Fanø Laks ApS

{
  "id": "19fe49c7-2605-4ca3-a1e8-53cb991536df",
  "euId": "DKCVR.30579240",
  "name": "Fanø Laks ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2007-05-01T00:00:00",
  "vatId": "DK30579240",
  "hq": {
    "line2": null,
    "street": "Sønder Nytoft 10",
    "city": "Fanø",
    "zipCode": "6720",
    "state": "Syddanmark",
    "country": "DK",
    "latitude": 55.442407,
    "longitude": 8.386542
  },
  "contactData": {
    "emails": [
      "info@fanoe-laks.com"
    ],
    "phones": [
      "+45 75166808"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Henning Rasmussen Olieforhandler",
      "position": "Director",
      "startDate": "2007-05-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1020"
    ],
    "nace": [
      "10.20"
    ],
    "nace2025": [
      "10.20"
    ],
    "naics": [
      "311710"
    ],
    "uksic": [
      "10.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 104876,
      "balanceTotalIsEstimate": false,
      "earnings": -20124,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -19771,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 104876,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 54105,
      "cashIsEstimate": false,
      "receivables": 50771,
      "receivablesIsEstimate": false,
      "liabilities": 104876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 57474,
      "balanceTotalIsEstimate": false,
      "earnings": -251231,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -242150,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -146355,
      "equityIsEstimate": false,
      "equityRatio": -254.64557887044577,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 45969,
      "receivablesIsEstimate": false,
      "liabilities": 203829,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 237687,
      "balanceTotalIsEstimate": false,
      "earnings": -6038,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10447,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -57.796496601895285,
      "returnOnSalesIsEstimate": false,
      "equity": -152393,
      "equityIsEstimate": false,
      "equityRatio": -64.11499156453655,
      "equityRatioIsEstimate": false,
      "cash": 176,
      "cashIsEstimate": false,
      "receivables": 95728,
      "receivablesIsEstimate": false,
      "liabilities": 390080,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 288677,
      "balanceTotalIsEstimate": false,
      "earnings": -104476,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -46514,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -256868,
      "equityIsEstimate": false,
      "equityRatio": -88.98111037595652,
      "equityRatioIsEstimate": false,
      "cash": 11,
      "cashIsEstimate": false,
      "receivables": 139216,
      "receivablesIsEstimate": false,
      "liabilities": 545545,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 537553,
      "balanceTotalIsEstimate": false,
      "earnings": 531438,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 718663,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 73.9481509414009,
      "returnOnSalesIsEstimate": false,
      "equity": 274569,
      "equityIsEstimate": false,
      "equityRatio": 51.0775681653716,
      "equityRatioIsEstimate": false,
      "cash": 11,
      "cashIsEstimate": false,
      "receivables": 262084,
      "receivablesIsEstimate": false,
      "liabilities": 261234,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1166129,
      "balanceTotalIsEstimate": false,
      "earnings": 331036,
      "earningsIsEstimate": false,
      "earningsCagr": -37.70938472596992,
      "earningsCagrIsEstimate": false,
      "revenue": 1177012,
      "revenueIsEstimate": false,
      "revenueCagr": 63.77801556501448,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.125116821238866,
      "returnOnSalesIsEstimate": false,
      "equity": 605605,
      "equityIsEstimate": false,
      "equityRatio": 51.932933663428315,
      "equityRatioIsEstimate": false,
      "cash": 23170,
      "cashIsEstimate": false,
      "receivables": 636539,
      "receivablesIsEstimate": false,
      "liabilities": 546877,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1384041,
      "balanceTotalIsEstimate": false,
      "earnings": 101871,
      "earningsIsEstimate": false,
      "earningsCagr": -56.21765869719128,
      "earningsCagrIsEstimate": false,
      "revenue": 1442610,
      "revenueIsEstimate": false,
      "revenueCagr": 41.68106938300507,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.061575893692681,
      "returnOnSalesIsEstimate": false,
      "equity": 707476,
      "equityIsEstimate": false,
      "equityRatio": 51.11669379736583,
      "equityRatioIsEstimate": false,
      "cash": 11,
      "cashIsEstimate": false,
      "receivables": 722261,
      "receivablesIsEstimate": false,
      "liabilities": 658201,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3088723,
      "balanceTotalIsEstimate": false,
      "earnings": 167440,
      "earningsIsEstimate": false,
      "earningsCagr": -31.954062263687888,
      "earningsCagrIsEstimate": false,
      "revenue": 1795142,
      "revenueIsEstimate": false,
      "revenueCagr": 35.68270941894151,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.327395827182473,
      "returnOnSalesIsEstimate": false,
      "equity": 874916,
      "equityIsEstimate": false,
      "equityRatio": 28.326139961401527,
      "equityRatioIsEstimate": false,
      "cash": 12796,
      "cashIsEstimate": false,
      "receivables": 920927,
      "receivablesIsEstimate": false,
      "liabilities": 2172443,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3779354,
      "balanceTotalIsEstimate": false,
      "earnings": 241215,
      "earningsIsEstimate": false,
      "earningsCagr": -17.91989062326589,
      "earningsCagrIsEstimate": false,
      "revenue": 2250537,
      "revenueIsEstimate": false,
      "revenueCagr": 33.02712888609629,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.71810861141141,
      "returnOnSalesIsEstimate": false,
      "equity": 1116131,
      "equityIsEstimate": false,
      "equityRatio": 29.532322190511923,
      "equityRatioIsEstimate": false,
      "cash": 250196,
      "cashIsEstimate": false,
      "receivables": 864389,
      "receivablesIsEstimate": false,
      "liabilities": 2610859,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4278189,
      "balanceTotalIsEstimate": false,
      "earnings": -255644,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1595293,
      "revenueIsEstimate": false,
      "revenueCagr": 7.898372062494374,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -16.024893232779185,
      "returnOnSalesIsEstimate": false,
      "equity": 860487,
      "equityIsEstimate": false,
      "equityRatio": 20.11334702604303,
      "equityRatioIsEstimate": false,
      "cash": 11,
      "cashIsEstimate": false,
      "receivables": 1193178,
      "receivablesIsEstimate": false,
      "liabilities": 3417702,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3624255,
      "balanceTotalIsEstimate": false,
      "earnings": 156100,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2303111,
      "revenueIsEstimate": false,
      "revenueCagr": 12.406514859128336,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.77778882563628,
      "returnOnSalesIsEstimate": false,
      "equity": 1016587,
      "equityIsEstimate": false,
      "equityRatio": 28.049543975244568,
      "equityRatioIsEstimate": false,
      "cash": 55735,
      "cashIsEstimate": false,
      "receivables": 710520,
      "receivablesIsEstimate": false,
      "liabilities": 2607668,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3829027,
      "balanceTotalIsEstimate": false,
      "earnings": 220317,
      "earningsIsEstimate": false,
      "earningsCagr": 41.13837283792441,
      "earningsCagrIsEstimate": false,
      "revenue": 2507449,
      "revenueIsEstimate": false,
      "revenueCagr": 8.713461743150441,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.786499745358729,
      "returnOnSalesIsEstimate": false,
      "equity": 1236904,
      "equityIsEstimate": false,
      "equityRatio": 32.30335017225003,
      "equityRatioIsEstimate": false,
      "cash": 392505,
      "cashIsEstimate": false,
      "receivables": 746522,
      "receivablesIsEstimate": false,
      "liabilities": 2592123,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3778481,
      "balanceTotalIsEstimate": false,
      "earnings": 151973,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3307636927004096,
      "earningsCagrIsEstimate": false,
      "revenue": 2568826,
      "revenueIsEstimate": false,
      "revenueCagr": 3.3622924108918317,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.916048809845432,
      "returnOnSalesIsEstimate": false,
      "equity": 1388877,
      "equityIsEstimate": false,
      "equityRatio": 36.75754886685946,
      "equityRatioIsEstimate": false,
      "cash": 251380,
      "cashIsEstimate": false,
      "receivables": 985461,
      "receivablesIsEstimate": false,
      "liabilities": 2389604,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4319558,
      "balanceTotalIsEstimate": false,
      "earnings": 518183,
      "earningsIsEstimate": false,
      "earningsCagr": 49.174097590539255,
      "earningsCagrIsEstimate": false,
      "revenue": 3122825,
      "revenueIsEstimate": false,
      "revenueCagr": 18.284216356694838,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.59340500988688,
      "returnOnSalesIsEstimate": false,
      "equity": 1907060,
      "equityIsEstimate": false,
      "equityRatio": 44.14942454760418,
      "equityRatioIsEstimate": false,
      "cash": 312979,
      "cashIsEstimate": false,
      "receivables": 1696579,
      "receivablesIsEstimate": false,
      "liabilities": 2412498,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3812748,
      "balanceTotalIsEstimate": false,
      "earnings": 354216,
      "earningsIsEstimate": false,
      "earningsCagr": 22.734403954833326,
      "earningsCagrIsEstimate": false,
      "revenue": 2991178,
      "revenueIsEstimate": false,
      "revenueCagr": 6.753432270068105,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.842023443606498,
      "returnOnSalesIsEstimate": false,
      "equity": 2261276,
      "equityIsEstimate": false,
      "equityRatio": 59.30829942078522,
      "equityRatioIsEstimate": false,
      "cash": 287106,
      "cashIsEstimate": false,
      "receivables": 1420642,
      "receivablesIsEstimate": false,
      "liabilities": 1551472,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3541952,
      "balanceTotalIsEstimate": false,
      "earnings": -182264,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2242271,
      "revenueIsEstimate": false,
      "revenueCagr": -2.755735055821684,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.128544676357139,
      "returnOnSalesIsEstimate": false,
      "equity": 2079012,
      "equityIsEstimate": false,
      "equityRatio": 58.6967864047847,
      "equityRatioIsEstimate": false,
      "cash": 89210,
      "cashIsEstimate": false,
      "receivables": 1315890,
      "receivablesIsEstimate": false,
      "liabilities": 1462940,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3934141,
      "balanceTotalIsEstimate": false,
      "earnings": 273062,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2821917,
      "revenueIsEstimate": false,
      "revenueCagr": 2.376997132894698,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.676471703455487,
      "returnOnSalesIsEstimate": false,
      "equity": 2352074,
      "equityIsEstimate": false,
      "equityRatio": 59.78621508481775,
      "equityRatioIsEstimate": false,
      "cash": 230219,
      "cashIsEstimate": false,
      "receivables": 1803922,
      "receivablesIsEstimate": false,
      "liabilities": 1582067,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4383959,
      "balanceTotalIsEstimate": false,
      "earnings": 560055,
      "earningsIsEstimate": false,
      "earningsCagr": 105.10177175879471,
      "earningsCagrIsEstimate": false,
      "revenue": 3487901,
      "revenueIsEstimate": false,
      "revenueCagr": 2.802606362986304,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.05707845492174,
      "returnOnSalesIsEstimate": false,
      "equity": 2912129,
      "equityIsEstimate": false,
      "equityRatio": 66.42692141965743,
      "equityRatioIsEstimate": false,
      "cash": 1129715,
      "cashIsEstimate": false,
      "receivables": 1479244,
      "receivablesIsEstimate": false,
      "liabilities": 1471830,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}