Frugalis GmbH & Co. KG

{
  "id": "9b92e0c1-fb10-4082-ba5f-96e62fce15d6",
  "euId": "DET2210V.HRA20581",
  "name": "Frugalis GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2009-03-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Heinrich-Lanz-Str. 3",
    "city": "Grafschaft",
    "zipCode": "53501",
    "state": "RP",
    "country": "DE",
    "latitude": 50.5804292,
    "longitude": 7.0508886
  },
  "contactData": {
    "emails": [
      "info@frutania.de"
    ],
    "phones": [
      "+49 264191110"
    ],
    "websites": [
      "https://frutania.de"
    ],
    "faxes": [
      "+49 26419111199"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 942826.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 15.909602571551796,
      "equityRatioIsEstimate": false,
      "cash": 60392.27,
      "cashIsEstimate": false,
      "receivables": 708283.74,
      "receivablesIsEstimate": false,
      "liabilities": 754414.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1583222.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.31645569620253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 9.47434729516101,
      "equityRatioIsEstimate": false,
      "cash": 478038.77,
      "cashIsEstimate": false,
      "receivables": 935546.44,
      "receivablesIsEstimate": false,
      "liabilities": 1343215.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1485947.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.000214546039683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 10.094567116091598,
      "equityRatioIsEstimate": false,
      "cash": 151775.42,
      "cashIsEstimate": false,
      "receivables": 1142212.33,
      "receivablesIsEstimate": false,
      "liabilities": 1257037.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 860928.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.258131476812192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 17.423056530059373,
      "equityRatioIsEstimate": false,
      "cash": 185465.49,
      "cashIsEstimate": false,
      "receivables": 489216.15,
      "receivablesIsEstimate": false,
      "liabilities": 570075.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1156833.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.626989959623736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 12.966433741108654,
      "equityRatioIsEstimate": false,
      "cash": 251792.16,
      "cashIsEstimate": false,
      "receivables": 725447.84,
      "receivablesIsEstimate": false,
      "liabilities": 877669.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1232185.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 12.173493611930821,
      "equityRatioIsEstimate": false,
      "cash": 230152.1,
      "cashIsEstimate": false,
      "receivables": 829009.78,
      "receivablesIsEstimate": false,
      "liabilities": 910312.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1024523.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150000,
      "equityIsEstimate": false,
      "equityRatio": 14.640946739837432,
      "equityRatioIsEstimate": false,
      "cash": 114020.27,
      "cashIsEstimate": false,
      "receivables": 714496.32,
      "receivablesIsEstimate": false,
      "liabilities": 668452.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35088171.29,
      "balanceTotalIsEstimate": false,
      "earnings": 3644556.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 99000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.6813703030303033,
      "returnOnSalesIsEstimate": true,
      "equity": 17329119.56,
      "equityIsEstimate": false,
      "equityRatio": 49.38735454970472,
      "equityRatioIsEstimate": false,
      "cash": 1376716.65,
      "cashIsEstimate": false,
      "receivables": 18225979.28,
      "receivablesIsEstimate": false,
      "liabilities": 10760168.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 38032941.04,
      "balanceTotalIsEstimate": false,
      "earnings": 4527619.28,
      "earningsIsEstimate": false,
      "earningsCagr": 24.229632762460064,
      "earningsCagrIsEstimate": true,
      "revenue": 252567171.17,
      "revenueIsEstimate": false,
      "revenueCagr": 155.1183547171717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7926396605806354,
      "returnOnSalesIsEstimate": false,
      "equity": 18349464.42,
      "equityIsEstimate": false,
      "equityRatio": 48.2462410695547,
      "equityRatioIsEstimate": false,
      "cash": 1811243.46,
      "cashIsEstimate": false,
      "receivables": 22446718.29,
      "receivablesIsEstimate": false,
      "liabilities": 11954595.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 42388042.64,
      "balanceTotalIsEstimate": false,
      "earnings": 4277151.48,
      "earningsIsEstimate": false,
      "earningsCagr": 8.331552274769516,
      "earningsCagrIsEstimate": true,
      "revenue": 275452811.85,
      "revenueIsEstimate": false,
      "revenueCagr": 66.80382594078847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5527710359076519,
      "returnOnSalesIsEstimate": false,
      "equity": 20056831.82,
      "equityIsEstimate": false,
      "equityRatio": 47.31719270536244,
      "equityRatioIsEstimate": false,
      "cash": 2612418.29,
      "cashIsEstimate": false,
      "receivables": 28347122.44,
      "receivablesIsEstimate": false,
      "liabilities": 14505858.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 43241297.03,
      "balanceTotalIsEstimate": false,
      "earnings": 5242608.96,
      "earningsIsEstimate": false,
      "earningsCagr": 12.884484845922284,
      "earningsCagrIsEstimate": true,
      "revenue": 308692639.89,
      "revenueIsEstimate": false,
      "revenueCagr": 46.093320485509494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6983265172335043,
      "returnOnSalesIsEstimate": false,
      "equity": 22804243.34,
      "equityIsEstimate": false,
      "equityRatio": 52.73718622311178,
      "equityRatioIsEstimate": false,
      "cash": 4104194.43,
      "cashIsEstimate": false,
      "receivables": 27968371.53,
      "receivablesIsEstimate": false,
      "liabilities": 11611610.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 43818149.19,
      "balanceTotalIsEstimate": false,
      "earnings": 2899457.72,
      "earningsIsEstimate": false,
      "earningsCagr": -5.55738139002131,
      "earningsCagrIsEstimate": true,
      "revenue": 346029485.43,
      "revenueIsEstimate": false,
      "revenueCagr": 36.73178331150828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8379221546386241,
      "returnOnSalesIsEstimate": false,
      "equity": 22835793.93,
      "equityIsEstimate": false,
      "equityRatio": 52.114921219017376,
      "equityRatioIsEstimate": false,
      "cash": 3581827.59,
      "cashIsEstimate": false,
      "receivables": 25270476.3,
      "receivablesIsEstimate": false,
      "liabilities": 13676802.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47708862.35,
      "balanceTotalIsEstimate": false,
      "earnings": 3223376.3,
      "earningsIsEstimate": false,
      "earningsCagr": -8.143418899837695,
      "earningsCagrIsEstimate": false,
      "revenue": 365950360.64,
      "revenueIsEstimate": false,
      "revenueCagr": 9.713815791086455,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8808233702414532,
      "returnOnSalesIsEstimate": false,
      "equity": 23889822.31,
      "equityIsEstimate": false,
      "equityRatio": 50.07418146913746,
      "equityRatioIsEstimate": false,
      "cash": 6873628.7,
      "cashIsEstimate": false,
      "receivables": 27362880.42,
      "receivablesIsEstimate": false,
      "liabilities": 15373419.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 63056806.43,
      "balanceTotalIsEstimate": false,
      "earnings": 5628903.76,
      "earningsIsEstimate": false,
      "earningsCagr": 7.106862580912665,
      "earningsCagrIsEstimate": false,
      "revenue": 399481289.1,
      "revenueIsEstimate": false,
      "revenueCagr": 9.739330963142434,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4090531680924225,
      "returnOnSalesIsEstimate": false,
      "equity": 26580940.37,
      "equityIsEstimate": false,
      "equityRatio": 42.153959064685225,
      "equityRatioIsEstimate": false,
      "cash": 14885496.66,
      "cashIsEstimate": false,
      "receivables": 32197825.23,
      "receivablesIsEstimate": false,
      "liabilities": 24063480.38,
      "liabilitiesIsEstimate": false
    }
  ]
}