Garten- und Zaunbau Miss GmbH

{
  "id": "0c6a032c-23d6-4efc-83ec-e495e5b310e6",
  "euId": "DER2604.HRB6724",
  "name": "Garten- und Zaunbau Miss GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-03-04T00:00:00",
  "vatId": "DE243816763",
  "hq": {
    "line2": null,
    "street": "Klosterweg 29",
    "city": "Werdohl",
    "zipCode": "58791",
    "state": "NW",
    "country": "DE",
    "latitude": 51.264227,
    "longitude": 7.76593396020144
  },
  "contactData": {
    "emails": [
      "info@miss-gartenbau.de"
    ],
    "phones": [
      "+49 23922970"
    ],
    "websites": [
      "https://www.doppelstabmattenzaun-in.de"
    ],
    "faxes": [
      "+49 2392962154"
    ]
  },
  "managers": [
    {
      "name": "Dirk Miss",
      "position": "Managing Director",
      "startDate": "2009-03-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 106070.31,
      "balanceTotalIsEstimate": false,
      "earnings": 9862.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2415545454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 21602.12,
      "equityIsEstimate": false,
      "equityRatio": 20.36584978397819,
      "equityRatioIsEstimate": false,
      "cash": 73793.72,
      "cashIsEstimate": false,
      "receivables": 4231.09,
      "receivablesIsEstimate": false,
      "liabilities": 73888.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 225330.68,
      "balanceTotalIsEstimate": false,
      "earnings": 11674.42,
      "earningsIsEstimate": false,
      "earningsCagr": 18.367731809499087,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3266386363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 33276.54,
      "equityIsEstimate": false,
      "equityRatio": 14.767869160116145,
      "equityRatioIsEstimate": false,
      "cash": 136021.27,
      "cashIsEstimate": false,
      "receivables": 14027.31,
      "receivablesIsEstimate": false,
      "liabilities": 159690.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 196037.84,
      "balanceTotalIsEstimate": false,
      "earnings": 68513.61,
      "earningsIsEstimate": false,
      "earningsCagr": 163.56481422480223,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.89787142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 101790.15,
      "equityIsEstimate": false,
      "equityRatio": 51.92372554196679,
      "equityRatioIsEstimate": false,
      "cash": 139250.43,
      "cashIsEstimate": false,
      "receivables": 30858.91,
      "receivablesIsEstimate": false,
      "liabilities": 75046.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 401723.26,
      "balanceTotalIsEstimate": false,
      "earnings": 31450.33,
      "earningsIsEstimate": false,
      "earningsCagr": 47.18867856808586,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.50335947719786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0966886666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 133240.48,
      "equityIsEstimate": false,
      "equityRatio": 33.167230595509956,
      "equityRatioIsEstimate": false,
      "cash": 338367.64,
      "cashIsEstimate": false,
      "receivables": 41639.62,
      "receivablesIsEstimate": false,
      "liabilities": 252515.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 705366.88,
      "balanceTotalIsEstimate": false,
      "earnings": 212091.79,
      "earningsIsEstimate": false,
      "earningsCagr": 115.34285539887858,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.39094769817241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.483671600000001,
      "returnOnSalesIsEstimate": true,
      "equity": 486464.86,
      "equityIsEstimate": false,
      "equityRatio": 68.96621797723193,
      "equityRatioIsEstimate": false,
      "cash": 583655.24,
      "cashIsEstimate": false,
      "receivables": 103736.64,
      "receivablesIsEstimate": false,
      "liabilities": 129427.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1089947.73,
      "balanceTotalIsEstimate": false,
      "earnings": 272615.9,
      "earningsIsEstimate": false,
      "earningsCagr": 119.82595427079717,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.19562949551956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.367997297297298,
      "returnOnSalesIsEstimate": true,
      "equity": 794797.76,
      "equityIsEstimate": false,
      "equityRatio": 72.92072253776793,
      "equityRatioIsEstimate": false,
      "cash": 868946.69,
      "cashIsEstimate": false,
      "receivables": 200076.04,
      "receivablesIsEstimate": false,
      "liabilities": 183716.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1511497.04,
      "balanceTotalIsEstimate": false,
      "earnings": 418397.26,
      "earningsIsEstimate": false,
      "earningsCagr": 57.20016412788769,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.82773358414346,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.538719591836735,
      "returnOnSalesIsEstimate": true,
      "equity": 1203118.63,
      "equityIsEstimate": false,
      "equityRatio": 79.59781581841536,
      "equityRatioIsEstimate": false,
      "cash": 1312868.23,
      "cashIsEstimate": false,
      "receivables": 180059.81,
      "receivablesIsEstimate": false,
      "liabilities": 121285.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1816391.75,
      "balanceTotalIsEstimate": false,
      "earnings": 303033.28,
      "earningsIsEstimate": false,
      "earningsCagr": 76.18392461838206,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.22782036744172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.224711724137931,
      "returnOnSalesIsEstimate": true,
      "equity": 1513176.91,
      "equityIsEstimate": false,
      "equityRatio": 83.30674866806677,
      "equityRatioIsEstimate": false,
      "cash": 1628997.63,
      "cashIsEstimate": false,
      "receivables": 167051.62,
      "receivablesIsEstimate": false,
      "liabilities": 177439.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2331862.05,
      "balanceTotalIsEstimate": false,
      "earnings": 511615.52,
      "earningsIsEstimate": false,
      "earningsCagr": 24.624940292305773,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.72110575815621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.008431780821918,
      "returnOnSalesIsEstimate": true,
      "equity": 2024792.43,
      "equityIsEstimate": false,
      "equityRatio": 86.83157007508228,
      "equityRatioIsEstimate": false,
      "cash": 2107100.23,
      "cashIsEstimate": false,
      "receivables": 207493.82,
      "receivablesIsEstimate": false,
      "liabilities": 205660.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3122303.21,
      "balanceTotalIsEstimate": false,
      "earnings": 674858.05,
      "earningsIsEstimate": false,
      "earningsCagr": 25.43401180116036,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.58448245184626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.103768947368422,
      "returnOnSalesIsEstimate": true,
      "equity": 2699650.48,
      "equityIsEstimate": false,
      "equityRatio": 86.46343094910375,
      "equityRatioIsEstimate": false,
      "cash": 2940012.99,
      "cashIsEstimate": false,
      "receivables": 166875.22,
      "receivablesIsEstimate": false,
      "liabilities": 266199.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3966772.17,
      "balanceTotalIsEstimate": false,
      "earnings": 835589.19,
      "earningsIsEstimate": false,
      "earningsCagr": 18.87786460416969,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.096826213613554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.96324325,
      "returnOnSalesIsEstimate": true,
      "equity": 3535239.67,
      "equityIsEstimate": false,
      "equityRatio": 89.12131875726051,
      "equityRatioIsEstimate": false,
      "cash": 3874316.63,
      "cashIsEstimate": false,
      "receivables": 80464.54,
      "receivablesIsEstimate": false,
      "liabilities": 245520.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3966772.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 3535239.67,
      "equityIsEstimate": false,
      "equityRatio": 89.12131875726051,
      "equityRatioIsEstimate": false,
      "cash": 3874316.63,
      "cashIsEstimate": false,
      "receivables": 80464.54,
      "receivablesIsEstimate": false,
      "liabilities": 245520.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5910750.95,
      "balanceTotalIsEstimate": false,
      "earnings": 801780.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.532580990497532,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.716358058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 5600713.4,
      "equityIsEstimate": false,
      "equityRatio": 94.75468425885886,
      "equityRatioIsEstimate": false,
      "cash": 3158919.36,
      "cashIsEstimate": false,
      "receivables": 2745744.09,
      "receivablesIsEstimate": false,
      "liabilities": 260988.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6859975.46,
      "balanceTotalIsEstimate": false,
      "earnings": 869264.46,
      "earningsIsEstimate": false,
      "earningsCagr": 8.416712411709204,
      "earningsCagrIsEstimate": false,
      "revenue": 5169090.76,
      "revenueIsEstimate": false,
      "revenueCagr": -14.113948297990975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.816583425592626,
      "returnOnSalesIsEstimate": false,
      "equity": 6469977.86,
      "equityIsEstimate": false,
      "equityRatio": 94.31488345295044,
      "equityRatioIsEstimate": false,
      "cash": 5192348.68,
      "cashIsEstimate": false,
      "receivables": 1660543.68,
      "receivablesIsEstimate": false,
      "liabilities": 340199.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7303765.38,
      "balanceTotalIsEstimate": false,
      "earnings": 647357.06,
      "earningsIsEstimate": false,
      "earningsCagr": -10.144617066436734,
      "earningsCagrIsEstimate": false,
      "revenue": 4054322.9,
      "revenueIsEstimate": false,
      "revenueCagr": -23.759756958554192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.967081950971396,
      "returnOnSalesIsEstimate": false,
      "equity": 7117334.92,
      "equityIsEstimate": false,
      "equityRatio": 97.44747468873378,
      "equityRatioIsEstimate": false,
      "cash": 7056843.8,
      "cashIsEstimate": false,
      "receivables": 246272.58,
      "receivablesIsEstimate": false,
      "liabilities": 7929.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7949753.09,
      "balanceTotalIsEstimate": false,
      "earnings": 551459.28,
      "earningsIsEstimate": false,
      "earningsCagr": -11.728754774156947,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5066330909090913,
      "returnOnSalesIsEstimate": true,
      "equity": 7668794.2,
      "equityIsEstimate": false,
      "equityRatio": 96.46581614775661,
      "equityRatioIsEstimate": false,
      "cash": 7580359.49,
      "cashIsEstimate": false,
      "receivables": 368172.1,
      "receivablesIsEstimate": false,
      "liabilities": 143830.89,
      "liabilitiesIsEstimate": false
    }
  ]
}