 1441967,
      "receivablesIsEstimate": false,
      "liabilities": 1835858,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3016960,
      "balanceTotalIsEstimate": false,
      "earnings": 254939,
      "earningsIsEstimate": false,
      "earningsCagr": -59.82276813293493,
      "earningsCagrIsEstimate": false,
      "revenue": 415186,
      "revenueIsEstimate": false,
      "revenueCagr": -49.163408664306786,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 61.403563703978456,
      "returnOnSalesIsEstimate": false,
      "equity": 957242,
      "equityIsEstimate": false,
      "equityRatio": 31.728693784471783,
      "equityRatioIsEstimate": false,
      "cash": 278629,
      "cashIsEstimate": false,
      "receivables": 1362731,
      "receivablesIsEstimate": false,
      "liabilities": 1977153,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6280025,
      "balanceTotalIsEstimate": false,
      "earnings": -356545,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -376003,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 400697,
      "equityIsEstimate": false,
      "equityRatio": 6.3805000776270795,
      "equityRatioIsEstimate": false,
      "cash": 1516614,
      "cashIsEstimate": false,
      "receivables": 830011,
      "receivablesIsEstimate": false,
      "liabilities": 5879328,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3422972,
      "balanceTotalIsEstimate": false,
      "earnings": 338219,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 441656,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 76.57973626532866,
      "returnOnSalesIsEstimate": false,
      "equity": 738916,
      "equityIsEstimate": false,
      "equityRatio": 21.586971789427434,
      "equityRatioIsEstimate": false,
      "cash": 586735,
      "cashIsEstimate": false,
      "receivables": 1002845,
      "receivablesIsEstimate": false,
      "liabilities": 2681613,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4503122,
      "balanceTotalIsEstimate": false,
      "earnings": 105447,
      "earningsIsEstimate": false,
      "earningsCagr": -68.82286329271862,
      "earningsCagrIsEstimate": false,
      "revenue": 208698,
      "revenueIsEstimate": false,
      "revenueCagr": -52.74648142445704,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 50.52611908116034,
      "returnOnSalesIsEstimate": false,
      "equity": 744363,
      "equityIsEstimate": false,
      "equityRatio": 16.529931900579196,
      "equityRatioIsEstimate": false,
      "cash": 132639,
      "cashIsEstimate": false,
      "receivables": 4151690,
      "receivablesIsEstimate": false,
      "liabilities": 3758759,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1663250,
      "balanceTotalIsEstimate": false,
      "earnings": -13577,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2810805,
      "revenueIsEstimate": false,
      "revenueCagr": 152.2744635286097,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.48302888318471043,
      "returnOnSalesIsEstimate": false,
      "equity": 630786,
      "equityIsEstimate": false,
      "equityRatio": 37.92490605741771,
      "equityRatioIsEstimate": false,
      "cash": 316665,
      "cashIsEstimate": false,
      "receivables": 912690,
      "receivablesIsEstimate": false,
      "liabilities": 1032464,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1621391,
      "balanceTotalIsEstimate": false,
      "earnings": -314241,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2093044,
      "revenueIsEstimate": false,
      "revenueCagr": 67.96987839207065,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -15.013587865329155,
      "returnOnSalesIsEstimate": false,
      "equity": 216545,
      "equityIsEstimate": false,
      "equityRatio": 13.355507709121364,
      "equityRatioIsEstimate": false,
      "cash": 295404,
      "cashIsEstimate": false,
      "receivables": 566633,
      "receivablesIsEstimate": false,
      "liabilities": 1404846,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 997302,
      "balanceTotalIsEstimate": false,
      "earnings": 111538,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -1270654,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 105005,
      "equityIsEstimate": false,
      "equityRatio": 10.528906991061884,
      "equityRatioIsEstimate": false,
      "cash": 189398,
      "cashIsEstimate": false,
      "receivables": 566633,
      "receivablesIsEstimate": false,
      "liabilities": -892297,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4686493,
      "balanceTotalIsEstimate": false,
      "earnings": 725624,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2391722,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 30.338977523307477,
      "returnOnSalesIsEstimate": false,
      "equity": 1206777,
      "equityIsEstimate": false,
      "equityRatio": 25.750107809827092,
      "equityRatioIsEstimate": false,
      "cash": 959236,
      "cashIsEstimate": false,
      "receivables": 476025,
      "receivablesIsEstimate": false,
      "liabilities": 3479716,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2315674,
      "balanceTotalIsEstimate": false,
      "earnings": 164874,
      "earningsIsEstimate": false,
      "earningsCagr": -77.27831493996891,
      "earningsCagrIsEstimate": false,
      "revenue": 2091758,
      "revenueIsEstimate": false,
      "revenueCagr": -12.541758615758859,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.882078137145884,
      "returnOnSalesIsEstimate": false,
      "equity": 1371651,
      "equityIsEstimate": false,
      "equityRatio": 59.233337680519796,
      "equityRatioIsEstimate": false,
      "cash": 765228,
      "cashIsEstimate": false,
      "receivables": 891573,
      "receivablesIsEstimate": false,
      "liabilities": 944023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2268728,
      "balanceTotalIsEstimate": false,
      "earnings": 142216,
      "earningsIsEstimate": false,
      "earningsCagr": -55.729093943652394,
      "earningsCagrIsEstimate": false,
      "revenue": 2117975,
      "revenueIsEstimate": false,
      "revenueCagr": -5.896654040161142,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.714715707220339,
      "returnOnSalesIsEstimate": false,
      "equity": 1513867,
      "equityIsEstimate": false,
      "equityRatio": 66.72756716538959,
      "equityRatioIsEstimate": false,
      "cash": 146170,
      "cashIsEstimate": false,
      "receivables": 643855,
      "receivablesIsEstimate": false,
      "liabilities": 740419,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2470906,
      "balanceTotalIsEstimate": false,
      "earnings": 54761,
      "earningsIsEstimate": false,
      "earningsCagr": -57.74093240266329,
      "earningsCagrIsEstimate": false,
      "revenue": 2412869,
      "revenueIsEstimate": false,
      "revenueCagr": 0.29386050277637743,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.269538876747971,
      "returnOnSalesIsEstimate": false,
      "equity": 1568628,
      "equityIsEstimate": false,
      "equityRatio": 63.48392047289537,
      "equityRatioIsEstimate": false,
      "cash": 443723,
      "cashIsEstimate": false,
      "receivables": 817704,
      "receivablesIsEstimate": false,
      "liabilities": 870097,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2371809,
      "balanceTotalIsEstimate": false,
      "earnings": 132019,
      "earningsIsEstimate": false,
      "earningsCagr": -34.68977197647638,
      "earningsCagrIsEstimate": false,
      "revenue": 2133112,
      "revenueIsEstimate": false,
      "revenueCagr": -2.8202583585658525,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.189032737146479,
      "returnOnSalesIsEstimate": false,
      "equity": 1700647,
      "equityIsEstimate": false,
      "equityRatio": 71.70252748007955,
      "equityRatioIsEstimate": false,
      "cash": 900751,
      "cashIsEstimate": false,
      "receivables": 358193,
      "receivablesIsEstimate": false,
      "liabilities": 630658,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2514623,
      "balanceTotalIsEstimate": false,
      "earnings": -254811,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1533263,
      "revenueIsEstimate": false,
      "revenueCagr": -7.471333292564363,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -16.618870996039167,
      "returnOnSalesIsEstimate": false,
      "equity": 1345836,
      "equityIsEstimate": false,
      "equityRatio": 53.520388543332345,
      "equityRatioIsEstimate": false,
      "cash": 7423,
      "cashIsEstimate": false,
      "receivables": 1488417,
      "receivablesIsEstimate": false,
      "liabilities": 1168787,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2838025,
      "balanceTotalIsEstimate": false,
      "earnings": 518840,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2917821,
      "revenueIsEstimate": false,
      "revenueCagr": 8.3389080559932,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.781762486458216,
      "returnOnSalesIsEstimate": false,
      "equity": 1864676,
      "equityIsEstimate": false,
      "equityRatio": 65.70329718730456,
      "equityRatioIsEstimate": false,
      "cash": 1207662,
      "cashIsEstimate": false,
      "receivables": 925755,
      "receivablesIsEstimate": false,
      "liabilities": 904486,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3121248,
      "balanceTotalIsEstimate": false,
      "earnings": 476383,
      "earningsIsEstimate": false,
      "earningsCagr": -8.183062215711978,
      "earningsCagrIsEstimate": false,
      "revenue": 2578337,
      "revenueIsEstimate": false,
      "revenueCagr": 1.6720275326236322,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.476366743369855,
      "returnOnSalesIsEstimate": false,
      "equity": 2228059,
      "equityIsEstimate": false,
      "equityRatio": 71.38359399829811,
      "equityRatioIsEstimate": false,
      "cash": 681804,
      "cashIsEstimate": false,
      "receivables": 1654595,
      "receivablesIsEstimate": false,
      "liabilities": 837812,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2160941,
      "balanceTotalIsEstimate": false,
      "earnings": -659653,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1293669,
      "revenueIsEstimate": false,
      "revenueCagr": -11.75250666683022,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -50.990863969067824,
      "returnOnSalesIsEstimate": false,
      "equity": 1454406,
      "equityIsEstimate": false,
      "equityRatio": 67.30429012175713,
      "equityRatioIsEstimate": false,
      "cash": 255495,
      "cashIsEstimate": false,
      "receivables": 1195895,
      "receivablesIsEstimate": false,
      "liabilities": 706535,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3281270,
      "balanceTotalIsEstimate": false,
      "earnings": 786656,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2884909,
      "revenueIsEstimate": false,
      "revenueCagr": 17.119407254025386,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.26796581798594,
      "returnOnSalesIsEstimate": false,
      "equity": 2241062,
      "equityIsEstimate": false,
      "equityRatio": 68.29861608462578,
      "equityRatioIsEstimate": false,
      "cash": 428518,
      "cashIsEstimate": false,
      "receivables": 2322094,
      "receivablesIsEstimate": false,
      "liabilities": 1037088,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 2465915,
      "balanceTotalIsEstimate": false,
      "earnings": 200661,
      "earningsIsEstimate": false,
      "earningsCagr": -74.491899890168,
      "earningsCagrIsEstimate": false,
      "revenue": 3326968,
      "revenueIsEstimate": false,
      "revenueCagr": 3.3350120638845793,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.031347461111739,
      "returnOnSalesIsEstimate": false,
      "equity": 775661,
      "equityIsEstimate": false,
      "equityRatio": 31.455301581765795,
      "equityRatioIsEstimate": false,
      "cash": 954605,
      "cashIsEstimate": false,
      "receivables": 852637,
      "receivablesIsEstimate": false,
      "liabilities": 2465915,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}