FELCO GmbH Industrieanlagen

{
  "id": "1cde2a95-d51e-440a-8354-f26c35157f68",
  "euId": "DER2204.HRB7104",
  "name": "FELCO GmbH Industrieanlagen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-08-06T00:00:00",
  "vatId": "DE125413653",
  "hq": {
    "line2": null,
    "street": "Schmalkalder Str. 3",
    "city": "Recklinghausen",
    "zipCode": "45665",
    "state": "NW",
    "country": "DE",
    "latitude": 51.59561859999999,
    "longitude": 7.2410767
  },
  "contactData": {
    "emails": [
      "info@felco-gmbh.de"
    ],
    "phones": [
      "+49 2361905070"
    ],
    "websites": [
      "https://www.felco-gmbh.de"
    ],
    "faxes": [
      "+49 23619050799"
    ]
  },
  "managers": [
    {
      "name": "Hans-Jörg Außem",
      "position": "Managing Director",
      "startDate": "2014-06-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3320"
    ],
    "nace": [
      "33.20"
    ],
    "nace2025": [
      "33.20"
    ],
    "naics": [
      "238220",
      "238290"
    ],
    "uksic": [
      "33.20"
    ],
    "wz": [
      "33.20.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3402203.88,
      "balanceTotalIsEstimate": false,
      "earnings": 551142.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.926259462365591,
      "returnOnSalesIsEstimate": true,
      "equity": 2053151.29,
      "equityIsEstimate": false,
      "equityRatio": 60.34768527746197,
      "equityRatioIsEstimate": false,
      "cash": 902783.06,
      "cashIsEstimate": false,
      "receivables": 1713796.81,
      "receivablesIsEstimate": false,
      "liabilities": 731657.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5543714.2,
      "balanceTotalIsEstimate": false,
      "earnings": 1321148.04,
      "earningsIsEstimate": false,
      "earningsCagr": 139.71095078505428,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.53763440860215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.436771714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 2874299.33,
      "equityIsEstimate": false,
      "equityRatio": 51.84789883287995,
      "equityRatioIsEstimate": false,
      "cash": 1642786.41,
      "cashIsEstimate": false,
      "receivables": 3108678.3,
      "receivablesIsEstimate": false,
      "liabilities": 1265840.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5907741.88,
      "balanceTotalIsEstimate": false,
      "earnings": 964476.49,
      "earningsIsEstimate": false,
      "earningsCagr": 32.286040532194484,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.0001270001905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.4298432666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 2738775.82,
      "equityIsEstimate": false,
      "equityRatio": 46.359097530510255,
      "equityRatioIsEstimate": false,
      "cash": 1914539.02,
      "cashIsEstimate": false,
      "receivables": 3142818.59,
      "receivablesIsEstimate": false,
      "liabilities": 1836305.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4219251.57,
      "balanceTotalIsEstimate": false,
      "earnings": 438353.02,
      "earningsIsEstimate": false,
      "earningsCagr": -7.348284656466186,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.755568829678648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9850274545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 2177128.84,
      "equityIsEstimate": false,
      "equityRatio": 51.59988220375301,
      "equityRatioIsEstimate": false,
      "cash": 777537.98,
      "cashIsEstimate": false,
      "receivables": 2730085.92,
      "receivablesIsEstimate": false,
      "liabilities": 1525685.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7641464.21,
      "balanceTotalIsEstimate": false,
      "earnings": 1886141.98,
      "earningsIsEstimate": false,
      "earningsCagr": 36.01214593097832,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.55497778732076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.92706305263158,
      "returnOnSalesIsEstimate": true,
      "equity": 3463270.82,
      "equityIsEstimate": false,
      "equityRatio": 45.3220838941808,
      "equityRatioIsEstimate": false,
      "cash": 2693837.3,
      "cashIsEstimate": false,
      "receivables": 3799656,
      "receivablesIsEstimate": false,
      "liabilities": 2497188.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8308443.71,
      "balanceTotalIsEstimate": false,
      "earnings": 2072982.35,
      "earningsIsEstimate": false,
      "earningsCagr": 11.9208577534909,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.36491175,
      "returnOnSalesIsEstimate": true,
      "equity": 4536253.17,
      "equityIsEstimate": false,
      "equityRatio": 54.59810920473818,
      "equityRatioIsEstimate": false,
      "cash": 2766802.53,
      "cashIsEstimate": false,
      "receivables": 4553500.07,
      "receivablesIsEstimate": false,
      "liabilities": 2405841.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7891175.45,
      "balanceTotalIsEstimate": false,
      "earnings": 2109087.45,
      "earningsIsEstimate": false,
      "earningsCagr": 21.604804932512668,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.100460263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 4645340.62,
      "equityIsEstimate": false,
      "equityRatio": 58.86753690161585,
      "equityRatioIsEstimate": false,
      "cash": 3019220.6,
      "cashIsEstimate": false,
      "receivables": 4014840.62,
      "receivablesIsEstimate": false,
      "liabilities": 1896964.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8913174.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1999194.09,
      "earningsIsEstimate": false,
      "earningsCagr": 46.136176090551515,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.519971857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 5644970.12,
      "equityIsEstimate": false,
      "equityRatio": 63.332878332717534,
      "equityRatioIsEstimate": false,
      "cash": 2767042.58,
      "cashIsEstimate": false,
      "receivables": 4881258.29,
      "receivablesIsEstimate": false,
      "liabilities": 1985785.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10466826.56,
      "balanceTotalIsEstimate": false,
      "earnings": 2001257.61,
      "earningsIsEstimate": false,
      "earningsCagr": 1.492080151693953,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.338573375000001,
      "returnOnSalesIsEstimate": true,
      "equity": 6646227.73,
      "equityIsEstimate": false,
      "equityRatio": 63.49802102768387,
      "equityRatioIsEstimate": false,
      "cash": 4055810.64,
      "cashIsEstimate": false,
      "receivables": 4844750.19,
      "receivablesIsEstimate": false,
      "liabilities": 2621567.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9671577.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1036970.35,
      "earningsIsEstimate": false,
      "earningsCagr": -15.900641394698322,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.508566739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 6183198.07,
      "equityIsEstimate": false,
      "equityRatio": 63.931639524233105,
      "equityRatioIsEstimate": false,
      "cash": 2694744.31,
      "cashIsEstimate": false,
      "receivables": 4328023.34,
      "receivablesIsEstimate": false,
      "liabilities": 2537889.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 12423271.66,
      "balanceTotalIsEstimate": false,
      "earnings": 840985.29,
      "earningsIsEstimate": false,
      "earningsCagr": -20.535445492917447,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.003518892857143,
      "returnOnSalesIsEstimate": true,
      "equity": 7024183.36,
      "equityIsEstimate": false,
      "equityRatio": 56.54052774693973,
      "equityRatioIsEstimate": false,
      "cash": 3096491.11,
      "cashIsEstimate": false,
      "receivables": 5470380.82,
      "receivablesIsEstimate": false,
      "liabilities": 4709621.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 8979011.37,
      "balanceTotalIsEstimate": false,
      "earnings": 404971.21,
      "earningsIsEstimate": false,
      "earningsCagr": -32.91239351919395,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9284343333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 6429154.57,
      "equityIsEstimate": false,
      "equityRatio": 71.6020317279095,
      "equityRatioIsEstimate": false,
      "cash": 1298101.25,
      "cashIsEstimate": false,
      "receivables": 4732375.5,
      "receivablesIsEstimate": false,
      "liabilities": 2017012.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9691260.71,
      "balanceTotalIsEstimate": false,
      "earnings": 672978.54,
      "earningsIsEstimate": false,
      "earningsCagr": -23.849185157817054,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.925993652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 7102133.11,
      "equityIsEstimate": false,
      "equityRatio": 73.28389280325118,
      "equityRatioIsEstimate": false,
      "cash": 1952542.92,
      "cashIsEstimate": false,
      "receivables": 5578209.97,
      "receivablesIsEstimate": false,
      "liabilities": 1817465.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10573008.76,
      "balanceTotalIsEstimate": false,
      "earnings": 1140006.59,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3965338154945393,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.56002636,
      "returnOnSalesIsEstimate": true,
      "equity": 7242139.7,
      "equityIsEstimate": false,
      "equityRatio": 68.49648822195812,
      "equityRatioIsEstimate": false,
      "cash": 3254268.8,
      "cashIsEstimate": false,
      "receivables": 4766990.99,
      "receivablesIsEstimate": false,
      "liabilities": 2076348.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 12521855.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1167581.19,
      "earningsIsEstimate": false,
      "earningsCagr": 8.548711486535176,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.026142034482758,
      "returnOnSalesIsEstimate": true,
      "equity": 7409720.89,
      "equityIsEstimate": false,
      "equityRatio": 59.174304021161696,
      "equityRatioIsEstimate": false,
      "cash": 2764220.39,
      "cashIsEstimate": false,
      "receivables": 5376219.53,
      "receivablesIsEstimate": false,
      "liabilities": 4125058.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 10658201.5,
      "balanceTotalIsEstimate": false,
      "earnings": 215403.68,
      "earningsIsEstimate": false,
      "earningsCagr": -14.6001235804453,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8616147200000001,
      "returnOnSalesIsEstimate": true,
      "equity": 7125124.57,
      "equityIsEstimate": false,
      "equityRatio": 66.85109650066195,
      "equityRatioIsEstimate": false,
      "cash": 1300941.99,
      "cashIsEstimate": false,
      "receivables": 7405631,
      "receivablesIsEstimate": false,
      "liabilities": 2635749.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 13279957.62,
      "balanceTotalIsEstimate": false,
      "earnings": 877285.94,
      "earningsIsEstimate": false,
      "earningsCagr": 6.852573977765952,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.924286466666666,
      "returnOnSalesIsEstimate": true,
      "equity": 8002410.51,
      "equityIsEstimate": false,
      "equityRatio": 60.25930758956745,
      "equityRatioIsEstimate": false,
      "cash": 2571841.55,
      "cashIsEstimate": false,
      "receivables": 8125715.15,
      "receivablesIsEstimate": false,
      "liabilities": 4060937.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 12923865.65,
      "balanceTotalIsEstimate": false,
      "earnings": 1355327.01,
      "earningsIsEstimate": false,
      "earningsCagr": 4.420118776238557,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.673541413793104,
      "returnOnSalesIsEstimate": true,
      "equity": 7357737.52,
      "equityIsEstimate": false,
      "equityRatio": 56.931399004445694,
      "equityRatioIsEstimate": false,
      "cash": 3977435.05,
      "cashIsEstimate": false,
      "receivables": 7074617.1,
      "receivablesIsEstimate": false,
      "liabilities": 3988523.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 13482794.95,
      "balanceTotalIsEstimate": false,
      "earnings": 1723728.57,
      "earningsIsEstimate": false,
      "earningsCagr": 10.228893406679095,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7457619,
      "returnOnSalesIsEstimate": true,
      "equity": 8081466.09,
      "equityIsEstimate": false,
      "equityRatio": 59.93910105411786,
      "equityRatioIsEstimate": false,
      "cash": 5206926.9,
      "cashIsEstimate": false,
      "receivables": 5657762.75,
      "receivablesIsEstimate": false,
      "liabilities": 3129781.41,
      "liabilitiesIsEstimate": false
    }
  ]
}