Elektro-Frank GmbH

{
  "id": "8ebbe10d-ffca-4e52-abae-65f45adb3049",
  "euId": "DEG1309.HRB5770",
  "name": "Elektro-Frank GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-02-22T00:00:00",
  "vatId": "DE244357471",
  "hq": {
    "line2": null,
    "street": "Castrop-Rauxel-Allee 4",
    "city": "Zehdenick",
    "zipCode": "16792",
    "state": "BB",
    "country": "DE",
    "latitude": 52.9790617,
    "longitude": 13.3434854
  },
  "contactData": {
    "emails": [
      "info@elektro-frank.de"
    ],
    "phones": [
      "+49 330747003"
    ],
    "websites": [
      "http://elektro-frank.de/"
    ],
    "faxes": [
      "+49 3307470047"
    ]
  },
  "managers": [
    {
      "name": "Ingo Frank",
      "position": "Managing Director",
      "startDate": "2005-03-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 122450.81,
      "balanceTotalIsEstimate": false,
      "earnings": 5360.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.837628125,
      "returnOnSalesIsEstimate": true,
      "equity": 33039.82,
      "equityIsEstimate": false,
      "equityRatio": 26.98211632899774,
      "equityRatioIsEstimate": false,
      "cash": 63923.6,
      "cashIsEstimate": false,
      "receivables": 39277.76,
      "receivablesIsEstimate": false,
      "liabilities": 78327.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 146415.62,
      "balanceTotalIsEstimate": false,
      "earnings": 12854.89,
      "earningsIsEstimate": false,
      "earningsCagr": 139.79335250950413,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.9375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4775735632183908,
      "returnOnSalesIsEstimate": true,
      "equity": 45894.71,
      "equityIsEstimate": false,
      "equityRatio": 31.345501251847306,
      "equityRatioIsEstimate": false,
      "cash": 65531.5,
      "cashIsEstimate": false,
      "receivables": 61273.23,
      "receivablesIsEstimate": false,
      "liabilities": 71145.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 87538.86,
      "balanceTotalIsEstimate": false,
      "earnings": -18762.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.297518911304213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4113672727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 27132.19,
      "equityIsEstimate": false,
      "equityRatio": 30.99445206391767,
      "equityRatioIsEstimate": false,
      "cash": 5865.32,
      "cashIsEstimate": false,
      "receivables": 33315.4,
      "receivablesIsEstimate": false,
      "liabilities": 51071.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 114652.33,
      "balanceTotalIsEstimate": false,
      "earnings": 11992.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785496426569594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.09022,
      "returnOnSalesIsEstimate": true,
      "equity": 39124.61,
      "equityIsEstimate": false,
      "equityRatio": 34.12456598134552,
      "equityRatioIsEstimate": false,
      "cash": 12026.76,
      "cashIsEstimate": false,
      "receivables": 87614.48,
      "receivablesIsEstimate": false,
      "liabilities": 64822.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 128947.49,
      "balanceTotalIsEstimate": false,
      "earnings": 4822.73,
      "earningsIsEstimate": false,
      "earningsCagr": -59.78518097264774,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7778596774193547,
      "returnOnSalesIsEstimate": true,
      "equity": 43947.34,
      "equityIsEstimate": false,
      "equityRatio": 34.081578478185186,
      "equityRatioIsEstimate": false,
      "cash": 50363.63,
      "cashIsEstimate": false,
      "receivables": 36908.18,
      "receivablesIsEstimate": false,
      "liabilities": 73616.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 157882.54,
      "balanceTotalIsEstimate": false,
      "earnings": 12687.82,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8584769583994474,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.006447057145367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6477688311688312,
      "returnOnSalesIsEstimate": true,
      "equity": 56635.16,
      "equityIsEstimate": false,
      "equityRatio": 35.871705636354726,
      "equityRatioIsEstimate": false,
      "cash": 60260.37,
      "cashIsEstimate": false,
      "receivables": 49624.38,
      "receivablesIsEstimate": false,
      "liabilities": 87147.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302607.55,
      "balanceTotalIsEstimate": false,
      "earnings": 21556.17,
      "earningsIsEstimate": false,
      "earningsCagr": 21.587311795551066,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5397264285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 78191.33,
      "equityIsEstimate": false,
      "equityRatio": 25.839186761863676,
      "equityRatioIsEstimate": false,
      "cash": 122115.48,
      "cashIsEstimate": false,
      "receivables": 114191.18,
      "receivablesIsEstimate": false,
      "liabilities": 205975.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301025.52,
      "balanceTotalIsEstimate": false,
      "earnings": 7494.76,
      "earningsIsEstimate": false,
      "earningsCagr": -11.087519785868905,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.749476,
      "returnOnSalesIsEstimate": true,
      "equity": 85686.09,
      "equityIsEstimate": false,
      "equityRatio": 28.464726180026194,
      "equityRatioIsEstimate": false,
      "cash": 10115.39,
      "cashIsEstimate": false,
      "receivables": 62154.15,
      "receivablesIsEstimate": false,
      "liabilities": 199649.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291387.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21417.94,
      "earningsIsEstimate": false,
      "earningsCagr": 45.16809817244505,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.126585348320695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.185504081632653,
      "returnOnSalesIsEstimate": true,
      "equity": 107104.03,
      "equityIsEstimate": false,
      "equityRatio": 36.756526414507626,
      "equityRatioIsEstimate": false,
      "cash": 89659.15,
      "cashIsEstimate": false,
      "receivables": 60066.58,
      "receivablesIsEstimate": false,
      "liabilities": 159655.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 306269.79,
      "balanceTotalIsEstimate": false,
      "earnings": 8000.32,
      "earningsIsEstimate": false,
      "earningsCagr": -10.88925236006759,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.838962364620571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3793655172413795,
      "returnOnSalesIsEstimate": true,
      "equity": 115104.35,
      "equityIsEstimate": false,
      "equityRatio": 37.58266527038139,
      "equityRatioIsEstimate": false,
      "cash": 125591.42,
      "cashIsEstimate": false,
      "receivables": 20285,
      "receivablesIsEstimate": false,
      "liabilities": 175300.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 276725.45,
      "balanceTotalIsEstimate": false,
      "earnings": 23224.55,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8811707574683867,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.786503846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 144055.9,
      "equityIsEstimate": false,
      "equityRatio": 52.057336974246496,
      "equityRatioIsEstimate": false,
      "cash": 97618.83,
      "cashIsEstimate": false,
      "receivables": 92785.72,
      "receivablesIsEstimate": false,
      "liabilities": 86947.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 348051.82,
      "balanceTotalIsEstimate": false,
      "earnings": 40432.9,
      "earningsIsEstimate": false,
      "earningsCagr": 52.40327172945134,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.888064285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 180359.8,
      "equityIsEstimate": false,
      "equityRatio": 51.81981234863245,
      "equityRatioIsEstimate": false,
      "cash": 156339.44,
      "cashIsEstimate": false,
      "receivables": 109478.88,
      "receivablesIsEstimate": false,
      "liabilities": 97865.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381398.26,
      "balanceTotalIsEstimate": false,
      "earnings": 68282.72,
      "earningsIsEstimate": false,
      "earningsCagr": 33.623634061535476,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.690226666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 248642.52,
      "equityIsEstimate": false,
      "equityRatio": 65.19235824515822,
      "equityRatioIsEstimate": false,
      "cash": 200723.5,
      "cashIsEstimate": false,
      "receivables": 72883.13,
      "receivablesIsEstimate": false,
      "liabilities": 35858.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531558.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.813595574634363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 351888.98,
      "equityIsEstimate": false,
      "equityRatio": 66.19943464777721,
      "equityRatioIsEstimate": false,
      "cash": 264948.07,
      "cashIsEstimate": false,
      "receivables": 102303.73,
      "receivablesIsEstimate": false,
      "liabilities": 78695.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 540259.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 371923.11,
      "equityIsEstimate": false,
      "equityRatio": 68.84157672176123,
      "equityRatioIsEstimate": false,
      "cash": 335728.06,
      "cashIsEstimate": false,
      "receivables": 103414.38,
      "receivablesIsEstimate": false,
      "liabilities": 88926.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 649105.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 488762.03,
      "equityIsEstimate": false,
      "equityRatio": 75.29773454990526,
      "equityRatioIsEstimate": false,
      "cash": 431320.03,
      "cashIsEstimate": false,
      "receivables": 127805.91,
      "receivablesIsEstimate": false,
      "liabilities": 52949.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 687935.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 524104.54,
      "equityIsEstimate": false,
      "equityRatio": 76.18515993679115,
      "equityRatioIsEstimate": false,
      "cash": 488855.34,
      "cashIsEstimate": false,
      "receivables": 73266.88,
      "receivablesIsEstimate": false,
      "liabilities": 62648.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 711108.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 563417.15,
      "equityIsEstimate": false,
      "equityRatio": 79.23077750603478,
      "equityRatioIsEstimate": false,
      "cash": 519434.53,
      "cashIsEstimate": false,
      "receivables": 100528.38,
      "receivablesIsEstimate": false,
      "liabilities": 58577.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 803356.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 589186.4,
      "equityIsEstimate": false,
      "equityRatio": 73.34058673375586,
      "equityRatioIsEstimate": false,
      "cash": 501630.28,
      "cashIsEstimate": false,
      "receivables": 86076.71,
      "receivablesIsEstimate": false,
      "liabilities": 132372.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 755688.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 609927.07,
      "equityIsEstimate": false,
      "equityRatio": 80.71141967203452,
      "equityRatioIsEstimate": false,
      "cash": 510859.31,
      "cashIsEstimate": false,
      "receivables": 42348.7,
      "receivablesIsEstimate": false,
      "liabilities": 78527.46,
      "liabilitiesIsEstimate": false
    }
  ]
}