Expect Administration ApS
DKCVR.12849281
Firmensitz
Fløjstrupvej 6
8340 Malling
Midtjylland
Dänemark
Kontakt
Geschäftsführung
Helle Lokdam
Director
Seit 1. Februar 1999
Jørgen Lokdam
Director
Seit 1. Januar 1989
Lone Abrahamsen
Director
Seit 5. Mai 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 0 DKK | -414.274 DKK | 25.016.921 DKK | 70.4% |
| 2023 | 0 DKK | 1.467.799 DKK | 23.945.426 DKK | 68.8% |
| 2022 | 0 DKK | 280.156 DKK | 24.409.643 DKK | 61.9% |
| 2021 | 0 DKK | 3.179.836 DKK | 26.603.942 DKK | 55.7% |
Branche
NACE 68.31Vermittlung von fremden Grundstücken, Gebäuden und WohnungenNACE 68.32Verwaltung von fremden Grundstücken, Gebäuden und WohnungenISIC 6820Real estate activities on a fee or contract basisNAICS 531210Offices of Real Estate Agents and BrokersNAICS 531311Activities Related to Real EstateNAICS 531312Activities Related to Real EstateNAICS 531320Activities Related to Real EstateNAICS 531390Activities Related to Real EstateUKSIC 68.31Real estate agenciesUKSIC 68.32Management of real estate on a fee or contract basisNACE2025 68.32Verwaltung von Grundstücken, Gebäuden und Wohnungen für Dritte
Rohdaten
{
"id": "60a2991c-d7fa-42ba-83b5-35c5e5a9ce72",
"euId": "DKCVR.12849281",
"name": "Expect Administration ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1989-01-01T00:00:00",
"vatId": "DK12849281",
"hq": {
"line2": null,
"street": "Fløjstrupvej 6",
"city": "Malling",
"zipCode": "8340",
"state": "Midtjylland",
"country": "DK",
"latitude": 56.041138,
"longitude": 10.19488
},
"contactData": {
"emails": [
"jorgen@lokdam.dk"
],
"phones": [
"+45 29994446"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Helle Lokdam",
"position": "Director",
"startDate": "1999-02-01T00:00:00",
"endDate": null
},
{
"name": "Jørgen Lokdam",
"position": "Director",
"startDate": "1989-01-01T00:00:00",
"endDate": null
},
{
"name": "Lone Abrahamsen",
"position": "Director",
"startDate": "2010-05-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6820"
],
"nace": [
"68.31",
"68.32"
],
"nace2025": [
"68.32"
],
"naics": [
"531210",
"531311",
"531312",
"531320",
"531390"
],
"uksic": [
"68.31",
"68.32"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 30592468,
"balanceTotalIsEstimate": false,
"earnings": 3189970,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5126800,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 62.221463681048604,
"returnOnSalesIsEstimate": false,
"equity": 9120451,
"equityIsEstimate": false,
"equityRatio": 29.812733644111354,
"equityRatioIsEstimate": false,
"cash": 8000,
"cashIsEstimate": false,
"receivables": 285574,
"receivablesIsEstimate": false,
"liabilities": 17785850,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 34096649,
"balanceTotalIsEstimate": false,
"earnings": 342615,
"earningsIsEstimate": false,
"earningsCagr": -89.25961686160058,
"earningsCagrIsEstimate": false,
"revenue": 620455,
"revenueIsEstimate": false,
"revenueCagr": -87.8978115003511,
"revenueCagrIsEstimate": false,
"returnOnSales": 55.21995954581719,
"returnOnSalesIsEstimate": false,
"equity": 9612556,
"equityIsEstimate": false,
"equityRatio": 28.192084213319614,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 7964186,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 38875779,
"balanceTotalIsEstimate": false,
"earnings": 448312,
"earningsIsEstimate": false,
"earningsCagr": -62.5116019560775,
"earningsCagrIsEstimate": false,
"revenue": 1598440,
"revenueIsEstimate": false,
"revenueCagr": -44.162626489376535,
"revenueCagrIsEstimate": false,
"returnOnSales": 28.046845674532666,
"returnOnSalesIsEstimate": false,
"equity": 11051782,
"equityIsEstimate": false,
"equityRatio": 28.42845155591609,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 9974432,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 8533464.652,
"balanceTotalIsEstimate": false,
"earnings": 120472,
"earningsIsEstimate": false,
"earningsCagr": -66.44943482144805,
"earningsCagrIsEstimate": false,
"revenue": 1824182,
"revenueIsEstimate": false,
"revenueCagr": -29.139002186036087,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.604165593126124,
"returnOnSalesIsEstimate": false,
"equity": 7809502,
"equityIsEstimate": false,
"equityRatio": 91.51619322838205,
"equityRatioIsEstimate": false,
"cash": 255752,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 12178758,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 41185148,
"balanceTotalIsEstimate": false,
"earnings": -54086,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2936035,
"revenueIsEstimate": false,
"revenueCagr": -13.008120676812496,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.8421442523675637,
"returnOnSalesIsEstimate": false,
"equity": 8733848,
"equityIsEstimate": false,
"equityRatio": 21.20630475821041,
"equityRatioIsEstimate": false,
"cash": 71452,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 581446,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 39316771,
"balanceTotalIsEstimate": false,
"earnings": 594579,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6602353,
"equityIsEstimate": false,
"equityRatio": 16.792714233831667,
"equityRatioIsEstimate": false,
"cash": 1243683,
"cashIsEstimate": false,
"receivables": 8098573,
"receivablesIsEstimate": false,
"liabilities": 7570574,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 37465541,
"balanceTotalIsEstimate": false,
"earnings": -637834,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1682917,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -37.90050252032631,
"returnOnSalesIsEstimate": false,
"equity": 5338582,
"equityIsEstimate": false,
"equityRatio": 14.24931245487687,
"equityRatioIsEstimate": false,
"cash": 8304,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 7713782,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 29263336,
"balanceTotalIsEstimate": false,
"earnings": 962473,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3446421,
"revenueIsEstimate": false,
"revenueCagr": 104.78853086634695,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.926739072214335,
"returnOnSalesIsEstimate": false,
"equity": 7474693,
"equityIsEstimate": false,
"equityRatio": 25.542860185181894,
"equityRatioIsEstimate": false,
"cash": 5309,
"cashIsEstimate": false,
"receivables": 354918,
"receivablesIsEstimate": false,
"liabilities": 1106158,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 21962678,
"balanceTotalIsEstimate": false,
"earnings": -2934727,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 4439965,
"equityIsEstimate": false,
"equityRatio": 20.21595453887727,
"equityRatioIsEstimate": false,
"cash": 63,
"cashIsEstimate": false,
"receivables": 4701033,
"receivablesIsEstimate": false,
"liabilities": 17522713,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 20825655,
"balanceTotalIsEstimate": false,
"earnings": -995972,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 3294762,
"equityIsEstimate": false,
"equityRatio": 15.820688472943589,
"equityRatioIsEstimate": false,
"cash": 32677,
"cashIsEstimate": false,
"receivables": 4976809,
"receivablesIsEstimate": false,
"liabilities": 19809054,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 26521199,
"balanceTotalIsEstimate": false,
"earnings": -223635,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 5771127,
"equityIsEstimate": false,
"equityRatio": 21.760430212827107,
"equityRatioIsEstimate": false,
"cash": 17795,
"cashIsEstimate": false,
"receivables": 440693,
"receivablesIsEstimate": false,
"liabilities": 20750072,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 18482311,
"balanceTotalIsEstimate": false,
"earnings": -1067184,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 4703943,
"equityIsEstimate": false,
"equityRatio": 25.451054253983713,
"equityRatioIsEstimate": false,
"cash": 9745,
"cashIsEstimate": false,
"receivables": 265858,
"receivablesIsEstimate": false,
"liabilities": 13778368,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 19071040,
"balanceTotalIsEstimate": false,
"earnings": 392866,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 5096809,
"equityIsEstimate": false,
"equityRatio": 26.72538571572395,
"equityRatioIsEstimate": false,
"cash": 3237,
"cashIsEstimate": false,
"receivables": 183410,
"receivablesIsEstimate": false,
"liabilities": 13974231,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 18424116,
"balanceTotalIsEstimate": false,
"earnings": 1285141,
"earningsIsEstimate": false,
"earningsCagr": 227.11942494387398,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6381951,
"equityIsEstimate": false,
"equityRatio": 34.63911647104263,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 183415,
"receivablesIsEstimate": false,
"liabilities": 12042165,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 22669861,
"balanceTotalIsEstimate": false,
"earnings": 1943332,
"earningsIsEstimate": false,
"earningsCagr": 122.40844746703362,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 8325283,
"equityIsEstimate": false,
"equityRatio": 36.72401432015838,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 366725,
"receivablesIsEstimate": false,
"liabilities": 14344578,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 22797356,
"balanceTotalIsEstimate": false,
"earnings": 1391850,
"earningsIsEstimate": false,
"earningsCagr": 52.44598692462179,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 9717133,
"equityIsEstimate": false,
"equityRatio": 42.62394726827093,
"equityRatioIsEstimate": false,
"cash": 13378,
"cashIsEstimate": false,
"receivables": 101630,
"receivablesIsEstimate": false,
"liabilities": 13080223,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 24474976,
"balanceTotalIsEstimate": false,
"earnings": 1934332,
"earningsIsEstimate": false,
"earningsCagr": 48.96067885901261,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 11651464,
"equityIsEstimate": false,
"equityRatio": 47.60561971541872,
"equityRatioIsEstimate": false,
"cash": 11990,
"cashIsEstimate": false,
"receivables": 110883,
"receivablesIsEstimate": false,
"liabilities": 12823512,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 26603942,
"balanceTotalIsEstimate": false,
"earnings": 3179836,
"earningsIsEstimate": false,
"earningsCagr": 25.419043885407767,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 14831300,
"equityIsEstimate": false,
"equityRatio": 55.74850524031364,
"equityRatioIsEstimate": false,
"cash": 1210209,
"cashIsEstimate": false,
"receivables": 1587382,
"receivablesIsEstimate": false,
"liabilities": 11772642,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 24409643,
"balanceTotalIsEstimate": false,
"earnings": 280156,
"earningsIsEstimate": false,
"earningsCagr": -38.3812006911531,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 15111456,
"equityIsEstimate": false,
"equityRatio": 61.90773048176084,
"equityRatioIsEstimate": false,
"cash": 943609,
"cashIsEstimate": false,
"receivables": 3839315,
"receivablesIsEstimate": false,
"liabilities": 9298187,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 23945426,
"balanceTotalIsEstimate": false,
"earnings": 1467799,
"earningsIsEstimate": false,
"earningsCagr": 1.3371155528240974,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 16479256,
"equityIsEstimate": false,
"equityRatio": 68.82005774296937,
"equityRatioIsEstimate": false,
"cash": 50828,
"cashIsEstimate": false,
"receivables": 2387193,
"receivablesIsEstimate": false,
"liabilities": 4892422,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 25016921,
"balanceTotalIsEstimate": false,
"earnings": -414274,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 17624220,
"equityIsEstimate": false,
"equityRatio": 70.44919716539057,
"equityRatioIsEstimate": false,
"cash": 15026,
"cashIsEstimate": false,
"receivables": 5152352,
"receivablesIsEstimate": false,
"liabilities": 7392701,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}