G-Variant GmbH

DEY1206.HRB504656
active
Rechtsform
GmbH
Gegründet
2. November 2009
Land
Deutschland
Firmensitz

Backhausstr.12
99713 Helbedündorf
Thüringen
Deutschland
Kontakt

E-Mail
info@g-variant.de
Telefon
+49 3601440463
Webseite
www.g-variant.de
Geschäftsführung

Tilo Müller
Managing Director
Seit 2. November 2009
Finanzen

Jahr	Umsatz	Bilanzsumme	Eigenkapitalquote
2024	~71.000 €	202.518 €	83.9%
2023	~76.000 €	219.295 €	83.0%
2022	~71.000 €	200.260 €	95.7%
2021	~71.000 €	201.495 €	85.4%
2020	~71.000 €	202.136 €	72.6%
Branche

NACE 68.31Vermittlung von fremden Grundstücken, Gebäuden und WohnungenISIC 6820Real estate activities on a fee or contract basisNAICS 531210Offices of Real Estate Agents and BrokersNAICS 531311Activities Related to Real EstateNAICS 531312Activities Related to Real EstateNAICS 531320Activities Related to Real EstateNAICS 531390Activities Related to Real EstateUKSIC 68.31Real estate agenciesNACE2025 68.31Vermittlung von Grundstücken, Gebäuden und Wohnungen für Dritte
Rohdaten

{
  "id": "8b904884-75c7-4ae2-b9da-9fbd2bdbcb2e",
  "euId": "DEY1206.HRB504656",
  "name": "G-Variant GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-11-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Backhausstr.12",
    "city": "Helbedündorf",
    "zipCode": "99713",
    "state": "TH",
    "country": "DE",
    "latitude": 51.3197617,
    "longitude": 10.6815921
  },
  "contactData": {
    "emails": [
      "info@g-variant.de"
    ],
    "phones": [
      "+49 3601440463"
    ],
    "websites": [
      "https://www.g-variant.de"
    ],
    "faxes": [
      "+49 3601855623"
    ]
  },
  "managers": [
    {
      "name": "Tilo Müller",
      "position": "Managing Director",
      "startDate": "2009-11-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6820"
    ],
    "nace": [
      "68.31"
    ],
    "nace2025": [
      "68.31"
    ],
    "naics": [
      "531210",
      "531311",
      "531312",
      "531320",
      "531390"
    ],
    "uksic": [
      "68.31"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 160709.46,
      "balanceTotalIsEstimate": false,
      "earnings": 30015.55,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4293119047619047,
      "returnOnSalesIsEstimate": true,
      "equity": 44659.29,
      "equityIsEstimate": false,
      "equityRatio": 27.78883707281451,
      "equityRatioIsEstimate": false,
      "cash": 3198,
      "cashIsEstimate": false,
      "receivables": 90762.74,
      "receivablesIsEstimate": false,
      "liabilities": 89245.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 128767.65,
      "balanceTotalIsEstimate": false,
      "earnings": -12502.720000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.047619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7354541176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 63592.83,
      "equityIsEstimate": false,
      "equityRatio": 49.385719161606204,
      "equityRatioIsEstimate": false,
      "cash": 9743.17,
      "cashIsEstimate": false,
      "receivables": 62314.66,
      "receivablesIsEstimate": false,
      "liabilities": 46139.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 301932.68,
      "balanceTotalIsEstimate": false,
      "earnings": -12173.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.269728052837369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46821038461538456,
      "returnOnSalesIsEstimate": true,
      "equity": 65619.51,
      "equityIsEstimate": false,
      "equityRatio": 21.73315919296977,
      "equityRatioIsEstimate": false,
      "cash": 1669.57,
      "cashIsEstimate": false,
      "receivables": 126171.26,
      "receivablesIsEstimate": false,
      "liabilities": 212179.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 310601.25,
      "balanceTotalIsEstimate": false,
      "earnings": -19106.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6131853193803058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9553325000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 46512.86,
      "equityIsEstimate": false,
      "equityRatio": 14.975103931487718,
      "equityRatioIsEstimate": false,
      "cash": 2654.54,
      "cashIsEstimate": false,
      "receivables": 81970.42,
      "receivablesIsEstimate": false,
      "liabilities": 250299.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 244326.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 90344.88,
      "equityIsEstimate": false,
      "equityRatio": 36.9770621170447,
      "equityRatioIsEstimate": false,
      "cash": 1026.84,
      "cashIsEstimate": false,
      "receivables": 102932.05,
      "receivablesIsEstimate": false,
      "liabilities": 138106.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 304994.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": -50.75209394945477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 120601.73,
      "equityIsEstimate": false,
      "equityRatio": 39.54229758568555,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 165568.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 304659.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 100000,
      "revenueIsEstimate": true,
      "revenueCagr": -55.71499857308526,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 120812.37,
      "equityIsEstimate": false,
      "equityRatio": 39.65491350386286,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 174652.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 281765.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 94000,
      "revenueIsEstimate": true,
      "revenueCagr": -53.43876785492162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 146092.38,
      "equityIsEstimate": false,
      "equityRatio": 51.848846730647914,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 105797.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 285878.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 95000,
      "revenueIsEstimate": true,
      "revenueCagr": -54.918439337766365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 173956.11,
      "equityIsEstimate": false,
      "equityRatio": 60.849763066795894,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 79716.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 202135.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.205938246658029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 146804.37,
      "equityIsEstimate": false,
      "equityRatio": 72.62670249015598,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 22942.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 201494.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.205938246658029,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172086.09,
      "equityIsEstimate": false,
      "equityRatio": 85.40472157050985,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 25406.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 200260.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.774950253631884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 191563.09,
      "equityIsEstimate": false,
      "equityRatio": 95.65701869306538,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7961.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219295.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 76000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 181983.67,
      "equityIsEstimate": false,
      "equityRatio": 82.9856568309047,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 36832.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202517.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 169966.04,
      "equityIsEstimate": false,
      "equityRatio": 83.9265235473033,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 32026.57,
      "liabilitiesIsEstimate": false
    }
  ]
}