Elektro - Ernst GmbH

{
  "id": "5ba8eeb7-9934-47c8-8f9a-95c9d134a0ff",
  "euId": "DEV1109R.HRB25165",
  "name": "Elektro - Ernst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-11-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Thomas-Dachser-Str. 11",
    "city": "Überherrn",
    "zipCode": "66802",
    "state": "SL",
    "country": "DE",
    "latitude": 49.2652605,
    "longitude": 6.7333174
  },
  "contactData": {
    "emails": [
      "elektroernst@aol.com"
    ],
    "phones": [
      "+49 68346347"
    ],
    "websites": [],
    "faxes": [
      "+49 6834697661"
    ]
  },
  "managers": [
    {
      "name": "Oliver Ernst",
      "position": "Managing Director",
      "startDate": "2003-11-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 111670.5,
      "balanceTotalIsEstimate": false,
      "earnings": 20185.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2182153846153843,
      "returnOnSalesIsEstimate": true,
      "equity": -21212.15,
      "equityIsEstimate": false,
      "equityRatio": -18.995303146309904,
      "equityRatioIsEstimate": false,
      "cash": 13501.84,
      "cashIsEstimate": false,
      "receivables": 68403.71,
      "receivablesIsEstimate": false,
      "liabilities": 107009.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 141947.71,
      "balanceTotalIsEstimate": false,
      "earnings": -5711.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.076923076923073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8159585714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -26923.86,
      "equityIsEstimate": false,
      "equityRatio": -18.967449351595743,
      "equityRatioIsEstimate": false,
      "cash": 1379.35,
      "cashIsEstimate": false,
      "receivables": 43227.52,
      "receivablesIsEstimate": false,
      "liabilities": 138453.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 158852.94,
      "balanceTotalIsEstimate": false,
      "earnings": -17554.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.137213062246538,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7428140624999995,
      "returnOnSalesIsEstimate": true,
      "equity": -44477.87,
      "equityIsEstimate": false,
      "equityRatio": -27.999399948153307,
      "equityRatioIsEstimate": false,
      "cash": 1674.41,
      "cashIsEstimate": false,
      "receivables": 35987.13,
      "receivablesIsEstimate": false,
      "liabilities": 153642.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 149867.98,
      "balanceTotalIsEstimate": false,
      "earnings": 28061.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.501029596576787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8633836734693876,
      "returnOnSalesIsEstimate": true,
      "equity": -16416.71,
      "equityIsEstimate": false,
      "equityRatio": -10.954114414566739,
      "equityRatioIsEstimate": false,
      "cash": 1433.14,
      "cashIsEstimate": false,
      "receivables": 72855.32,
      "receivablesIsEstimate": false,
      "liabilities": 143123.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 393932.12,
      "balanceTotalIsEstimate": false,
      "earnings": 36926.7,
      "earningsIsEstimate": false,
      "earningsCagr": 31.59363333518641,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.69393265225388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6784863636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 20509.99,
      "equityIsEstimate": false,
      "equityRatio": 5.20647821254078,
      "equityRatioIsEstimate": false,
      "cash": 2051.82,
      "cashIsEstimate": false,
      "receivables": 203772.78,
      "receivablesIsEstimate": false,
      "liabilities": 360876.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 345410.91,
      "balanceTotalIsEstimate": false,
      "earnings": 21533.86,
      "earningsIsEstimate": false,
      "earningsCagr": -12.39918784298759,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4355906666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 42043.85,
      "equityIsEstimate": false,
      "equityRatio": 12.17212565752483,
      "equityRatioIsEstimate": false,
      "cash": 4019.39,
      "cashIsEstimate": false,
      "receivables": 117729.73,
      "receivablesIsEstimate": false,
      "liabilities": 289117.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 638193.08,
      "balanceTotalIsEstimate": false,
      "earnings": 192304.31,
      "earningsIsEstimate": false,
      "earningsCagr": 89.94497085526744,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.9227212265631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.494408857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 234348.16,
      "equityIsEstimate": false,
      "equityRatio": 36.72057365460623,
      "equityRatioIsEstimate": false,
      "cash": 22548.92,
      "cashIsEstimate": false,
      "receivables": 382735.97,
      "receivablesIsEstimate": false,
      "liabilities": 249428.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 827991.68,
      "balanceTotalIsEstimate": false,
      "earnings": 13459.87,
      "earningsIsEstimate": false,
      "earningsCagr": -16.778831128383743,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.42528801570419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42062093750000007,
      "returnOnSalesIsEstimate": true,
      "equity": 247808.03,
      "equityIsEstimate": false,
      "equityRatio": 29.92880677255114,
      "equityRatioIsEstimate": false,
      "cash": 18501.65,
      "cashIsEstimate": false,
      "receivables": 313717.86,
      "receivablesIsEstimate": false,
      "liabilities": 524707.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1125982.4,
      "balanceTotalIsEstimate": false,
      "earnings": 20747.13,
      "earningsIsEstimate": false,
      "earningsCagr": -13.422631274957464,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5927751428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 268555.16,
      "equityIsEstimate": false,
      "equityRatio": 23.850742249612427,
      "equityRatioIsEstimate": false,
      "cash": 1272.08,
      "cashIsEstimate": false,
      "receivables": 332563.86,
      "receivablesIsEstimate": false,
      "liabilities": 803578.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113748.97,
      "balanceTotalIsEstimate": false,
      "earnings": 9155.74,
      "earningsIsEstimate": false,
      "earningsCagr": -19.249932966914685,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2774466666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 277710.9,
      "equityIsEstimate": false,
      "equityRatio": 24.93478400253874,
      "equityRatioIsEstimate": false,
      "cash": 2162.28,
      "cashIsEstimate": false,
      "receivables": 297467.34,
      "receivablesIsEstimate": false,
      "liabilities": 796076.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1141141.19,
      "balanceTotalIsEstimate": false,
      "earnings": 26918.14,
      "earningsIsEstimate": false,
      "earningsCagr": -38.83344691689929,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3989411481672098,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7275172972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 304629.04,
      "equityIsEstimate": false,
      "equityRatio": 26.695122625448303,
      "equityRatioIsEstimate": false,
      "cash": 79504.98,
      "cashIsEstimate": false,
      "receivables": 360843.04,
      "receivablesIsEstimate": false,
      "liabilities": 771273.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1178547.73,
      "balanceTotalIsEstimate": false,
      "earnings": 46282.83,
      "earningsIsEstimate": false,
      "earningsCagr": 36.174177332906375,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4463384375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 350911.87,
      "equityIsEstimate": false,
      "equityRatio": 29.774939195716748,
      "equityRatioIsEstimate": false,
      "cash": 1818.96,
      "cashIsEstimate": false,
      "receivables": 268049.55,
      "receivablesIsEstimate": false,
      "liabilities": 724800.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322680.91,
      "balanceTotalIsEstimate": false,
      "earnings": 20816.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0.08343719083148127,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5478015789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 371728.33,
      "equityIsEstimate": false,
      "equityRatio": 28.10415778965163,
      "equityRatioIsEstimate": false,
      "cash": 4802.48,
      "cashIsEstimate": false,
      "receivables": 350735.34,
      "receivablesIsEstimate": false,
      "liabilities": 855862.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1507352.42,
      "balanceTotalIsEstimate": false,
      "earnings": 8520.84,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7806083720270593,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1775175,
      "returnOnSalesIsEstimate": true,
      "equity": 380249.17,
      "equityIsEstimate": false,
      "equityRatio": 25.22629512214536,
      "equityRatioIsEstimate": false,
      "cash": 1765.55,
      "cashIsEstimate": false,
      "receivables": 509219.87,
      "receivablesIsEstimate": false,
      "liabilities": 1056146.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1521962.11,
      "balanceTotalIsEstimate": false,
      "earnings": 21907.56,
      "earningsIsEstimate": false,
      "earningsCagr": -5.018890023470934,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.534330731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 402156.73,
      "equityIsEstimate": false,
      "equityRatio": 26.423570426467446,
      "equityRatioIsEstimate": false,
      "cash": 2065.83,
      "cashIsEstimate": false,
      "receivables": 381238.12,
      "receivablesIsEstimate": false,
      "liabilities": 1057160.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1705379.99,
      "balanceTotalIsEstimate": false,
      "earnings": 41910.21,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4505146149599755,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1641725,
      "returnOnSalesIsEstimate": true,
      "equity": 444066.94,
      "equityIsEstimate": false,
      "equityRatio": 26.039178517627615,
      "equityRatioIsEstimate": false,
      "cash": 4864.66,
      "cashIsEstimate": false,
      "receivables": 269757.06,
      "receivablesIsEstimate": false,
      "liabilities": 1195305.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1853934.21,
      "balanceTotalIsEstimate": false,
      "earnings": 10868.37,
      "earningsIsEstimate": false,
      "earningsCagr": -14.995995683897966,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1385958984259554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2527527906976744,
      "returnOnSalesIsEstimate": true,
      "equity": 454935.31,
      "equityIsEstimate": false,
      "equityRatio": 24.538913384634075,
      "equityRatioIsEstimate": false,
      "cash": 4778.62,
      "cashIsEstimate": false,
      "receivables": 366864.47,
      "receivablesIsEstimate": false,
      "liabilities": 1338479.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1867589.96,
      "balanceTotalIsEstimate": false,
      "earnings": 16425.34,
      "earningsIsEstimate": false,
      "earningsCagr": 17.830572944739885,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39107952380952377,
      "returnOnSalesIsEstimate": true,
      "equity": 471360.65,
      "equityIsEstimate": false,
      "equityRatio": 25.23897965268565,
      "equityRatioIsEstimate": false,
      "cash": 1740,
      "cashIsEstimate": false,
      "receivables": 357885.28,
      "receivablesIsEstimate": false,
      "liabilities": 1344368.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1994401.91,
      "balanceTotalIsEstimate": false,
      "earnings": 22312.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0.4586504024986615,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39144298245614034,
      "returnOnSalesIsEstimate": true,
      "equity": 493672.9,
      "equityIsEstimate": false,
      "equityRatio": 24.752929563730717,
      "equityRatioIsEstimate": false,
      "cash": 260.98,
      "cashIsEstimate": false,
      "receivables": 596977.33,
      "receivablesIsEstimate": false,
      "liabilities": 1398629.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1584204.73,
      "balanceTotalIsEstimate": false,
      "earnings": 18227.76,
      "earningsIsEstimate": false,
      "earningsCagr": -18.791148933261404,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37974499999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 511900.66,
      "equityIsEstimate": false,
      "equityRatio": 32.312784471991826,
      "equityRatioIsEstimate": false,
      "cash": 3040.06,
      "cashIsEstimate": false,
      "receivables": 496275.64,
      "receivablesIsEstimate": false,
      "liabilities": 963274.62,
      "liabilitiesIsEstimate": false
    }
  ]
}