d&p design-project GmbH

{
  "id": "3a510109-7fc9-42d8-82af-b492b3b50b5c",
  "euId": "ATBRA.440777-000",
  "name": "d&p design-project GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-09-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Dorfplatz 14",
    "city": "Wildon",
    "zipCode": "8410",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.89779085,
    "longitude": 15.4659416939927
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Gerd Koch",
      "position": "Managing Director",
      "startDate": "2015-09-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 85000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 44000,
      "equityIsEstimate": false,
      "equityRatio": 51.76470588235295,
      "equityRatioIsEstimate": false,
      "cash": 7000,
      "cashIsEstimate": false,
      "receivables": 35000,
      "receivablesIsEstimate": false,
      "liabilities": 29000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 104581.69,
      "balanceTotalIsEstimate": false,
      "earnings": -15888.13,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.539465714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 26473.66,
      "equityIsEstimate": false,
      "equityRatio": 25.313857521330934,
      "equityRatioIsEstimate": false,
      "cash": 10863.06,
      "cashIsEstimate": false,
      "receivables": 35734.72,
      "receivablesIsEstimate": false,
      "liabilities": 65780.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 64143.73,
      "balanceTotalIsEstimate": false,
      "earnings": -220.6900000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09195416666666688,
      "returnOnSalesIsEstimate": true,
      "equity": 26252.95,
      "equityIsEstimate": false,
      "equityRatio": 40.928318325111434,
      "equityRatioIsEstimate": false,
      "cash": 8990.45,
      "cashIsEstimate": false,
      "receivables": 1900.86,
      "receivablesIsEstimate": false,
      "liabilities": 34821.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 68173.64,
      "balanceTotalIsEstimate": false,
      "earnings": 14955.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.896397111897144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9820839999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 41208.16,
      "equityIsEstimate": false,
      "equityRatio": 60.44588494908003,
      "equityRatioIsEstimate": false,
      "cash": 17507.86,
      "cashIsEstimate": false,
      "receivables": 14151.86,
      "receivablesIsEstimate": false,
      "liabilities": 24210.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 94229.29,
      "balanceTotalIsEstimate": false,
      "earnings": 10393.02,
      "earningsIsEstimate": true,
      "earningsCagr": -30.50568999031106,
      "earningsCagrIsEstimate": true,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.24781875,
      "returnOnSalesIsEstimate": true,
      "equity": 51601.18,
      "equityIsEstimate": false,
      "equityRatio": 54.76129555894988,
      "equityRatioIsEstimate": false,
      "cash": 7194.06,
      "cashIsEstimate": false,
      "receivables": 50164.82,
      "receivablesIsEstimate": false,
      "liabilities": 37589.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 82694.43,
      "balanceTotalIsEstimate": false,
      "earnings": -10401.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5868379310344825,
      "returnOnSalesIsEstimate": true,
      "equity": 41199.35,
      "equityIsEstimate": false,
      "equityRatio": 49.8211911007791,
      "equityRatioIsEstimate": false,
      "cash": 12367.53,
      "cashIsEstimate": false,
      "receivables": 35283.44,
      "receivablesIsEstimate": false,
      "liabilities": 37356.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 55281.41,
      "balanceTotalIsEstimate": false,
      "earnings": 6714.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.197347619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 47913.78,
      "equityIsEstimate": false,
      "equityRatio": 86.6724998512158,
      "equityRatioIsEstimate": false,
      "cash": 10066.68,
      "cashIsEstimate": false,
      "receivables": 19414.34,
      "receivablesIsEstimate": false,
      "liabilities": 4867.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 95347.5,
      "balanceTotalIsEstimate": false,
      "earnings": 26918.699999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 300.90819324946415,
      "earningsCagrIsEstimate": true,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.157181818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 74832.48,
      "equityIsEstimate": false,
      "equityRatio": 78.4839455675293,
      "equityRatioIsEstimate": false,
      "cash": 38021.77,
      "cashIsEstimate": false,
      "receivables": 32046.36,
      "receivablesIsEstimate": false,
      "liabilities": 9248.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 90556.45,
      "balanceTotalIsEstimate": false,
      "earnings": -3764.989999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2145129032258057,
      "returnOnSalesIsEstimate": true,
      "equity": 71067.49,
      "equityIsEstimate": false,
      "equityRatio": 78.47866165248307,
      "equityRatioIsEstimate": false,
      "cash": 27380.91,
      "cashIsEstimate": false,
      "receivables": 16156.57,
      "receivablesIsEstimate": false,
      "liabilities": 12241.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 118763.31,
      "balanceTotalIsEstimate": false,
      "earnings": 6754.740000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.731984615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 77822.23,
      "equityIsEstimate": false,
      "equityRatio": 65.52716491313689,
      "equityRatioIsEstimate": false,
      "cash": 33057.93,
      "cashIsEstimate": false,
      "receivables": 40599.79,
      "receivablesIsEstimate": false,
      "liabilities": 33697.68,
      "liabilitiesIsEstimate": false
    }
  ]
}