Egalite ApS
DKCVR.29394768
Firmensitz
Møllehaven 21F
4040 Jyllinge
Sjælland
Dänemark
Kontakt
Geschäftsführung
Søren Thulin
Director
Seit 8. Februar 2006
Søren Thulin Osbäck
Director
Seit 8. Februar 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | 410.840 DKK | 17.821 DKK | 1.964.333 DKK | 75.1% |
| 2023 | 734.066 DKK | 569.810 DKK | 2.091.111 DKK | 69.7% |
| 2022 | 460.791 DKK | 162.378 DKK | 1.476.760 DKK | 60.1% |
| 2021 | 1.004.926 DKK | 843.697 DKK | 1.356.742 DKK | 53.5% |
| 2020 | 862.022 DKK | -436.528 DKK | 770.848 DKK | -15.4% |
Branche
NACE 64.20BeteiligungsgesellschaftenISIC 6420Activities of holding companiesNAICS 551111Management of Companies and EnterprisesNAICS 551112Management of Companies and EnterprisesUKSIC 64.20Activities of holding companiesNACE2025 64.21Beteiligungsgesellschaften
Rohdaten
{
"id": "8df61b48-ec8e-4e66-bc07-bf77cd080e10",
"euId": "DKCVR.29394768",
"name": "Egalite ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2006-02-08T00:00:00",
"vatId": "DK29394768",
"hq": {
"line2": null,
"street": "Møllehaven 21F",
"city": "Jyllinge",
"zipCode": "4040",
"state": "Sjælland",
"country": "DK",
"latitude": 55.758943,
"longitude": 12.127642
},
"contactData": {
"emails": [
"sos@safecarenordic.dk"
],
"phones": [
"+45 20816530"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Søren Thulin",
"position": "Director",
"startDate": "2006-02-08T00:00:00",
"endDate": null
},
{
"name": "Søren Thulin Osbäck",
"position": "Director",
"startDate": "2006-02-08T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6420"
],
"nace": [
"64.20"
],
"nace2025": [
"64.21"
],
"naics": [
"551111",
"551112"
],
"uksic": [
"64.20"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 300512,
"balanceTotalIsEstimate": false,
"earnings": -964293,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 311065,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -309.99726745214025,
"returnOnSalesIsEstimate": false,
"equity": -483052,
"equityIsEstimate": false,
"equityRatio": -160.74299861569588,
"equityRatioIsEstimate": false,
"cash": 87782,
"cashIsEstimate": false,
"receivables": 252814,
"receivablesIsEstimate": false,
"liabilities": 871346,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 49767,
"balanceTotalIsEstimate": false,
"earnings": -177927,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 209781,
"revenueIsEstimate": false,
"revenueCagr": -32.56039734460643,
"revenueCagrIsEstimate": false,
"returnOnSales": -84.81559340455046,
"returnOnSalesIsEstimate": false,
"equity": -660979,
"equityIsEstimate": false,
"equityRatio": -1328.1471657925933,
"equityRatioIsEstimate": false,
"cash": 16617,
"cashIsEstimate": false,
"receivables": 31464,
"receivablesIsEstimate": false,
"liabilities": 727363,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 168648,
"balanceTotalIsEstimate": false,
"earnings": 153470,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 535225,
"revenueIsEstimate": false,
"revenueCagr": 31.172447261409108,
"revenueCagrIsEstimate": false,
"returnOnSales": 28.673922182259798,
"returnOnSalesIsEstimate": false,
"equity": -507509,
"equityIsEstimate": false,
"equityRatio": -300.9279683126986,
"equityRatioIsEstimate": false,
"cash": 1312,
"cashIsEstimate": false,
"receivables": 121341,
"receivablesIsEstimate": false,
"liabilities": 676157,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 365636,
"balanceTotalIsEstimate": false,
"earnings": 181928,
"earningsIsEstimate": false,
"earningsCagr": 18.543037727243107,
"earningsCagrIsEstimate": false,
"revenue": 1033025,
"revenueIsEstimate": false,
"revenueCagr": 49.19464238789482,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.61119043585586,
"returnOnSalesIsEstimate": false,
"equity": -325581,
"equityIsEstimate": false,
"equityRatio": -89.04511590762397,
"equityRatioIsEstimate": false,
"cash": 153338,
"cashIsEstimate": false,
"receivables": 41065,
"receivablesIsEstimate": false,
"liabilities": 691217,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 724614,
"balanceTotalIsEstimate": false,
"earnings": 214878,
"earningsIsEstimate": false,
"earningsCagr": 18.327102501035153,
"earningsCagrIsEstimate": false,
"revenue": 1207388,
"revenueIsEstimate": false,
"revenueCagr": 40.36179925610437,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.79693023286632,
"returnOnSalesIsEstimate": false,
"equity": -110703,
"equityIsEstimate": false,
"equityRatio": -15.277513269133635,
"equityRatioIsEstimate": false,
"cash": 50514,
"cashIsEstimate": false,
"receivables": 485651,
"receivablesIsEstimate": false,
"liabilities": 835317,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 515075,
"balanceTotalIsEstimate": false,
"earnings": 48933,
"earningsIsEstimate": false,
"earningsCagr": -31.683420085640044,
"earningsCagrIsEstimate": false,
"revenue": 1028189,
"revenueIsEstimate": false,
"revenueCagr": 48.79101298174993,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.759144476356,
"returnOnSalesIsEstimate": false,
"equity": -61770,
"equityIsEstimate": false,
"equityRatio": -11.99242828714265,
"equityRatioIsEstimate": false,
"cash": 192737,
"cashIsEstimate": false,
"receivables": 97765,
"receivablesIsEstimate": false,
"liabilities": 576845,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 393106,
"balanceTotalIsEstimate": false,
"earnings": -362324,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 956688,
"revenueIsEstimate": false,
"revenueCagr": 15.626793961163221,
"revenueCagrIsEstimate": false,
"returnOnSales": -37.872744301172375,
"returnOnSalesIsEstimate": false,
"equity": -424094,
"equityIsEstimate": false,
"equityRatio": -107.88286111125242,
"equityRatioIsEstimate": false,
"cash": 9207,
"cashIsEstimate": false,
"receivables": 162037,
"receivablesIsEstimate": false,
"liabilities": 817200,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 337837,
"balanceTotalIsEstimate": false,
"earnings": 31102,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1341395,
"revenueIsEstimate": false,
"revenueCagr": 6.748421754152267,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.3186309774525773,
"returnOnSalesIsEstimate": false,
"equity": -392992,
"equityIsEstimate": false,
"equityRatio": -116.3259204882828,
"equityRatioIsEstimate": false,
"cash": 19489,
"cashIsEstimate": false,
"receivables": 142006,
"receivablesIsEstimate": false,
"liabilities": 730829,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 562371,
"balanceTotalIsEstimate": false,
"earnings": 215917,
"earningsIsEstimate": false,
"earningsCagr": 594.2222365121214,
"earningsCagrIsEstimate": false,
"revenue": 1175372,
"revenueIsEstimate": false,
"revenueCagr": -0.6696144086660749,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.370098998444746,
"returnOnSalesIsEstimate": false,
"equity": -177075,
"equityIsEstimate": false,
"equityRatio": -31.48722106936524,
"equityRatioIsEstimate": false,
"cash": 15871,
"cashIsEstimate": false,
"receivables": 371911,
"receivablesIsEstimate": false,
"liabilities": 739446,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 406444,
"balanceTotalIsEstimate": false,
"earnings": 195929,
"earningsIsEstimate": false,
"earningsCagr": 150.98929716394176,
"earningsCagrIsEstimate": false,
"revenue": 1266914,
"revenueIsEstimate": false,
"revenueCagr": 5.3582493027050315,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.465059191073744,
"returnOnSalesIsEstimate": false,
"equity": 18854,
"equityIsEstimate": false,
"equityRatio": 4.6387694245701745,
"equityRatioIsEstimate": false,
"cash": 11896,
"cashIsEstimate": false,
"receivables": 264378,
"receivablesIsEstimate": false,
"liabilities": 387590,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 765193,
"balanceTotalIsEstimate": false,
"earnings": 282848,
"earningsIsEstimate": false,
"earningsCagr": 108.73163024125567,
"earningsCagrIsEstimate": false,
"revenue": 1671785,
"revenueIsEstimate": false,
"revenueCagr": 14.974763370759735,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.918921990566968,
"returnOnSalesIsEstimate": false,
"equity": 301702,
"equityIsEstimate": false,
"equityRatio": 39.42822268368895,
"equityRatioIsEstimate": false,
"cash": 334367,
"cashIsEstimate": false,
"receivables": 245875,
"receivablesIsEstimate": false,
"liabilities": 463491,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 699609,
"balanceTotalIsEstimate": false,
"earnings": 39394,
"earningsIsEstimate": false,
"earningsCagr": 6.086578035033519,
"earningsCagrIsEstimate": false,
"revenue": 1247224,
"revenueIsEstimate": false,
"revenueCagr": -1.803288491972932,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.1585344733584346,
"returnOnSalesIsEstimate": false,
"equity": 341096,
"equityIsEstimate": false,
"equityRatio": 48.75523328030371,
"equityRatioIsEstimate": false,
"cash": 100144,
"cashIsEstimate": false,
"receivables": 255051,
"receivablesIsEstimate": false,
"liabilities": 358513,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1018013,
"balanceTotalIsEstimate": false,
"earnings": 190165,
"earningsIsEstimate": false,
"earningsCagr": -3.1251735263735148,
"earningsCagrIsEstimate": false,
"revenue": 1504331,
"revenueIsEstimate": false,
"revenueCagr": 6.363352156246771,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.641167402652739,
"returnOnSalesIsEstimate": false,
"equity": 425461,
"equityIsEstimate": false,
"equityRatio": 41.793277688988255,
"equityRatioIsEstimate": false,
"cash": 32023,
"cashIsEstimate": false,
"receivables": 51314,
"receivablesIsEstimate": false,
"liabilities": 592552,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 817937,
"balanceTotalIsEstimate": false,
"earnings": 79555,
"earningsIsEstimate": false,
"earningsCagr": -20.174400368257437,
"earningsCagrIsEstimate": false,
"revenue": 1522646,
"revenueIsEstimate": false,
"revenueCagr": 4.703922690382112,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.224786325908977,
"returnOnSalesIsEstimate": false,
"equity": 318016,
"equityIsEstimate": false,
"equityRatio": 38.880256058840715,
"equityRatioIsEstimate": false,
"cash": 233418,
"cashIsEstimate": false,
"receivables": 255312,
"receivablesIsEstimate": false,
"liabilities": 499921,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 770848,
"balanceTotalIsEstimate": false,
"earnings": -436528,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 862022,
"revenueIsEstimate": false,
"revenueCagr": -15.260776242834318,
"revenueCagrIsEstimate": false,
"returnOnSales": -50.64000686757415,
"returnOnSalesIsEstimate": false,
"equity": -118512,
"equityIsEstimate": false,
"equityRatio": -15.374237203702934,
"equityRatioIsEstimate": false,
"cash": 23645,
"cashIsEstimate": false,
"receivables": 91022,
"receivablesIsEstimate": false,
"liabilities": 889360,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1356742,
"balanceTotalIsEstimate": false,
"earnings": 843697,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1004926,
"revenueIsEstimate": false,
"revenueCagr": -5.256940340096561,
"revenueCagrIsEstimate": false,
"returnOnSales": 83.95613209330837,
"returnOnSalesIsEstimate": false,
"equity": 725185,
"equityIsEstimate": false,
"equityRatio": 53.450471791984036,
"equityRatioIsEstimate": false,
"cash": 316371,
"cashIsEstimate": false,
"receivables": 71851,
"receivablesIsEstimate": false,
"liabilities": 631557,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1476760,
"balanceTotalIsEstimate": false,
"earnings": 162378,
"earningsIsEstimate": false,
"earningsCagr": -80.75399106551285,
"earningsCagrIsEstimate": false,
"revenue": 460791,
"revenueIsEstimate": false,
"revenueCagr": -25.605617091101816,
"revenueCagrIsEstimate": false,
"returnOnSales": 35.238969511123265,
"returnOnSalesIsEstimate": false,
"equity": 887563,
"equityIsEstimate": false,
"equityRatio": 60.102047726103095,
"equityRatioIsEstimate": false,
"cash": 2211,
"cashIsEstimate": false,
"receivables": 272808,
"receivablesIsEstimate": false,
"liabilities": 589197,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 2091111,
"balanceTotalIsEstimate": false,
"earnings": 569810,
"earningsIsEstimate": false,
"earningsCagr": -17.818931998461895,
"earningsCagrIsEstimate": false,
"revenue": 734066,
"revenueIsEstimate": false,
"revenueCagr": -16.673327231558243,
"revenueCagrIsEstimate": false,
"returnOnSales": 77.62381039307093,
"returnOnSalesIsEstimate": false,
"equity": 1457372,
"equityIsEstimate": false,
"equityRatio": 69.69367001560414,
"equityRatioIsEstimate": false,
"cash": 2765,
"cashIsEstimate": false,
"receivables": 402147,
"receivablesIsEstimate": false,
"liabilities": 633739,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1964333,
"balanceTotalIsEstimate": false,
"earnings": 17821,
"earningsIsEstimate": false,
"earningsCagr": -72.35721123154865,
"earningsCagrIsEstimate": false,
"revenue": 410840,
"revenueIsEstimate": false,
"revenueCagr": -16.911945006894037,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.337698374062896,
"returnOnSalesIsEstimate": false,
"equity": 1475194,
"equityIsEstimate": false,
"equityRatio": 75.09897761733882,
"equityRatioIsEstimate": false,
"cash": 9595,
"cashIsEstimate": false,
"receivables": 8327,
"receivablesIsEstimate": false,
"liabilities": 482855,
"liabilitiesIsEstimate": false
}
]
}