DAN-CON Elementmontage ApS

{
  "id": "3d375e79-8037-4206-949c-62c2db8fc50d",
  "euId": "DKCVR.35054499",
  "name": "DAN-CON Elementmontage ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2013-03-06T00:00:00",
  "vatId": "DK35054499",
  "hq": {
    "line2": null,
    "street": "Trandumvej 5",
    "city": "Skive",
    "zipCode": "7800",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.462765,
    "longitude": 8.99585
  },
  "contactData": {
    "emails": [
      "kb@dan-con.com"
    ],
    "phones": [
      "+45 40901351"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Klaus Bårris",
      "position": "Director",
      "startDate": "2013-03-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Majbritt Jørgensen",
      "position": "Director",
      "startDate": "2013-03-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2319209,
      "balanceTotalIsEstimate": false,
      "earnings": 480174,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2333385,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.578430049048915,
      "returnOnSalesIsEstimate": false,
      "equity": 560174,
      "equityIsEstimate": false,
      "equityRatio": 24.153666185324393,
      "equityRatioIsEstimate": false,
      "cash": 446343,
      "cashIsEstimate": false,
      "receivables": 1619723,
      "receivablesIsEstimate": false,
      "liabilities": 1751883,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8102363,
      "balanceTotalIsEstimate": false,
      "earnings": 1303664,
      "earningsIsEstimate": false,
      "earningsCagr": 171.49824855156672,
      "earningsCagrIsEstimate": false,
      "revenue": 7757241,
      "revenueIsEstimate": false,
      "revenueCagr": 232.44582441388798,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.805768958319074,
      "returnOnSalesIsEstimate": false,
      "equity": 1663838,
      "equityIsEstimate": false,
      "equityRatio": 20.5352191700125,
      "equityRatioIsEstimate": false,
      "cash": 683762,
      "cashIsEstimate": false,
      "receivables": 6927754,
      "receivablesIsEstimate": false,
      "liabilities": 6014745,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12506574,
      "balanceTotalIsEstimate": false,
      "earnings": 1796881,
      "earningsIsEstimate": false,
      "earningsCagr": 93.44626012330761,
      "earningsCagrIsEstimate": false,
      "revenue": 14068148,
      "revenueIsEstimate": false,
      "revenueCagr": 145.54170286973468,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.772690477808451,
      "returnOnSalesIsEstimate": false,
      "equity": 3285719,
      "equityIsEstimate": false,
      "equityRatio": 26.27193506391119,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 9389400,
      "receivablesIsEstimate": false,
      "liabilities": 8315313,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 21635888,
      "balanceTotalIsEstimate": false,
      "earnings": 1849001,
      "earningsIsEstimate": false,
      "earningsCagr": 56.73987706862034,
      "earningsCagrIsEstimate": false,
      "revenue": 18986575,
      "revenueIsEstimate": false,
      "revenueCagr": 101.13457977849993,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.738465205019862,
      "returnOnSalesIsEstimate": false,
      "equity": 4534719,
      "equityIsEstimate": false,
      "equityRatio": 20.95924604527441,
      "equityRatioIsEstimate": false,
      "cash": 1856064,
      "cashIsEstimate": false,
      "receivables": 11022147,
      "receivablesIsEstimate": false,
      "liabilities": 16012056,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 31817395,
      "balanceTotalIsEstimate": false,
      "earnings": 11105815,
      "earningsIsEstimate": false,
      "earningsCagr": 119.2996550437067,
      "earningsCagrIsEstimate": false,
      "revenue": 38842108,
      "revenueIsEstimate": false,
      "revenueCagr": 101.98964106139772,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.59220462493951,
      "returnOnSalesIsEstimate": false,
      "equity": 15640534,
      "equityIsEstimate": false,
      "equityRatio": 49.157179586826636,
      "equityRatioIsEstimate": false,
      "cash": 1219190,
      "cashIsEstimate": false,
      "receivables": 16473887,
      "receivablesIsEstimate": false,
      "liabilities": 14978870,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 34509489,
      "balanceTotalIsEstimate": false,
      "earnings": 5551859,
      "earningsIsEstimate": false,
      "earningsCagr": 43.654153961577876,
      "earningsCagrIsEstimate": false,
      "revenue": 37103312,
      "revenueIsEstimate": false,
      "revenueCagr": 47.88575692541946,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.963243712582855,
      "returnOnSalesIsEstimate": false,
      "equity": 18192393,
      "equityIsEstimate": false,
      "equityRatio": 52.717074425529745,
      "equityRatioIsEstimate": false,
      "cash": 10016,
      "cashIsEstimate": false,
      "receivables": 18714956,
      "receivablesIsEstimate": false,
      "liabilities": 14940707,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 34157437,
      "balanceTotalIsEstimate": false,
      "earnings": 7470974,
      "earningsIsEstimate": false,
      "earningsCagr": 42.79548541603771,
      "earningsCagrIsEstimate": false,
      "revenue": 37319317,
      "revenueIsEstimate": false,
      "revenueCagr": 27.621601320018762,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.019053403362125,
      "returnOnSalesIsEstimate": false,
      "equity": 25663367,
      "equityIsEstimate": false,
      "equityRatio": 75.13258971977318,
      "equityRatioIsEstimate": false,
      "cash": 3455186,
      "cashIsEstimate": false,
      "receivables": 13549319,
      "receivablesIsEstimate": false,
      "liabilities": 6980979,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 40851199,
      "balanceTotalIsEstimate": false,
      "earnings": 2478101,
      "earningsIsEstimate": false,
      "earningsCagr": 7.595835983616217,
      "earningsCagrIsEstimate": false,
      "revenue": 32417249,
      "revenueIsEstimate": false,
      "revenueCagr": 14.309514955306678,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.644390182522891,
      "returnOnSalesIsEstimate": false,
      "equity": 22041973,
      "equityIsEstimate": false,
      "equityRatio": 53.956734537950766,
      "equityRatioIsEstimate": false,
      "cash": 1098173,
      "cashIsEstimate": false,
      "receivables": 15182707,
      "receivablesIsEstimate": false,
      "liabilities": 17052610,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 37209899,
      "balanceTotalIsEstimate": false,
      "earnings": 443150,
      "earningsIsEstimate": false,
      "earningsCagr": -55.3059120035984,
      "earningsCagrIsEstimate": false,
      "revenue": 34106405,
      "revenueIsEstimate": false,
      "revenueCagr": -3.1982322345723513,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.29931606687952,
      "returnOnSalesIsEstimate": false,
      "equity": 22485123,
      "equityIsEstimate": false,
      "equityRatio": 60.42779906497462,
      "equityRatioIsEstimate": false,
      "cash": 13697,
      "cashIsEstimate": false,
      "receivables": 13716680,
      "receivablesIsEstimate": false,
      "liabilities": 12836467,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 46409110,
      "balanceTotalIsEstimate": false,
      "earnings": 981795,
      "earningsIsEstimate": false,
      "earningsCagr": -35.15214772808122,
      "earningsCagrIsEstimate": false,
      "revenue": 38253840,
      "revenueIsEstimate": false,
      "revenueCagr": 0.7663643925019059,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.566526654578991,
      "returnOnSalesIsEstimate": false,
      "equity": 23466918,
      "equityIsEstimate": false,
      "equityRatio": 50.56532650593817,
      "equityRatioIsEstimate": false,
      "cash": 26715,
      "cashIsEstimate": false,
      "receivables": 21634296,
      "receivablesIsEstimate": false,
      "liabilities": 20754572,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 49463478,
      "balanceTotalIsEstimate": false,
      "earnings": 1383954,
      "earningsIsEstimate": false,
      "earningsCagr": -34.395125723561684,
      "earningsCagrIsEstimate": false,
      "revenue": 52660614,
      "revenueIsEstimate": false,
      "revenueCagr": 8.990352676373048,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6280627871144837,
      "returnOnSalesIsEstimate": false,
      "equity": 24850872,
      "equityIsEstimate": false,
      "equityRatio": 50.240850431099894,
      "equityRatioIsEstimate": false,
      "cash": 3052793,
      "cashIsEstimate": false,
      "receivables": 19506671,
      "receivablesIsEstimate": false,
      "liabilities": 21940649,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 50381234,
      "balanceTotalIsEstimate": false,
      "earnings": 171937,
      "earningsIsEstimate": false,
      "earningsCagr": -48.676934878244204,
      "earningsCagrIsEstimate": false,
      "revenue": 49126002,
      "revenueIsEstimate": false,
      "revenueCagr": 10.951663033319225,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3499918434233667,
      "returnOnSalesIsEstimate": false,
      "equity": 24875220,
      "equityIsEstimate": false,
      "equityRatio": 49.37397920821074,
      "equityRatioIsEstimate": false,
      "cash": 3122551,
      "cashIsEstimate": false,
      "receivables": 30564453,
      "receivablesIsEstimate": false,
      "liabilities": 50381234,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 80000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}