Gartengestaltung Vornbrock GmbH

{
  "id": "523207a4-0862-4a65-960f-e3334d7b4111",
  "euId": "DER1202.HRB31451",
  "name": "Gartengestaltung Vornbrock GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-02-07T00:00:00",
  "vatId": "DE125078121",
  "hq": {
    "line2": null,
    "street": "Im Heetwinkel 72",
    "city": "Schermbeck",
    "zipCode": "46514",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6830599,
    "longitude": 6.864137840617
  },
  "contactData": {
    "emails": [
      "info@vornbrock.eu"
    ],
    "phones": [
      "+49 28531832"
    ],
    "websites": [
      "https://www.vornbrock.eu"
    ],
    "faxes": [
      "+49 28535630"
    ]
  },
  "managers": [
    {
      "name": "Thomas Vornbrock",
      "position": "Managing Director",
      "startDate": "2019-02-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 333100.49,
      "balanceTotalIsEstimate": false,
      "earnings": -19964.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.9964909999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 4935.61,
      "equityIsEstimate": false,
      "equityRatio": 1.4817180244916481,
      "equityRatioIsEstimate": false,
      "cash": 291.15,
      "cashIsEstimate": false,
      "receivables": 80208.5,
      "receivablesIsEstimate": false,
      "liabilities": 302476.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 305487.03,
      "balanceTotalIsEstimate": false,
      "earnings": -10573.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9612645454545454,
      "returnOnSalesIsEstimate": true,
      "equity": -5202.89,
      "equityIsEstimate": false,
      "equityRatio": -1.7031459568021594,
      "equityRatioIsEstimate": false,
      "cash": 12182.25,
      "cashIsEstimate": false,
      "receivables": 91453.03,
      "receivablesIsEstimate": false,
      "liabilities": 256909.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 216471.34,
      "balanceTotalIsEstimate": false,
      "earnings": -36527.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.55996254682469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.003834246575342,
      "returnOnSalesIsEstimate": true,
      "equity": -41730.88,
      "equityIsEstimate": false,
      "equityRatio": -19.27778522551761,
      "equityRatioIsEstimate": false,
      "cash": 276.08,
      "cashIsEstimate": false,
      "receivables": 52874.45,
      "receivablesIsEstimate": false,
      "liabilities": 185270.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 315875.51,
      "balanceTotalIsEstimate": false,
      "earnings": 16782.589999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.371905068856702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3309152777777773,
      "returnOnSalesIsEstimate": true,
      "equity": 6254.6,
      "equityIsEstimate": false,
      "equityRatio": 1.9800838627850574,
      "equityRatioIsEstimate": false,
      "cash": 23642.72,
      "cashIsEstimate": false,
      "receivables": 44118.23,
      "receivablesIsEstimate": false,
      "liabilities": 283232.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 514024.61,
      "balanceTotalIsEstimate": false,
      "earnings": 12812.970000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -23.65320251522558,
      "earningsCagrIsEstimate": true,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5253535714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 19067.57,
      "equityIsEstimate": false,
      "equityRatio": 3.7094663619315815,
      "equityRatioIsEstimate": false,
      "cash": 63387.32,
      "cashIsEstimate": false,
      "receivables": 44041.68,
      "receivablesIsEstimate": false,
      "liabilities": 447464.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 394765.68,
      "balanceTotalIsEstimate": false,
      "earnings": -118.69999999999982,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.014130952380952359,
      "returnOnSalesIsEstimate": true,
      "equity": 18948.87,
      "equityIsEstimate": false,
      "equityRatio": 4.8000297290281155,
      "equityRatioIsEstimate": false,
      "cash": 43318.14,
      "cashIsEstimate": false,
      "receivables": 51959.08,
      "receivablesIsEstimate": false,
      "liabilities": 338286.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 435596.28,
      "balanceTotalIsEstimate": false,
      "earnings": -2764.2599999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.79430977233753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2512963636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 66184.61,
      "equityIsEstimate": false,
      "equityRatio": 15.194025532082136,
      "equityRatioIsEstimate": false,
      "cash": 43617.34,
      "cashIsEstimate": false,
      "receivables": 83343.67,
      "receivablesIsEstimate": false,
      "liabilities": 317612.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 838962.82,
      "balanceTotalIsEstimate": false,
      "earnings": 20619.54,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.918489669095703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5861184615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 86804.15,
      "equityIsEstimate": false,
      "equityRatio": 10.346602725493842,
      "equityRatioIsEstimate": false,
      "cash": 164553.59,
      "cashIsEstimate": false,
      "receivables": 79550.54,
      "receivablesIsEstimate": false,
      "liabilities": 664887.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 755197.19,
      "balanceTotalIsEstimate": false,
      "earnings": -31424.6,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7458111111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 55379.55,
      "equityIsEstimate": false,
      "equityRatio": 7.3331244783895455,
      "equityRatioIsEstimate": false,
      "cash": 80163.31,
      "cashIsEstimate": false,
      "receivables": 145125.36,
      "receivablesIsEstimate": false,
      "liabilities": 605962.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 395395.53,
      "balanceTotalIsEstimate": false,
      "earnings": 5756.200000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47968333333333346,
      "returnOnSalesIsEstimate": true,
      "equity": 61135.75,
      "equityIsEstimate": false,
      "equityRatio": 15.461922394519734,
      "equityRatioIsEstimate": false,
      "cash": 41543.75,
      "cashIsEstimate": false,
      "receivables": 93824.93,
      "receivablesIsEstimate": false,
      "liabilities": 272580.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 249694.98,
      "balanceTotalIsEstimate": false,
      "earnings": 6089.1900000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 5.784892811229625,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.110166209568544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6547516129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 67224.94,
      "equityIsEstimate": false,
      "equityRatio": 26.92282399910483,
      "equityRatioIsEstimate": false,
      "cash": 9092.03,
      "cashIsEstimate": false,
      "receivables": 75339.68,
      "receivablesIsEstimate": false,
      "liabilities": 152462.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 456363.52,
      "balanceTotalIsEstimate": false,
      "earnings": 68658.49,
      "earningsIsEstimate": true,
      "earningsCagr": 245.36568641128102,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.24168090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 135883.43,
      "equityIsEstimate": false,
      "equityRatio": 29.775261177755834,
      "equityRatioIsEstimate": false,
      "cash": 97525.01,
      "cashIsEstimate": false,
      "receivables": 81559.84,
      "receivablesIsEstimate": false,
      "liabilities": 226887.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 389630.51,
      "balanceTotalIsEstimate": false,
      "earnings": 38259.58,
      "earningsIsEstimate": true,
      "earningsCagr": 88.01887120461006,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.813418243282422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9430446153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 114259.58,
      "equityIsEstimate": false,
      "equityRatio": 29.32511111617003,
      "equityRatioIsEstimate": false,
      "cash": 43831.19,
      "cashIsEstimate": false,
      "receivables": 112237.92,
      "receivablesIsEstimate": false,
      "liabilities": 197665.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 476680.93,
      "balanceTotalIsEstimate": false,
      "earnings": 35610.59,
      "earningsIsEstimate": true,
      "earningsCagr": 57.7105780363403,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5436135714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 149870.17,
      "equityIsEstimate": false,
      "equityRatio": 31.44035361347474,
      "equityRatioIsEstimate": false,
      "cash": 73810.98,
      "cashIsEstimate": false,
      "receivables": 114484.45,
      "receivablesIsEstimate": false,
      "liabilities": 257080.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 700516.85,
      "balanceTotalIsEstimate": false,
      "earnings": 56180.84,
      "earningsIsEstimate": true,
      "earningsCagr": 74.28386228410349,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.767224008237687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.012917142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 206051.01,
      "equityIsEstimate": false,
      "equityRatio": 29.41414043074053,
      "equityRatioIsEstimate": false,
      "cash": 184188.87,
      "cashIsEstimate": false,
      "receivables": 96987.13,
      "receivablesIsEstimate": false,
      "liabilities": 423439.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 805720.99,
      "balanceTotalIsEstimate": false,
      "earnings": 52297.7,
      "earningsIsEstimate": true,
      "earningsCagr": -6.5784463811001,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7432566666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 258348.71,
      "equityIsEstimate": false,
      "equityRatio": 32.06428940122312,
      "equityRatioIsEstimate": false,
      "cash": 110891.34,
      "cashIsEstimate": false,
      "receivables": 342420.97,
      "receivablesIsEstimate": false,
      "liabilities": 421108.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1163839.4,
      "balanceTotalIsEstimate": false,
      "earnings": 9608.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -29.2081878129993,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34317392857142837,
      "returnOnSalesIsEstimate": true,
      "equity": 267957.58,
      "equityIsEstimate": false,
      "equityRatio": 23.023587275014066,
      "equityRatioIsEstimate": false,
      "cash": 206859.74,
      "cashIsEstimate": false,
      "receivables": 272410.64,
      "receivablesIsEstimate": false,
      "liabilities": 798041.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 947854.48,
      "balanceTotalIsEstimate": false,
      "earnings": 68399.21000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 17.724804834361674,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9542631428571433,
      "returnOnSalesIsEstimate": true,
      "equity": 336356.79,
      "equityIsEstimate": false,
      "equityRatio": 35.48612124510927,
      "equityRatioIsEstimate": false,
      "cash": 206929.83,
      "cashIsEstimate": false,
      "receivables": 399582.94,
      "receivablesIsEstimate": false,
      "liabilities": 515836.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 859375.31,
      "balanceTotalIsEstimate": false,
      "earnings": 3346.8099999999686,
      "earningsIsEstimate": true,
      "earningsCagr": -50.596159901859174,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13945041666666536,
      "returnOnSalesIsEstimate": true,
      "equity": 339703.6,
      "equityIsEstimate": false,
      "equityRatio": 39.52913192258222,
      "equityRatioIsEstimate": false,
      "cash": 100174.97,
      "cashIsEstimate": false,
      "receivables": 236582.04,
      "receivablesIsEstimate": false,
      "liabilities": 416149.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054632.69,
      "balanceTotalIsEstimate": false,
      "earnings": 51195.19,
      "earningsIsEstimate": true,
      "earningsCagr": -0.5312540957670309,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8961181481481484,
      "returnOnSalesIsEstimate": true,
      "equity": 390898.79,
      "equityIsEstimate": false,
      "equityRatio": 37.06492257508157,
      "equityRatioIsEstimate": false,
      "cash": 209363.72,
      "cashIsEstimate": false,
      "receivables": 260171.49,
      "receivablesIsEstimate": false,
      "liabilities": 531921.5,
      "liabilitiesIsEstimate": false
    }
  ]
}