Cobra Computer Technology ApS

DKCVR.20090839
active
Rechtsform
ApS
Gegründet
29. Mai 1997
USt-IdNr.
DK20090839
Land
Dänemark
Firmensitz

Maltvej 4
4760 Vordingborg
Sjælland
Dänemark
Kontakt

Telefon
+45 70111108
Geschäftsführung

Leif Helge Wulff Nielsen
Director
Seit 29. Mai 1997
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	959.638 DKK	5.664 DKK	5.222.327 DKK	23.8%
2023	897.342 DKK	307 DKK	5.257.055 DKK	23.5%
2022	924.963 DKK	79.198 DKK	4.913.402 DKK	25.2%
2021	794.747 DKK	21.165 DKK	5.172.735 DKK	22.4%
Branche

NACE 46.51Großhandel mit Datenverarbeitungsgeräten, peripheren Geräten und SoftwareNACE 46.52Großhandel mit elektronischen Bauteilen und TelekommunikationsgerätenNACE 46.66Großhandel mit sonstigen Büromaschinen und -einrichtungenISIC 4651Wholesale of computers, computer peripheral equipment and softwareISIC 4652Wholesale of electronic and telecommunications equipment and partsISIC 4659Wholesale of other machinery and equipmentNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4234Professional and Commercial Equipment and Supplies Merchant WholesalersNAICS 4236Household Appliances and Electrical and Electronic Goods Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersUKSIC 46.51Wholesale of computers, computer peripheral equipment and softwareUKSIC 46.52Wholesale of electronic and telecommunications equipment and partsUKSIC 46.66Wholesale of other office machinery and equipmentNACE2025 46.50Großhandel mit Geräten der Informations- und Kommunikationstechnik
Rohdaten

{
  "id": "a5b23164-9f1f-4eac-8873-11dd30742a17",
  "euId": "DKCVR.20090839",
  "name": "Cobra Computer Technology ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1997-05-29T00:00:00",
  "vatId": "DK20090839",
  "hq": {
    "line2": null,
    "street": "Maltvej 4",
    "city": "Vordingborg",
    "zipCode": "4760",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.006003,
    "longitude": 11.966402
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 70111108"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Leif Helge Wulff Nielsen",
      "position": "Director",
      "startDate": "1997-05-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4651",
      "4652",
      "4659"
    ],
    "nace": [
      "46.51",
      "46.52",
      "46.66"
    ],
    "nace2025": [
      "46.50"
    ],
    "naics": [
      "4231",
      "4232",
      "4234",
      "4236",
      "4237",
      "4238",
      "4239"
    ],
    "uksic": [
      "46.51",
      "46.52",
      "46.66"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4671404,
      "balanceTotalIsEstimate": false,
      "earnings": 445541,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1637351,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 27.21108668819331,
      "returnOnSalesIsEstimate": false,
      "equity": 1000000,
      "equityIsEstimate": false,
      "equityRatio": 21.40684042741754,
      "equityRatioIsEstimate": false,
      "cash": 4092,
      "cashIsEstimate": false,
      "receivables": 2579232,
      "receivablesIsEstimate": false,
      "liabilities": 3671404,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3132557,
      "balanceTotalIsEstimate": false,
      "earnings": 486,
      "earningsIsEstimate": false,
      "earningsCagr": -99.89091912977706,
      "earningsCagrIsEstimate": false,
      "revenue": 1084896,
      "revenueIsEstimate": false,
      "revenueCagr": -33.740780077087926,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.04479692062649323,
      "returnOnSalesIsEstimate": false,
      "equity": 1000486,
      "equityIsEstimate": false,
      "equityRatio": 31.938317483129598,
      "equityRatioIsEstimate": false,
      "cash": 6957,
      "cashIsEstimate": false,
      "receivables": 462685,
      "receivablesIsEstimate": false,
      "liabilities": 2114071,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3934919,
      "balanceTotalIsEstimate": false,
      "earnings": -926396,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -564255,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 73604,
      "equityIsEstimate": false,
      "equityRatio": 1.8705340567366189,
      "equityRatioIsEstimate": false,
      "cash": 1738,
      "cashIsEstimate": false,
      "receivables": 15434,
      "receivablesIsEstimate": false,
      "liabilities": 3861315,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3375295,
      "balanceTotalIsEstimate": false,
      "earnings": 36943,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 611317,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.0431821788041225,
      "returnOnSalesIsEstimate": false,
      "equity": 110547,
      "equityIsEstimate": false,
      "equityRatio": 3.2751803916398416,
      "equityRatioIsEstimate": false,
      "cash": 8951,
      "cashIsEstimate": false,
      "receivables": 22252,
      "receivablesIsEstimate": false,
      "liabilities": 3264748,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3001797,
      "balanceTotalIsEstimate": false,
      "earnings": 201848,
      "earningsIsEstimate": false,
      "earningsCagr": 446.37685082424275,
      "earningsCagrIsEstimate": false,
      "revenue": 888705,
      "revenueIsEstimate": false,
      "revenueCagr": 45.375476225918796,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.71259866884962,
      "returnOnSalesIsEstimate": false,
      "equity": 312395,
      "equityIsEstimate": false,
      "equityRatio": 10.40693291385127,
      "equityRatioIsEstimate": false,
      "cash": 8228,
      "cashIsEstimate": false,
      "receivables": 13952,
      "receivablesIsEstimate": false,
      "liabilities": 2689402,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3210643,
      "balanceTotalIsEstimate": false,
      "earnings": 768292,
      "earningsIsEstimate": false,
      "earningsCagr": 356.0338451009323,
      "earningsCagrIsEstimate": false,
      "revenue": 1765565,
      "revenueIsEstimate": false,
      "revenueCagr": 69.94508893355302,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 43.515361937963206,
      "returnOnSalesIsEstimate": false,
      "equity": 1080687,
      "equityIsEstimate": false,
      "equityRatio": 33.65951929255292,
      "equityRatioIsEstimate": false,
      "cash": 106344,
      "cashIsEstimate": false,
      "receivables": 13951,
      "receivablesIsEstimate": false,
      "liabilities": 2105295,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2783359,
      "balanceTotalIsEstimate": false,
      "earnings": 379059,
      "earningsIsEstimate": false,
      "earningsCagr": 117.29924508054164,
      "earningsCagrIsEstimate": false,
      "revenue": 1252125,
      "revenueIsEstimate": false,
      "revenueCagr": 26.99708069667306,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 30.2732554657083,
      "returnOnSalesIsEstimate": false,
      "equity": 1379059,
      "equityIsEstimate": false,
      "equityRatio": 49.54657304357792,
      "equityRatioIsEstimate": false,
      "cash": 6917,
      "cashIsEstimate": false,
      "receivables": 13952,
      "receivablesIsEstimate": false,
      "liabilities": 1395388,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3200766,
      "balanceTotalIsEstimate": false,
      "earnings": 634303,
      "earningsIsEstimate": false,
      "earningsCagr": 103.55939497328804,
      "earningsCagrIsEstimate": false,
      "revenue": 1529838,
      "revenueIsEstimate": false,
      "revenueCagr": 25.77512070117858,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 41.46210252327371,
      "returnOnSalesIsEstimate": false,
      "equity": 1634303,
      "equityIsEstimate": false,
      "equityRatio": 51.05974632322388,
      "equityRatioIsEstimate": false,
      "cash": 5693,
      "cashIsEstimate": false,
      "receivables": 35507,
      "receivablesIsEstimate": false,
      "liabilities": 1566463,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3017827,
      "balanceTotalIsEstimate": false,
      "earnings": 337995,
      "earningsIsEstimate": false,
      "earningsCagr": 13.755251850679917,
      "earningsCagrIsEstimate": false,
      "revenue": 1362697,
      "revenueIsEstimate": false,
      "revenueCagr": 11.278283792123167,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 24.803386225991545,
      "returnOnSalesIsEstimate": false,
      "equity": 1337995,
      "equityIsEstimate": false,
      "equityRatio": 44.336371833110384,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 13952,
      "receivablesIsEstimate": false,
      "liabilities": 1679832,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3497791,
      "balanceTotalIsEstimate": false,
      "earnings": -211403,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550419,
      "revenueIsEstimate": false,
      "revenueCagr": -25.277322301313333,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -38.40764944524081,
      "returnOnSalesIsEstimate": false,
      "equity": 788597,
      "equityIsEstimate": false,
      "equityRatio": 22.545572334081708,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 96897,
      "receivablesIsEstimate": false,
      "liabilities": 2709194,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4139790,
      "balanceTotalIsEstimate": false,
      "earnings": -70497,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 889781,
      "revenueIsEstimate": false,
      "revenueCagr": -8.186010185152304,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.922960818448585,
      "returnOnSalesIsEstimate": false,
      "equity": 718100,
      "equityIsEstimate": false,
      "equityRatio": 17.34629051232067,
      "equityRatioIsEstimate": false,
      "cash": 205,
      "cashIsEstimate": false,
      "receivables": 104022,
      "receivablesIsEstimate": false,
      "liabilities": 3421690,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4994947,
      "balanceTotalIsEstimate": false,
      "earnings": -50077,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 859737,
      "revenueIsEstimate": false,
      "revenueCagr": -13.41751559470029,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.824688247685048,
      "returnOnSalesIsEstimate": false,
      "equity": 668023,
      "equityIsEstimate": false,
      "equityRatio": 13.373975739882727,
      "equityRatioIsEstimate": false,
      "cash": 1691,
      "cashIsEstimate": false,
      "receivables": 25870,
      "receivablesIsEstimate": false,
      "liabilities": 4326924,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5298979,
      "balanceTotalIsEstimate": false,
      "earnings": -63434,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880706,
      "revenueIsEstimate": false,
      "revenueCagr": -10.338104918315361,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.2026306168006125,
      "returnOnSalesIsEstimate": false,
      "equity": 604588,
      "equityIsEstimate": false,
      "equityRatio": 11.409518701621577,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 99906,
      "receivablesIsEstimate": false,
      "liabilities": 4694391,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5738700,
      "balanceTotalIsEstimate": false,
      "earnings": 187921,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1190746,
      "revenueIsEstimate": false,
      "revenueCagr": 21.27783306266078,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.781787215745425,
      "returnOnSalesIsEstimate": false,
      "equity": 964951,
      "equityIsEstimate": false,
      "equityRatio": 16.814801261609773,
      "equityRatioIsEstimate": false,
      "cash": 22757,
      "cashIsEstimate": false,
      "receivables": 630082,
      "receivablesIsEstimate": false,
      "liabilities": 4773749,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5301862,
      "balanceTotalIsEstimate": false,
      "earnings": 212114,
      "earningsIsEstimate": false,
      "earningsCagr": 12.874026851708953,
      "earningsCagrIsEstimate": false,
      "revenue": 1049061,
      "revenueIsEstimate": false,
      "revenueCagr": 4.202803511873121,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.219415267558322,
      "returnOnSalesIsEstimate": false,
      "equity": 1177065,
      "equityIsEstimate": false,
      "equityRatio": 22.200973921991935,
      "equityRatioIsEstimate": false,
      "cash": 16617,
      "cashIsEstimate": false,
      "receivables": 637474,
      "receivablesIsEstimate": false,
      "liabilities": 4124797,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5630222,
      "balanceTotalIsEstimate": false,
      "earnings": -34119,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 875671,
      "revenueIsEstimate": false,
      "revenueCagr": 0.46015349689674245,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.8963263600142057,
      "returnOnSalesIsEstimate": false,
      "equity": 1142946,
      "equityIsEstimate": false,
      "equityRatio": 20.300194201933778,
      "equityRatioIsEstimate": false,
      "cash": 120215,
      "cashIsEstimate": false,
      "receivables": 599929,
      "receivablesIsEstimate": false,
      "liabilities": 4487276,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5374334,
      "balanceTotalIsEstimate": false,
      "earnings": -7101,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 749001,
      "revenueIsEstimate": false,
      "revenueCagr": -3.9686883789270877,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.9480628196758082,
      "returnOnSalesIsEstimate": false,
      "equity": 1135845,
      "equityIsEstimate": false,
      "equityRatio": 21.134618726711068,
      "equityRatioIsEstimate": false,
      "cash": 191034,
      "cashIsEstimate": false,
      "receivables": 498449,
      "receivablesIsEstimate": false,
      "liabilities": 4238489,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5172735,
      "balanceTotalIsEstimate": false,
      "earnings": 21165,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 794747,
      "revenueIsEstimate": false,
      "revenueCagr": -9.613734808827456,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.663111656917233,
      "returnOnSalesIsEstimate": false,
      "equity": 1157010,
      "equityIsEstimate": false,
      "equityRatio": 22.36747098005214,
      "equityRatioIsEstimate": false,
      "cash": 40610,
      "cashIsEstimate": false,
      "receivables": 518851,
      "receivablesIsEstimate": false,
      "liabilities": 4015725,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 4913402,
      "balanceTotalIsEstimate": false,
      "earnings": 79198,
      "earningsIsEstimate": false,
      "earningsCagr": 274.19324356248524,
      "earningsCagrIsEstimate": false,
      "revenue": 924963,
      "revenueIsEstimate": false,
      "revenueCagr": -3.098409670142277,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.562288437483446,
      "returnOnSalesIsEstimate": false,
      "equity": 1236208,
      "equityIsEstimate": false,
      "equityRatio": 25.1599197460334,
      "equityRatioIsEstimate": false,
      "cash": 2807,
      "cashIsEstimate": false,
      "receivables": 388461,
      "receivablesIsEstimate": false,
      "liabilities": 3677194,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5257055,
      "balanceTotalIsEstimate": false,
      "earnings": 307,
      "earningsIsEstimate": false,
      "earningsCagr": -87.95629660773324,
      "earningsCagrIsEstimate": false,
      "revenue": 897342,
      "revenueIsEstimate": false,
      "revenueCagr": 0.6130366924952835,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.034212150997055754,
      "returnOnSalesIsEstimate": false,
      "equity": 1236515,
      "equityIsEstimate": false,
      "equityRatio": 23.52105884378231,
      "equityRatioIsEstimate": false,
      "cash": 5523,
      "cashIsEstimate": false,
      "receivables": 578742,
      "receivablesIsEstimate": false,
      "liabilities": 4020540,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 375000,
      "capitalIsEstimate": false,
      "balanceTotal": 5222327,
      "balanceTotalIsEstimate": false,
      "earnings": 5664,
      "earningsIsEstimate": false,
      "earningsCagr": -35.55810188204016,
      "earningsCagrIsEstimate": false,
      "revenue": 959638,
      "revenueIsEstimate": false,
      "revenueCagr": 6.391335341830917,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5902225630914991,
      "returnOnSalesIsEstimate": false,
      "equity": 1242179,
      "equityIsEstimate": false,
      "equityRatio": 23.785929146145005,
      "equityRatioIsEstimate": false,
      "cash": 2613,
      "cashIsEstimate": false,
      "receivables": 633927,
      "receivablesIsEstimate": false,
      "liabilities": 3980148,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 625000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}