FROXIMUN AG
DEW1215.HRB115059
Firmensitz
Neue Str. 2 a
38838 Huy
Sachsen-Anhalt
Deutschland
Kontakt
Geschäftsführung
Thomas Görner
Member of the Executive Board
Seit 2. August 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~9.300.000 € | ~89.196 € | 2.440.374 € | 34.0% |
| 2023 | ~8.200.000 € | ~25.666 € | 2.542.380 € | 29.1% |
| 2022 | ~9.100.000 € | ~183.607 € | 2.600.248 € | 27.5% |
| 2021 | ~11.000.000 € | ~68.146 € | 2.620.770 € | 20.3% |
| 2020 | ~11.000.000 € | ~11.579 € | 2.623.371 € | 17.6% |
Branche
NACE 21.20Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen ErzeugnissenWZ 21.20.0Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen ErzeugnissenISIC 2100Manufacture of pharmaceuticals, medicinal chemical and botanical productsNAICS 325199Basic Chemical ManufacturingNAICS 325411Pharmaceutical and Medicine ManufacturingNAICS 325412Pharmaceutical and Medicine ManufacturingNAICS 325413Pharmaceutical and Medicine ManufacturingNAICS 325414Pharmaceutical and Medicine ManufacturingNAICS 339113Medical Equipment and Supplies ManufacturingUKSIC 21.20Manufacture of pharmaceutical preparationsNACE2025 21.20Herstellung von pharmazeutischen Spezialitäten und sonstigen pharmazeutischen Erzeugnissen
Rohdaten
{
"id": "63ebf08d-9146-4cd3-8542-90142ef1cbe7",
"euId": "DEW1215.HRB115059",
"name": "FROXIMUN AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2006-01-03T00:00:00",
"vatId": "DE246232165",
"hq": {
"line2": null,
"street": "Neue Str. 2 a",
"city": "Huy",
"zipCode": "38838",
"state": "ST",
"country": "DE",
"latitude": 52.0135505,
"longitude": 11.0320087
},
"contactData": {
"emails": [
"info@froximun.de"
],
"phones": [
"+49 394016320"
],
"websites": [
"https://froximun.de/"
],
"faxes": [
"+49 39401632199"
]
},
"managers": [
{
"name": "Thomas Görner",
"position": "Member of the Executive Board",
"startDate": "2006-08-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2100"
],
"nace": [
"21.20"
],
"nace2025": [
"21.20"
],
"naics": [
"325199",
"325411",
"325412",
"325413",
"325414",
"339113"
],
"uksic": [
"21.20"
],
"wz": [
"21.20.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 551858.23,
"balanceTotalIsEstimate": false,
"earnings": 227667.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.696109117647059,
"returnOnSalesIsEstimate": true,
"equity": 54155.93,
"equityIsEstimate": false,
"equityRatio": 9.813377250892861,
"equityRatioIsEstimate": false,
"cash": 5965.3,
"cashIsEstimate": false,
"receivables": 76425.47,
"receivablesIsEstimate": false,
"liabilities": 430681.7,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 636628.03,
"balanceTotalIsEstimate": false,
"earnings": 41391.99,
"earningsIsEstimate": false,
"earningsCagr": -81.8191213852856,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -5.882352941176472,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2934996875,
"returnOnSalesIsEstimate": true,
"equity": 95547.92,
"equityIsEstimate": false,
"equityRatio": 15.008437501565867,
"equityRatioIsEstimate": false,
"cash": 8043.39,
"cashIsEstimate": false,
"receivables": 62193.18,
"receivablesIsEstimate": false,
"liabilities": 465449.51,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 597880.98,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -4.513628936776904,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 67389.83,
"equityIsEstimate": false,
"equityRatio": 11.271445698105333,
"equityRatioIsEstimate": false,
"cash": 2997.65,
"cashIsEstimate": false,
"receivables": 63933.13,
"receivablesIsEstimate": false,
"liabilities": 411152.55,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 493984.69,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -3.0321888828579557,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 82571.76,
"equityIsEstimate": false,
"equityRatio": 16.715449217667047,
"equityRatioIsEstimate": false,
"cash": 7898.85,
"cashIsEstimate": false,
"receivables": 69660.66,
"receivablesIsEstimate": false,
"liabilities": 302236.03,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 689674.67,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 14.773935544306593,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 117470.88,
"equityIsEstimate": false,
"equityRatio": 17.032796057306264,
"equityRatioIsEstimate": false,
"cash": 6122.52,
"cashIsEstimate": false,
"receivables": 202201.66,
"receivablesIsEstimate": false,
"liabilities": 483223.79,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 839479.35,
"balanceTotalIsEstimate": false,
"earnings": -20800.69,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 3.6962226110637264,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5621808108108107,
"returnOnSalesIsEstimate": true,
"equity": 96670.19,
"equityIsEstimate": false,
"equityRatio": 11.515493502014076,
"equityRatioIsEstimate": false,
"cash": 29718.53,
"cashIsEstimate": false,
"receivables": 77047.28,
"receivablesIsEstimate": false,
"liabilities": 633569.16,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 934591.78,
"balanceTotalIsEstimate": false,
"earnings": -10482.630000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 3.8090464343377706,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2911841666666668,
"returnOnSalesIsEstimate": true,
"equity": 78687.56,
"equityIsEstimate": false,
"equityRatio": 8.419457744428268,
"equityRatioIsEstimate": false,
"cash": 22884.84,
"cashIsEstimate": false,
"receivables": 66673.44,
"receivablesIsEstimate": false,
"liabilities": 754564.22,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1171411.55,
"balanceTotalIsEstimate": false,
"earnings": 63999.08,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 10.369489672846854,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.391284347826087,
"returnOnSalesIsEstimate": true,
"equity": 142686.64,
"equityIsEstimate": false,
"equityRatio": 12.180743821417844,
"equityRatioIsEstimate": false,
"cash": 72197.88,
"cashIsEstimate": false,
"receivables": 96989.69,
"receivablesIsEstimate": false,
"liabilities": 920995.91,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1445860.44,
"balanceTotalIsEstimate": false,
"earnings": 47677.229999999996,
"earningsIsEstimate": true,
"earningsCagr": -25.503257234322753,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -0.8584485085379456,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8364426315789473,
"returnOnSalesIsEstimate": true,
"equity": 205343.87,
"equityIsEstimate": false,
"equityRatio": 14.202191602946131,
"equityRatioIsEstimate": false,
"cash": 103555.38,
"cashIsEstimate": false,
"receivables": 136966.73,
"receivablesIsEstimate": false,
"liabilities": 1089659.57,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1566602.8,
"balanceTotalIsEstimate": false,
"earnings": 22997.480000000003,
"earningsIsEstimate": true,
"earningsCagr": -40.0549592940447,
"earningsCagrIsEstimate": true,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 9.400305907681727,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4339147169811321,
"returnOnSalesIsEstimate": true,
"equity": 228341.35,
"equityIsEstimate": false,
"equityRatio": 14.575573974462449,
"equityRatioIsEstimate": false,
"cash": 7837.99,
"cashIsEstimate": false,
"receivables": 110295.59,
"receivablesIsEstimate": false,
"liabilities": 1174742.45,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1904304.51,
"balanceTotalIsEstimate": false,
"earnings": 78400.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 6.999492776955929,
"earningsCagrIsEstimate": true,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 16.800062584689645,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.170156865671642,
"returnOnSalesIsEstimate": true,
"equity": 306741.86,
"equityIsEstimate": false,
"equityRatio": 16.107815656016065,
"equityRatioIsEstimate": false,
"cash": 331936.14,
"cashIsEstimate": false,
"receivables": 165118.44,
"receivablesIsEstimate": false,
"liabilities": 1046307.65,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1894823.36,
"balanceTotalIsEstimate": false,
"earnings": 60724.419999999984,
"earningsIsEstimate": true,
"earningsCagr": -1.3044864662943079,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 12.999327260746242,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.809658933333333,
"returnOnSalesIsEstimate": true,
"equity": 367466.28,
"equityIsEstimate": false,
"equityRatio": 19.393168131513853,
"equityRatioIsEstimate": false,
"cash": 248892.86,
"cashIsEstimate": false,
"receivables": 218099.55,
"receivablesIsEstimate": false,
"liabilities": 976148.08,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2283019.45,
"balanceTotalIsEstimate": false,
"earnings": 22650.870000000024,
"earningsIsEstimate": true,
"earningsCagr": -16.977947101547286,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3020116000000003,
"returnOnSalesIsEstimate": true,
"equity": 390117.15,
"equityIsEstimate": false,
"equityRatio": 17.087771635059877,
"equityRatioIsEstimate": false,
"cash": 104634.5,
"cashIsEstimate": false,
"receivables": 192374.55,
"receivablesIsEstimate": false,
"liabilities": 1300463.49,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2580995.21,
"balanceTotalIsEstimate": false,
"earnings": 60900.43999999997,
"earningsIsEstimate": true,
"earningsCagr": 27.566031508642585,
"earningsCagrIsEstimate": true,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 15.707612882422396,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6410572631578945,
"returnOnSalesIsEstimate": true,
"equity": 451017.59,
"equityIsEstimate": false,
"equityRatio": 17.47456129529198,
"equityRatioIsEstimate": false,
"cash": 57099.76,
"cashIsEstimate": false,
"receivables": 302954.31,
"receivablesIsEstimate": false,
"liabilities": 1781330.62,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2623370.62,
"balanceTotalIsEstimate": false,
"earnings": 11579.200000000012,
"earningsIsEstimate": true,
"earningsCagr": -38.00739063426977,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 13.195580398231055,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10526545454545465,
"returnOnSalesIsEstimate": true,
"equity": 462596.79,
"equityIsEstimate": false,
"equityRatio": 17.63368036804498,
"equityRatioIsEstimate": false,
"cash": 35073.67,
"cashIsEstimate": false,
"receivables": 377592.32,
"receivablesIsEstimate": false,
"liabilities": 1894103.83,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2620769.97,
"balanceTotalIsEstimate": false,
"earnings": 68146.14000000001,
"earningsIsEstimate": true,
"earningsCagr": 2.92466720579585,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 10.048177705902827,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6195103636363638,
"returnOnSalesIsEstimate": true,
"equity": 530742.93,
"equityIsEstimate": false,
"equityRatio": 20.251412221424378,
"equityRatioIsEstimate": false,
"cash": 46123.57,
"cashIsEstimate": false,
"receivables": 410902.48,
"receivablesIsEstimate": false,
"liabilities": 1727885.04,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2600248.33,
"balanceTotalIsEstimate": false,
"earnings": 183606.64999999997,
"earningsIsEstimate": true,
"earningsCagr": 68.7333308853223,
"earningsCagrIsEstimate": true,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 4.953042331188295,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.017655494505494,
"returnOnSalesIsEstimate": true,
"equity": 714349.58,
"equityIsEstimate": false,
"equityRatio": 27.472359918792833,
"equityRatioIsEstimate": false,
"cash": 103193.3,
"cashIsEstimate": false,
"receivables": 270227.58,
"receivablesIsEstimate": false,
"liabilities": 1520511.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2542380.26,
"balanceTotalIsEstimate": false,
"earnings": 25666.330000000075,
"earningsIsEstimate": true,
"earningsCagr": -19.427686130046983,
"earningsCagrIsEstimate": true,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -3.612090376839161,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.31300402439024483,
"returnOnSalesIsEstimate": true,
"equity": 740015.91,
"equityIsEstimate": false,
"equityRatio": 29.107207983120514,
"equityRatioIsEstimate": false,
"cash": 203357.1,
"cashIsEstimate": false,
"receivables": 216393.18,
"receivablesIsEstimate": false,
"liabilities": 1444664.35,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2440374.26,
"balanceTotalIsEstimate": false,
"earnings": 89196.0199999999,
"earningsIsEstimate": true,
"earningsCagr": 66.59682878452568,
"earningsCagrIsEstimate": true,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": -4.110166209568544,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9590969892473107,
"returnOnSalesIsEstimate": true,
"equity": 829211.93,
"equityIsEstimate": false,
"equityRatio": 33.978883632381866,
"equityRatioIsEstimate": false,
"cash": 105202.53,
"cashIsEstimate": false,
"receivables": 296988.2,
"receivablesIsEstimate": false,
"liabilities": 1233626.33,
"liabilitiesIsEstimate": false
}
]
}