Elektro Hornetz GmbH

{
  "id": "2e12e001-b2d0-441b-814b-626934dafbd5",
  "euId": "DEV1109R.HRB63970",
  "name": "Elektro Hornetz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-04-26T00:00:00",
  "vatId": "DE156305637",
  "hq": {
    "line2": null,
    "street": "Südstr. 2",
    "city": "Beckingen",
    "zipCode": "66701",
    "state": "SL",
    "country": "DE",
    "latitude": 49.37829565,
    "longitude": 6.71036501214868
  },
  "contactData": {
    "emails": [
      "info@elektro-hornetz.de"
    ],
    "phones": [
      "+49 68357687"
    ],
    "websites": [
      "https://www.elektro-hornetz.de"
    ],
    "faxes": [
      "+49 683567795"
    ]
  },
  "managers": [
    {
      "name": "Nils Hornetz",
      "position": "Managing Director",
      "startDate": "2024-01-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Hornetz",
      "position": "Managing Director",
      "startDate": "2003-12-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 744383.88,
      "balanceTotalIsEstimate": false,
      "earnings": 94633.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.301539090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 299070.53,
      "equityIsEstimate": false,
      "equityRatio": 40.17692188605697,
      "equityRatioIsEstimate": false,
      "cash": 276927.09,
      "cashIsEstimate": false,
      "receivables": 165157.85,
      "receivablesIsEstimate": false,
      "liabilities": 314518.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 787843.84,
      "balanceTotalIsEstimate": false,
      "earnings": 113765.55,
      "earningsIsEstimate": false,
      "earningsCagr": 20.216537717049697,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.375598076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 412836.08,
      "equityIsEstimate": false,
      "equityRatio": 52.4007498744929,
      "equityRatioIsEstimate": false,
      "cash": 370866.3,
      "cashIsEstimate": false,
      "receivables": 229276.5,
      "receivablesIsEstimate": false,
      "liabilities": 174154.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 969973.68,
      "balanceTotalIsEstimate": false,
      "earnings": -250540.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.24747162910901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.89306304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 162295.63,
      "equityIsEstimate": false,
      "equityRatio": 16.731962252831437,
      "equityRatioIsEstimate": false,
      "cash": 506848.12,
      "cashIsEstimate": false,
      "receivables": 158323.08,
      "receivablesIsEstimate": false,
      "liabilities": 514960.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 551260.05,
      "balanceTotalIsEstimate": false,
      "earnings": 105483.48,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.794703636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 101775.41,
      "equityIsEstimate": false,
      "equityRatio": 18.46232281842299,
      "equityRatioIsEstimate": false,
      "cash": 11263.99,
      "cashIsEstimate": false,
      "receivables": 195044.93,
      "receivablesIsEstimate": false,
      "liabilities": 146936.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 685872.16,
      "balanceTotalIsEstimate": false,
      "earnings": 88420.19,
      "earningsIsEstimate": false,
      "earningsCagr": -16.17626760133435,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.526261875,
      "returnOnSalesIsEstimate": true,
      "equity": 190195.6,
      "equityIsEstimate": false,
      "equityRatio": 27.730473853903035,
      "equityRatioIsEstimate": false,
      "cash": 198967.26,
      "cashIsEstimate": false,
      "receivables": 97866.19,
      "receivablesIsEstimate": false,
      "liabilities": 237869.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 903657.84,
      "balanceTotalIsEstimate": false,
      "earnings": 124628.48,
      "earningsIsEstimate": false,
      "earningsCagr": 8.696716353474976,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.418629565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 308952.99,
      "equityIsEstimate": false,
      "equityRatio": 34.18915615228879,
      "equityRatioIsEstimate": false,
      "cash": 289403.17,
      "cashIsEstimate": false,
      "receivables": 171461.37,
      "receivablesIsEstimate": false,
      "liabilities": 271066.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059029.05,
      "balanceTotalIsEstimate": false,
      "earnings": 131095.06,
      "earningsIsEstimate": false,
      "earningsCagr": 7.51456262038086,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.855372592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 290048.05,
      "equityIsEstimate": false,
      "equityRatio": 27.38811083605308,
      "equityRatioIsEstimate": false,
      "cash": 340772.11,
      "cashIsEstimate": false,
      "receivables": 209849.67,
      "receivablesIsEstimate": false,
      "liabilities": 362172.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1194004.25,
      "balanceTotalIsEstimate": false,
      "earnings": 92211.24,
      "earningsIsEstimate": false,
      "earningsCagr": -3.305927210097337,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.842135,
      "returnOnSalesIsEstimate": true,
      "equity": 382259.29,
      "equityIsEstimate": false,
      "equityRatio": 32.01490195700727,
      "equityRatioIsEstimate": false,
      "cash": 434185.53,
      "cashIsEstimate": false,
      "receivables": 149917.66,
      "receivablesIsEstimate": false,
      "liabilities": 368530.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177439.69,
      "balanceTotalIsEstimate": false,
      "earnings": 122423.33,
      "earningsIsEstimate": false,
      "earningsCagr": 8.474632174765361,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.896933199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 404682.62,
      "equityIsEstimate": false,
      "equityRatio": 34.369711114460564,
      "equityRatioIsEstimate": false,
      "cash": 410517.03,
      "cashIsEstimate": false,
      "receivables": 167472.9,
      "receivablesIsEstimate": false,
      "liabilities": 264731.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1186102.04,
      "balanceTotalIsEstimate": false,
      "earnings": 48553.91,
      "earningsIsEstimate": false,
      "earningsCagr": -20.995518411333723,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2069959090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 453236.53,
      "equityIsEstimate": false,
      "equityRatio": 38.212271348930486,
      "equityRatioIsEstimate": false,
      "cash": 406900.31,
      "cashIsEstimate": false,
      "receivables": 117868.06,
      "receivablesIsEstimate": false,
      "liabilities": 166858.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1352691.82,
      "balanceTotalIsEstimate": false,
      "earnings": 75365.04,
      "earningsIsEstimate": false,
      "earningsCagr": -12.924515054975384,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2767408695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 528601.57,
      "equityIsEstimate": false,
      "equityRatio": 39.077753127833645,
      "equityRatioIsEstimate": false,
      "cash": 485806.85,
      "cashIsEstimate": false,
      "receivables": 123239.71,
      "receivablesIsEstimate": false,
      "liabilities": 177667.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1521151.62,
      "balanceTotalIsEstimate": false,
      "earnings": 55788.45,
      "earningsIsEstimate": false,
      "earningsCagr": -11.805783115485024,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.425584782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 584390.02,
      "equityIsEstimate": false,
      "equityRatio": 38.41760494591591,
      "equityRatioIsEstimate": false,
      "cash": 546556.43,
      "cashIsEstimate": false,
      "receivables": 100510.01,
      "receivablesIsEstimate": false,
      "liabilities": 234339.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1661574.8,
      "balanceTotalIsEstimate": false,
      "earnings": 151198.15,
      "earningsIsEstimate": false,
      "earningsCagr": 5.4194078041365445,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5738326086956524,
      "returnOnSalesIsEstimate": true,
      "equity": 735588.17,
      "equityIsEstimate": false,
      "equityRatio": 44.27054201833104,
      "equityRatioIsEstimate": false,
      "cash": 618647.74,
      "cashIsEstimate": false,
      "receivables": 91262.24,
      "receivablesIsEstimate": false,
      "liabilities": 126917.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1767418.03,
      "balanceTotalIsEstimate": false,
      "earnings": 46633.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.00366288141166,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0275560869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 782221.96,
      "equityIsEstimate": false,
      "equityRatio": 44.25789183558346,
      "equityRatioIsEstimate": false,
      "cash": 718090.67,
      "cashIsEstimate": false,
      "receivables": 83089.42,
      "receivablesIsEstimate": false,
      "liabilities": 167443.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1889351.71,
      "balanceTotalIsEstimate": false,
      "earnings": 49304.56,
      "earningsIsEstimate": false,
      "earningsCagr": -10.064886233947535,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8260948148148146,
      "returnOnSalesIsEstimate": true,
      "equity": 831526.52,
      "equityIsEstimate": false,
      "equityRatio": 44.01120847954773,
      "equityRatioIsEstimate": false,
      "cash": 730240.01,
      "cashIsEstimate": false,
      "receivables": 126322.72,
      "receivablesIsEstimate": false,
      "liabilities": 160996,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1965588.94,
      "balanceTotalIsEstimate": false,
      "earnings": 47104.68,
      "earningsIsEstimate": false,
      "earningsCagr": -4.141651906272326,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7446177777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 878631.2,
      "equityIsEstimate": false,
      "equityRatio": 44.70065852120637,
      "equityRatioIsEstimate": false,
      "cash": 806189.4,
      "cashIsEstimate": false,
      "receivables": 108268.37,
      "receivablesIsEstimate": false,
      "liabilities": 140320.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 736225.53,
      "balanceTotalIsEstimate": false,
      "earnings": 63025.63,
      "earningsIsEstimate": false,
      "earningsCagr": -19.648742190154756,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.70739,
      "returnOnSalesIsEstimate": true,
      "equity": 541656.83,
      "equityIsEstimate": false,
      "equityRatio": 73.57213352815948,
      "equityRatioIsEstimate": false,
      "cash": 393517.94,
      "cashIsEstimate": false,
      "receivables": 108264.53,
      "receivablesIsEstimate": false,
      "liabilities": 148244.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 864373.8,
      "balanceTotalIsEstimate": false,
      "earnings": 85010.9,
      "earningsIsEstimate": false,
      "earningsCagr": 16.196614683733145,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.250545,
      "returnOnSalesIsEstimate": true,
      "equity": 626667.73,
      "equityIsEstimate": false,
      "equityRatio": 72.49962111299531,
      "equityRatioIsEstimate": false,
      "cash": 422089.23,
      "cashIsEstimate": false,
      "receivables": 129602.82,
      "receivablesIsEstimate": false,
      "liabilities": 176765.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 812836.77,
      "balanceTotalIsEstimate": false,
      "earnings": 39604.2,
      "earningsIsEstimate": false,
      "earningsCagr": -5.329746640697664,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.084431578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 466271.93,
      "equityIsEstimate": false,
      "equityRatio": 57.363538069273126,
      "equityRatioIsEstimate": false,
      "cash": 308585.03,
      "cashIsEstimate": false,
      "receivables": 126224.74,
      "receivablesIsEstimate": false,
      "liabilities": 315580.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 878325.29,
      "balanceTotalIsEstimate": false,
      "earnings": 125987.72,
      "earningsIsEstimate": false,
      "earningsCagr": 27.88394931273985,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.9910039076067285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.726714545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 592259.65,
      "equityIsEstimate": false,
      "equityRatio": 67.43055867149175,
      "equityRatioIsEstimate": false,
      "cash": 369949.49,
      "cashIsEstimate": false,
      "receivables": 152136.8,
      "receivablesIsEstimate": false,
      "liabilities": 229329.64,
      "liabilitiesIsEstimate": false
    }
  ]
}