Ernst Kerler GmbH Elektroinstallation - Elektrotechnik

{
  "id": "98f43170-28e9-4d49-95f7-a3e9335b264f",
  "euId": "DEB2805.HRB734648",
  "name": "Ernst Kerler GmbH Elektroinstallation - Elektrotechnik",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-12-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Weidenring 38",
    "city": "Friedrichshafen",
    "zipCode": "88046",
    "state": "BW",
    "country": "DE",
    "latitude": 47.6606493,
    "longitude": 9.5069438
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 8918955739"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ernst Kerler",
      "position": "Managing Director",
      "startDate": "2001-10-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 309727.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 121780.45,
      "equityIsEstimate": false,
      "equityRatio": 39.31862158940146,
      "equityRatioIsEstimate": false,
      "cash": 54189.85,
      "cashIsEstimate": false,
      "receivables": 205784.31,
      "receivablesIsEstimate": false,
      "liabilities": 185196.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 363765.53,
      "balanceTotalIsEstimate": false,
      "earnings": 34107.12000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.523809523809534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4829182608695657,
      "returnOnSalesIsEstimate": true,
      "equity": 155887.57,
      "equityIsEstimate": false,
      "equityRatio": 42.85385973761725,
      "equityRatioIsEstimate": false,
      "cash": 100023.09,
      "cashIsEstimate": false,
      "receivables": 222643.77,
      "receivablesIsEstimate": false,
      "liabilities": 199987.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 349812.54,
      "balanceTotalIsEstimate": false,
      "earnings": -19573.050000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3532631438317964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.889684090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 136314.52,
      "equityIsEstimate": false,
      "equityRatio": 38.967876909158264,
      "equityRatioIsEstimate": false,
      "cash": 104510.62,
      "cashIsEstimate": false,
      "receivables": 215838.01,
      "receivablesIsEstimate": false,
      "liabilities": 193038.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379688.56,
      "balanceTotalIsEstimate": false,
      "earnings": 52871.39,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5627524178942975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.403245,
      "returnOnSalesIsEstimate": true,
      "equity": 201685.91,
      "equityIsEstimate": false,
      "equityRatio": 53.11877450297686,
      "equityRatioIsEstimate": false,
      "cash": 160096.63,
      "cashIsEstimate": false,
      "receivables": 205065.78,
      "receivablesIsEstimate": false,
      "liabilities": 160631.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 367689.94,
      "balanceTotalIsEstimate": false,
      "earnings": 11293.919999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -78.6388820116135,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5378057142857136,
      "returnOnSalesIsEstimate": true,
      "equity": 212979.83,
      "equityIsEstimate": false,
      "equityRatio": 57.923757718255764,
      "equityRatioIsEstimate": false,
      "cash": 108331.65,
      "cashIsEstimate": false,
      "receivables": 198861.59,
      "receivablesIsEstimate": false,
      "liabilities": 153192.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301383.93,
      "balanceTotalIsEstimate": false,
      "earnings": -20951.089999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9976709523809522,
      "returnOnSalesIsEstimate": true,
      "equity": 180528.74,
      "equityIsEstimate": false,
      "equityRatio": 59.899922334943334,
      "equityRatioIsEstimate": false,
      "cash": 41968.75,
      "cashIsEstimate": false,
      "receivables": 209545.18,
      "receivablesIsEstimate": false,
      "liabilities": 92980.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302149.7,
      "balanceTotalIsEstimate": false,
      "earnings": 17187.290000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8184423809523814,
      "returnOnSalesIsEstimate": true,
      "equity": 198716.03,
      "equityIsEstimate": false,
      "equityRatio": 65.76740933385007,
      "equityRatioIsEstimate": false,
      "cash": 69950.68,
      "cashIsEstimate": false,
      "receivables": 206591.02,
      "receivablesIsEstimate": false,
      "liabilities": 73990.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405331.03,
      "balanceTotalIsEstimate": false,
      "earnings": 66653.07999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 287.80447644742105,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.029685454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 266369.11,
      "equityIsEstimate": false,
      "equityRatio": 65.71643676034375,
      "equityRatioIsEstimate": false,
      "cash": 155085.13,
      "cashIsEstimate": false,
      "receivables": 210272.9,
      "receivablesIsEstimate": false,
      "liabilities": 101954.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 486527.16,
      "balanceTotalIsEstimate": false,
      "earnings": 73663.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 107.0255215548749,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.63085642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 341033.09,
      "equityIsEstimate": false,
      "equityRatio": 70.09538583621931,
      "equityRatioIsEstimate": false,
      "cash": 111252.88,
      "cashIsEstimate": false,
      "receivables": 299156.03,
      "receivablesIsEstimate": false,
      "liabilities": 102950.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046215.61,
      "balanceTotalIsEstimate": false,
      "earnings": 296501.75999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 158.3885651406787,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.01356108108108,
      "returnOnSalesIsEstimate": true,
      "equity": 638534.85,
      "equityIsEstimate": false,
      "equityRatio": 61.0328161706553,
      "equityRatioIsEstimate": false,
      "cash": 608767.1,
      "cashIsEstimate": false,
      "receivables": 376853.26,
      "receivablesIsEstimate": false,
      "liabilities": 180897.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 975409.2,
      "balanceTotalIsEstimate": false,
      "earnings": 166345.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 76.38063423765442,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.914620570268635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.868025517241379,
      "returnOnSalesIsEstimate": true,
      "equity": 805880.33,
      "equityIsEstimate": false,
      "equityRatio": 82.61971796042113,
      "equityRatioIsEstimate": false,
      "cash": 151388.51,
      "cashIsEstimate": false,
      "receivables": 787388.44,
      "receivablesIsEstimate": false,
      "liabilities": 128845.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 960727.12,
      "balanceTotalIsEstimate": false,
      "earnings": 30981.75,
      "earningsIsEstimate": true,
      "earningsCagr": -17.43016236187025,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.566358262051786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4997056451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 837862.08,
      "equityIsEstimate": false,
      "equityRatio": 87.21124474970581,
      "equityRatioIsEstimate": false,
      "cash": 67810.34,
      "cashIsEstimate": false,
      "receivables": 874648.78,
      "receivablesIsEstimate": false,
      "liabilities": 82992.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1003037.42,
      "balanceTotalIsEstimate": false,
      "earnings": 59443.070000000065,
      "earningsIsEstimate": true,
      "earningsCagr": -5.221132993456812,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.928797968750001,
      "returnOnSalesIsEstimate": true,
      "equity": 898305.15,
      "equityIsEstimate": false,
      "equityRatio": 89.55848825659963,
      "equityRatioIsEstimate": false,
      "cash": 99400.67,
      "cashIsEstimate": false,
      "receivables": 894987.75,
      "receivablesIsEstimate": false,
      "liabilities": 71325.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203046.56,
      "balanceTotalIsEstimate": false,
      "earnings": 120970.92999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -20.07853503198136,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.3204506205348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6129457333333326,
      "returnOnSalesIsEstimate": true,
      "equity": 1020276.08,
      "equityIsEstimate": false,
      "equityRatio": 84.80769688581296,
      "equityRatioIsEstimate": false,
      "cash": 60363.63,
      "cashIsEstimate": false,
      "receivables": 1121238.93,
      "receivablesIsEstimate": false,
      "liabilities": 65060.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1735673.45,
      "balanceTotalIsEstimate": false,
      "earnings": 121678.52000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -7.5193808763881265,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6720538126362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.816097313432838,
      "returnOnSalesIsEstimate": true,
      "equity": 1142954.6,
      "equityIsEstimate": false,
      "equityRatio": 65.85078546889106,
      "equityRatioIsEstimate": false,
      "cash": 871128.85,
      "cashIsEstimate": false,
      "receivables": 852333.6,
      "receivablesIsEstimate": false,
      "liabilities": 294057.12,
      "liabilitiesIsEstimate": false
    }
  ]
}