fx-net Internet Based Services GmbH

{
  "id": "60293f6d-3925-4cd1-8e72-3e76bdfbb7a3",
  "euId": "DEB2609.HRB244420",
  "name": "fx-net Internet Based Services GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-01-27T00:00:00",
  "vatId": "DE195440084",
  "hq": {
    "line2": null,
    "street": "Max-Planck-Str. 10",
    "city": "Gärtringen",
    "zipCode": "71116",
    "state": "BW",
    "country": "DE",
    "latitude": 48.64046005,
    "longitude": 8.91158043312063
  },
  "contactData": {
    "emails": [
      "info@kik-tv.de"
    ],
    "phones": [
      "+49 7034250710"
    ],
    "websites": [
      "https://fx-net.de/"
    ],
    "faxes": [
      "+49 70342507199"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Brunner",
      "position": "Managing Director",
      "startDate": "2006-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1741734.41,
      "balanceTotalIsEstimate": false,
      "earnings": 91624.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8698832653061226,
      "returnOnSalesIsEstimate": true,
      "equity": -964151.22,
      "equityIsEstimate": false,
      "equityRatio": -55.355811681988875,
      "equityRatioIsEstimate": false,
      "cash": 6814.18,
      "cashIsEstimate": false,
      "receivables": 543355.43,
      "receivablesIsEstimate": false,
      "liabilities": 1725042.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 885601.81,
      "balanceTotalIsEstimate": false,
      "earnings": 836475.54,
      "earningsIsEstimate": false,
      "earningsCagr": 812.940914788089,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.530612244897956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.235431666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -127675.68,
      "equityIsEstimate": false,
      "equityRatio": -14.416826903278345,
      "equityRatioIsEstimate": false,
      "cash": 604.24,
      "cashIsEstimate": false,
      "receivables": 429895.4,
      "receivablesIsEstimate": false,
      "liabilities": 806495.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 738627.1,
      "balanceTotalIsEstimate": false,
      "earnings": 182882.9,
      "earningsIsEstimate": false,
      "earningsCagr": 41.280187444767826,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.52679660810216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.460558536585365,
      "returnOnSalesIsEstimate": true,
      "equity": 55207.22,
      "equityIsEstimate": false,
      "equityRatio": 7.47430198539967,
      "equityRatioIsEstimate": false,
      "cash": 8615.81,
      "cashIsEstimate": false,
      "receivables": 516671.21,
      "receivablesIsEstimate": false,
      "liabilities": 607693.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 919944.2,
      "balanceTotalIsEstimate": false,
      "earnings": 296272.77,
      "earningsIsEstimate": false,
      "earningsCagr": 47.874647035868655,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6502307236170086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.590052264150944,
      "returnOnSalesIsEstimate": true,
      "equity": 380821.43,
      "equityIsEstimate": false,
      "equityRatio": 41.3961444618054,
      "equityRatioIsEstimate": false,
      "cash": 19518.76,
      "cashIsEstimate": false,
      "receivables": 705104.44,
      "receivablesIsEstimate": false,
      "liabilities": 451032.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1288390.88,
      "balanceTotalIsEstimate": false,
      "earnings": 339468.87,
      "earningsIsEstimate": false,
      "earningsCagr": 38.73861188523959,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0364092896422594,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.222741914893617,
      "returnOnSalesIsEstimate": true,
      "equity": 720290.3,
      "equityIsEstimate": false,
      "equityRatio": 55.90619362347552,
      "equityRatioIsEstimate": false,
      "cash": 343900.1,
      "cashIsEstimate": false,
      "receivables": 552820.78,
      "receivablesIsEstimate": false,
      "liabilities": 515033.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1609287.3,
      "balanceTotalIsEstimate": false,
      "earnings": 385070.95,
      "earningsIsEstimate": false,
      "earningsCagr": -17.629466733893796,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.876266964285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1076019.81,
      "equityIsEstimate": false,
      "equityRatio": 66.86312692581369,
      "equityRatioIsEstimate": false,
      "cash": 403793.63,
      "cashIsEstimate": false,
      "receivables": 678707.22,
      "receivablesIsEstimate": false,
      "liabilities": 485001.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600534.49,
      "balanceTotalIsEstimate": false,
      "earnings": 217766.85,
      "earningsIsEstimate": false,
      "earningsCagr": 4.461117458054509,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.820471052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 1293786.66,
      "equityIsEstimate": false,
      "equityRatio": 80.83466292563305,
      "equityRatioIsEstimate": false,
      "cash": 179638.97,
      "cashIsEstimate": false,
      "receivables": 690543.81,
      "receivablesIsEstimate": false,
      "liabilities": 255650.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635468.09,
      "balanceTotalIsEstimate": false,
      "earnings": -104482.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2793668697027814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8014224137931034,
      "returnOnSalesIsEstimate": true,
      "equity": 1189304.16,
      "equityIsEstimate": false,
      "equityRatio": 72.71949647149641,
      "equityRatioIsEstimate": false,
      "cash": 210571.5,
      "cashIsEstimate": false,
      "receivables": 714012.51,
      "receivablesIsEstimate": false,
      "liabilities": 383227.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1945454.29,
      "balanceTotalIsEstimate": false,
      "earnings": 225171.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.22154552040016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.814640875,
      "returnOnSalesIsEstimate": true,
      "equity": 1414475.43,
      "equityIsEstimate": false,
      "equityRatio": 72.70669052830843,
      "equityRatioIsEstimate": false,
      "cash": 196862.33,
      "cashIsEstimate": false,
      "receivables": 1074061.95,
      "receivablesIsEstimate": false,
      "liabilities": 408209.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2202522.65,
      "balanceTotalIsEstimate": false,
      "earnings": 142565.18,
      "earningsIsEstimate": false,
      "earningsCagr": -36.68589247642472,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4256518,
      "returnOnSalesIsEstimate": true,
      "equity": 1557040.61,
      "equityIsEstimate": false,
      "equityRatio": 70.69351182381712,
      "equityRatioIsEstimate": false,
      "cash": 6839.23,
      "cashIsEstimate": false,
      "receivables": 1461857.6,
      "receivablesIsEstimate": false,
      "liabilities": 526353.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1807628.86,
      "balanceTotalIsEstimate": false,
      "earnings": -214868,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2382083333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1342172.61,
      "equityIsEstimate": false,
      "equityRatio": 74.25045260673699,
      "equityRatioIsEstimate": false,
      "cash": 774.74,
      "cashIsEstimate": false,
      "receivables": 1402712.04,
      "receivablesIsEstimate": false,
      "liabilities": 357642.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1524001.03,
      "balanceTotalIsEstimate": false,
      "earnings": -5666.610000000102,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07083262500000127,
      "returnOnSalesIsEstimate": true,
      "equity": 1336506,
      "equityIsEstimate": false,
      "equityRatio": 87.69718482408112,
      "equityRatioIsEstimate": false,
      "cash": 89198.88,
      "cashIsEstimate": false,
      "receivables": 1132381.07,
      "receivablesIsEstimate": false,
      "liabilities": 160595.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1410959.89,
      "balanceTotalIsEstimate": false,
      "earnings": -149705.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.969811710526315,
      "returnOnSalesIsEstimate": true,
      "equity": 1186800.31,
      "equityIsEstimate": false,
      "equityRatio": 84.11297290669263,
      "equityRatioIsEstimate": false,
      "cash": 39962.83,
      "cashIsEstimate": false,
      "receivables": 1066325.52,
      "receivablesIsEstimate": false,
      "liabilities": 200759.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1085574.18,
      "balanceTotalIsEstimate": false,
      "earnings": -307945.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.731603052056073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.309399827586206,
      "returnOnSalesIsEstimate": true,
      "equity": 878855.12,
      "equityIsEstimate": false,
      "equityRatio": 80.95762926122654,
      "equityRatioIsEstimate": false,
      "cash": 53045.36,
      "cashIsEstimate": false,
      "receivables": 783008.28,
      "receivablesIsEstimate": false,
      "liabilities": 180419.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1104189.99,
      "balanceTotalIsEstimate": false,
      "earnings": 21562.29999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.458842615833031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3654627118644056,
      "returnOnSalesIsEstimate": true,
      "equity": 900417.42,
      "equityIsEstimate": false,
      "equityRatio": 81.54551555027228,
      "equityRatioIsEstimate": false,
      "cash": 129089.48,
      "cashIsEstimate": false,
      "receivables": 789269.95,
      "receivablesIsEstimate": false,
      "liabilities": 193672.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 860241.55,
      "balanceTotalIsEstimate": false,
      "earnings": -172550.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.096374118727997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.793066666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 727867.02,
      "equityIsEstimate": false,
      "equityRatio": 84.61193486875867,
      "equityRatioIsEstimate": false,
      "cash": 237369.37,
      "cashIsEstimate": false,
      "receivables": 426534.75,
      "receivablesIsEstimate": false,
      "liabilities": 121795.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 919239.36,
      "balanceTotalIsEstimate": false,
      "earnings": 22821.04999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.6215506010039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.652029999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 750688.07,
      "equityIsEstimate": false,
      "equityRatio": 81.66404776227162,
      "equityRatioIsEstimate": false,
      "cash": 275927.03,
      "cashIsEstimate": false,
      "receivables": 399905.64,
      "receivablesIsEstimate": false,
      "liabilities": 156889.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 978843.39,
      "balanceTotalIsEstimate": false,
      "earnings": -30518.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.445684233947137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7825251282051277,
      "returnOnSalesIsEstimate": true,
      "equity": 720169.59,
      "equityIsEstimate": false,
      "equityRatio": 73.57352538285006,
      "equityRatioIsEstimate": false,
      "cash": 272231.23,
      "cashIsEstimate": false,
      "receivables": 453970.14,
      "receivablesIsEstimate": false,
      "liabilities": 237208.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 733235.39,
      "balanceTotalIsEstimate": false,
      "earnings": -89227.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.872204367866559,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.624324705882354,
      "returnOnSalesIsEstimate": true,
      "equity": 630942.55,
      "equityIsEstimate": false,
      "equityRatio": 86.04911309586407,
      "equityRatioIsEstimate": false,
      "cash": 103773.49,
      "cashIsEstimate": false,
      "receivables": 402017.77,
      "receivablesIsEstimate": false,
      "liabilities": 85404.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 684296.86,
      "balanceTotalIsEstimate": false,
      "earnings": -50934.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5434845454545452,
      "returnOnSalesIsEstimate": true,
      "equity": 580007.56,
      "equityIsEstimate": false,
      "equityRatio": 84.75964072084155,
      "equityRatioIsEstimate": false,
      "cash": 7687.42,
      "cashIsEstimate": false,
      "receivables": 397490.18,
      "receivablesIsEstimate": false,
      "liabilities": 81360.3,
      "liabilitiesIsEstimate": false
    }
  ]
}