Flexopack GmbH & Co. KG

{
  "id": "4fb02d5f-57f4-424a-9542-cdc2cac531e2",
  "euId": "DEX1112R.HRA4035FL",
  "name": "Flexopack GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1999-03-17T00:00:00",
  "vatId": "DE812659355",
  "hq": {
    "line2": null,
    "street": "Werkstr. 2 a",
    "city": "Harrislee",
    "zipCode": "24955",
    "state": "SH",
    "country": "DE",
    "latitude": 54.79882,
    "longitude": 9.3810799
  },
  "contactData": {
    "emails": [
      "info@flexopack.de"
    ],
    "phones": [
      "+49 46172091"
    ],
    "websites": [
      "https://flexopack.de/"
    ],
    "faxes": [
      "+49 4617732100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "170"
    ],
    "nace": [
      "17.2"
    ],
    "nace2025": [
      "17.2"
    ],
    "naics": [],
    "uksic": [
      "17.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 338830.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 3.017984885992701,
      "equityRatioIsEstimate": false,
      "cash": 91134.71,
      "cashIsEstimate": false,
      "receivables": 64290.61,
      "receivablesIsEstimate": false,
      "liabilities": 315199.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 321508.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 3.180582628030329,
      "equityRatioIsEstimate": false,
      "cash": 76675.08,
      "cashIsEstimate": false,
      "receivables": 31168.79,
      "receivablesIsEstimate": false,
      "liabilities": 303501.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 354388.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 2.885485408826292,
      "equityRatioIsEstimate": false,
      "cash": 97289.57,
      "cashIsEstimate": false,
      "receivables": 78556.81,
      "receivablesIsEstimate": false,
      "liabilities": 331773.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 389018.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 2.6286248876371237,
      "equityRatioIsEstimate": false,
      "cash": 70865.39,
      "cashIsEstimate": false,
      "receivables": 61217.07,
      "receivablesIsEstimate": false,
      "liabilities": 363138.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 390542.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 2.618370855196961,
      "equityRatioIsEstimate": false,
      "cash": 93590.68,
      "cashIsEstimate": false,
      "receivables": 51237.67,
      "receivablesIsEstimate": false,
      "liabilities": 374554.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 401206.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 2.548772265653722,
      "equityRatioIsEstimate": false,
      "cash": 90301.49,
      "cashIsEstimate": false,
      "receivables": 66583.26,
      "receivablesIsEstimate": false,
      "liabilities": 385585.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 455280.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10225.84,
      "equityIsEstimate": false,
      "equityRatio": 2.2460513761650858,
      "equityRatioIsEstimate": false,
      "cash": 126993.51,
      "cashIsEstimate": false,
      "receivables": 62037.21,
      "receivablesIsEstimate": false,
      "liabilities": 425083.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 586300.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 385779.95,
      "equityIsEstimate": false,
      "equityRatio": 65.79906707492408,
      "equityRatioIsEstimate": false,
      "cash": 113989.6,
      "cashIsEstimate": false,
      "receivables": 60716.22,
      "receivablesIsEstimate": false,
      "liabilities": 171376.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 561117.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 412198.82,
      "equityIsEstimate": false,
      "equityRatio": 73.46029620908678,
      "equityRatioIsEstimate": false,
      "cash": 113381.08,
      "cashIsEstimate": false,
      "receivables": 50529.91,
      "receivablesIsEstimate": false,
      "liabilities": 132860.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 536384.39,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 405025.13,
      "equityIsEstimate": false,
      "equityRatio": 75.51023809622797,
      "equityRatioIsEstimate": false,
      "cash": 71832.55,
      "cashIsEstimate": false,
      "receivables": 60871.39,
      "receivablesIsEstimate": false,
      "liabilities": 119595.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 512040.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 406228.73,
      "equityIsEstimate": false,
      "equityRatio": 79.33527638283599,
      "equityRatioIsEstimate": false,
      "cash": 80916.14,
      "cashIsEstimate": false,
      "receivables": 50396.25,
      "receivablesIsEstimate": false,
      "liabilities": 98065.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 491632.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 397814.11,
      "equityIsEstimate": false,
      "equityRatio": 80.91689338560403,
      "equityRatioIsEstimate": false,
      "cash": 124527.79,
      "cashIsEstimate": false,
      "receivables": 24380.34,
      "receivablesIsEstimate": false,
      "liabilities": 84489.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 449144.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 359998.1,
      "equityIsEstimate": false,
      "equityRatio": 80.15190201467321,
      "equityRatioIsEstimate": false,
      "cash": 40058.78,
      "cashIsEstimate": false,
      "receivables": 71088.38,
      "receivablesIsEstimate": false,
      "liabilities": 80765.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 499307.96,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 301384.4,
      "equityIsEstimate": false,
      "equityRatio": 60.36042365517266,
      "equityRatioIsEstimate": false,
      "cash": 60620.61,
      "cashIsEstimate": false,
      "receivables": 65002.81,
      "receivablesIsEstimate": false,
      "liabilities": 186951.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 483759.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 306224.51,
      "equityIsEstimate": false,
      "equityRatio": 63.3010230420847,
      "equityRatioIsEstimate": false,
      "cash": 42392.47,
      "cashIsEstimate": false,
      "receivables": 41284.26,
      "receivablesIsEstimate": false,
      "liabilities": 162159.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 572779.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 392227.16,
      "equityIsEstimate": false,
      "equityRatio": 68.47782332000064,
      "equityRatioIsEstimate": false,
      "cash": 81877.69,
      "cashIsEstimate": false,
      "receivables": 29306.3,
      "receivablesIsEstimate": false,
      "liabilities": 150574.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 609050.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 440063.35,
      "equityIsEstimate": false,
      "equityRatio": 72.2540382468978,
      "equityRatioIsEstimate": false,
      "cash": 78167.43,
      "cashIsEstimate": false,
      "receivables": 40199.3,
      "receivablesIsEstimate": false,
      "liabilities": 139486.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 673781.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 523051.95,
      "equityIsEstimate": false,
      "equityRatio": 77.62935914943296,
      "equityRatioIsEstimate": false,
      "cash": 142369.41,
      "cashIsEstimate": false,
      "receivables": 25817.86,
      "receivablesIsEstimate": false,
      "liabilities": 129183.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 701893.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 506994.04,
      "equityIsEstimate": false,
      "equityRatio": 72.23235829996027,
      "equityRatioIsEstimate": false,
      "cash": 194172.45,
      "cashIsEstimate": false,
      "receivables": 71373.18,
      "receivablesIsEstimate": false,
      "liabilities": 176336,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 602279.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 484625.71,
      "equityIsEstimate": false,
      "equityRatio": 80.46525878419494,
      "equityRatioIsEstimate": false,
      "cash": 109377.47,
      "cashIsEstimate": false,
      "receivables": 54986.56,
      "receivablesIsEstimate": false,
      "liabilities": 106273.73,
      "liabilitiesIsEstimate": false
    }
  ]
}