EL-Comp ApS

{
  "id": "479f4fc9-1c2a-43c4-aedb-e79f07c9f79a",
  "euId": "DKCVR.27963331",
  "name": "EL-Comp ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2005-09-07T00:00:00",
  "vatId": "DK27963331",
  "hq": {
    "line2": null,
    "street": "Vingevej 5",
    "city": "Vordingborg",
    "zipCode": "4760",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.019153,
    "longitude": 11.896157
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Henrik Kim Larsen",
      "position": "Director",
      "startDate": "2005-09-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Hemicke",
      "position": "Chair of the board",
      "startDate": "2025-05-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5658537,
      "balanceTotalIsEstimate": false,
      "earnings": 1644042,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6516261,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.229836558112083,
      "returnOnSalesIsEstimate": false,
      "equity": 3045860,
      "equityIsEstimate": false,
      "equityRatio": 53.82769433159137,
      "equityRatioIsEstimate": false,
      "cash": 530953,
      "cashIsEstimate": false,
      "receivables": 4779031,
      "receivablesIsEstimate": false,
      "liabilities": 2612677,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9633423,
      "balanceTotalIsEstimate": false,
      "earnings": 878526,
      "earningsIsEstimate": false,
      "earningsCagr": -46.56304400982456,
      "earningsCagrIsEstimate": false,
      "revenue": 7864368,
      "revenueIsEstimate": false,
      "revenueCagr": 20.688351801746443,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.170967584426364,
      "returnOnSalesIsEstimate": false,
      "equity": 3424386,
      "equityIsEstimate": false,
      "equityRatio": 35.546928646235095,
      "equityRatioIsEstimate": false,
      "cash": 1019085,
      "cashIsEstimate": false,
      "receivables": 4985644,
      "receivablesIsEstimate": false,
      "liabilities": 6209037,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 10806616,
      "balanceTotalIsEstimate": false,
      "earnings": 1876861,
      "earningsIsEstimate": false,
      "earningsCagr": 6.846327907112215,
      "earningsCagrIsEstimate": false,
      "revenue": 10288943,
      "revenueIsEstimate": false,
      "revenueCagr": 25.656843229344762,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.241533654137264,
      "returnOnSalesIsEstimate": false,
      "equity": 4551247,
      "equityIsEstimate": false,
      "equityRatio": 42.11537635833456,
      "equityRatioIsEstimate": false,
      "cash": 651038,
      "cashIsEstimate": false,
      "receivables": 5493209,
      "receivablesIsEstimate": false,
      "liabilities": 6255369,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13069252,
      "balanceTotalIsEstimate": false,
      "earnings": 2017685,
      "earningsIsEstimate": false,
      "earningsCagr": 7.064826870339691,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 5068932,
      "equityIsEstimate": false,
      "equityRatio": 38.78517301525749,
      "equityRatioIsEstimate": false,
      "cash": 3221411,
      "cashIsEstimate": false,
      "receivables": 6781864,
      "receivablesIsEstimate": false,
      "liabilities": 8000320,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13248848,
      "balanceTotalIsEstimate": false,
      "earnings": 2241642,
      "earningsIsEstimate": false,
      "earningsCagr": 8.059595304645416,
      "earningsCagrIsEstimate": false,
      "revenue": 14231058,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.75175928592238,
      "returnOnSalesIsEstimate": false,
      "equity": 5810574,
      "equityIsEstimate": false,
      "equityRatio": 43.85720177331644,
      "equityRatioIsEstimate": false,
      "cash": 11880,
      "cashIsEstimate": false,
      "receivables": 3773647,
      "receivablesIsEstimate": false,
      "liabilities": 7438274,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11979336,
      "balanceTotalIsEstimate": false,
      "earnings": 1531761,
      "earningsIsEstimate": false,
      "earningsCagr": 14.910336706655848,
      "earningsCagrIsEstimate": false,
      "revenue": 10949151,
      "revenueIsEstimate": false,
      "revenueCagr": -23.06158122607609,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.989769617753925,
      "returnOnSalesIsEstimate": false,
      "equity": 5342335,
      "equityIsEstimate": false,
      "equityRatio": 44.596253081139054,
      "equityRatioIsEstimate": false,
      "cash": 3767,
      "cashIsEstimate": false,
      "receivables": 7024431,
      "receivablesIsEstimate": false,
      "liabilities": 6643668,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11354612,
      "balanceTotalIsEstimate": false,
      "earnings": 1747217,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7734967032794757,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 5689552,
      "equityIsEstimate": false,
      "equityRatio": 50.107850448786806,
      "equityRatioIsEstimate": false,
      "cash": 707828,
      "cashIsEstimate": false,
      "receivables": 5092566,
      "receivablesIsEstimate": false,
      "liabilities": 5635002,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16647571,
      "balanceTotalIsEstimate": false,
      "earnings": 3710139,
      "earningsIsEstimate": false,
      "earningsCagr": 16.44858182965119,
      "earningsCagrIsEstimate": false,
      "revenue": 14512233,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.565596969122534,
      "returnOnSalesIsEstimate": false,
      "equity": 7699691,
      "equityIsEstimate": false,
      "equityRatio": 46.25113777859845,
      "equityRatioIsEstimate": false,
      "cash": 700816,
      "cashIsEstimate": false,
      "receivables": 10708471,
      "receivablesIsEstimate": false,
      "liabilities": 8947880,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 12748029,
      "balanceTotalIsEstimate": false,
      "earnings": 2833007,
      "earningsIsEstimate": false,
      "earningsCagr": 6.02794597715357,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 6832698,
      "equityIsEstimate": false,
      "equityRatio": 53.59807386694837,
      "equityRatioIsEstimate": false,
      "cash": 99030,
      "cashIsEstimate": false,
      "receivables": 5532802,
      "receivablesIsEstimate": false,
      "liabilities": 5891594,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16505948,
      "balanceTotalIsEstimate": false,
      "earnings": 4363671,
      "earningsIsEstimate": false,
      "earningsCagr": 29.916779971097473,
      "earningsCagrIsEstimate": false,
      "revenue": 15015863,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 29.060407650229624,
      "returnOnSalesIsEstimate": false,
      "equity": 8396369,
      "equityIsEstimate": false,
      "equityRatio": 50.86874743577285,
      "equityRatioIsEstimate": false,
      "cash": 217866,
      "cashIsEstimate": false,
      "receivables": 10284954,
      "receivablesIsEstimate": false,
      "liabilities": 8003315,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 11633636,
      "balanceTotalIsEstimate": false,
      "earnings": 2716346,
      "earningsIsEstimate": false,
      "earningsCagr": 11.663069097027412,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 7112715,
      "equityIsEstimate": false,
      "equityRatio": 61.13922594793236,
      "equityRatioIsEstimate": false,
      "cash": 883430,
      "cashIsEstimate": false,
      "receivables": 5345218,
      "receivablesIsEstimate": false,
      "liabilities": 4405430,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 15918121,
      "balanceTotalIsEstimate": false,
      "earnings": 3054626,
      "earningsIsEstimate": false,
      "earningsCagr": -4.744082205824829,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10167341,
      "equityIsEstimate": false,
      "equityRatio": 63.872746035791536,
      "equityRatioIsEstimate": false,
      "cash": 2578903,
      "cashIsEstimate": false,
      "receivables": 9049923,
      "receivablesIsEstimate": false,
      "liabilities": 5684590,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 20472588,
      "balanceTotalIsEstimate": false,
      "earnings": 3939467,
      "earningsIsEstimate": false,
      "earningsCagr": 8.591905724632976,
      "earningsCagrIsEstimate": false,
      "revenue": 15746030,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.018795213777693,
      "returnOnSalesIsEstimate": false,
      "equity": 14106808,
      "equityIsEstimate": false,
      "equityRatio": 68.90583642869187,
      "equityRatioIsEstimate": false,
      "cash": 944959,
      "cashIsEstimate": false,
      "receivables": 7474650,
      "receivablesIsEstimate": false,
      "liabilities": 6309529,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}