germanBroker.net AG

{
  "id": "52bbf48d-50df-4425-9c02-7ced847aca3f",
  "euId": "DER2602R.HRB4187",
  "name": "germanBroker.net AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2001-09-25T00:00:00",
  "vatId": "DE215449381",
  "hq": {
    "line2": null,
    "street": "Feithstr. 129",
    "city": "Hagen",
    "zipCode": "58097",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3743057,
    "longitude": 7.49312552090454
  },
  "contactData": {
    "emails": [
      "info@germanbroker.net"
    ],
    "phones": [
      "+49 233180450"
    ],
    "websites": [
      "https://germanbroker.net/"
    ],
    "faxes": [
      "+49 233180453100"
    ]
  },
  "managers": [
    {
      "name": "Hartmut Göbel",
      "position": "Member of the Executive Board",
      "startDate": "2003-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6622"
    ],
    "nace": [
      "66.22"
    ],
    "nace2025": [
      "66.22"
    ],
    "naics": [
      "524210"
    ],
    "uksic": [
      "66.22"
    ],
    "wz": [
      "66.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 570000,
      "capitalIsEstimate": false,
      "balanceTotal": 1913000,
      "balanceTotalIsEstimate": false,
      "earnings": 104000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4,
      "returnOnSalesIsEstimate": true,
      "equity": 333000,
      "equityIsEstimate": false,
      "equityRatio": 17.40721380031364,
      "equityRatioIsEstimate": false,
      "cash": 1317000,
      "cashIsEstimate": false,
      "receivables": 354000,
      "receivablesIsEstimate": false,
      "liabilities": 1512000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2300283.47,
      "balanceTotalIsEstimate": false,
      "earnings": 142606.37,
      "earningsIsEstimate": false,
      "earningsCagr": 37.12150961538461,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.23076923076923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.600205483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 675080.98,
      "equityIsEstimate": false,
      "equityRatio": 29.34772991260942,
      "equityRatioIsEstimate": false,
      "cash": 1592483.66,
      "cashIsEstimate": false,
      "receivables": 362689.99,
      "receivablesIsEstimate": false,
      "liabilities": 1584272.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2678000,
      "balanceTotalIsEstimate": false,
      "earnings": 84000,
      "earningsIsEstimate": false,
      "earningsCagr": -10.128296572708283,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.023870223064286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4,
      "returnOnSalesIsEstimate": true,
      "equity": 759000,
      "equityIsEstimate": false,
      "equityRatio": 28.342046303211347,
      "equityRatioIsEstimate": false,
      "cash": 1665000,
      "cashIsEstimate": false,
      "receivables": 608000,
      "receivablesIsEstimate": false,
      "liabilities": 1821000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 3021334.04,
      "balanceTotalIsEstimate": false,
      "earnings": 135520.02,
      "earningsIsEstimate": false,
      "earningsCagr": 9.225331782139223,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4748723076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 894456.49,
      "equityIsEstimate": false,
      "equityRatio": 29.604687140121715,
      "equityRatioIsEstimate": false,
      "cash": 1875115.33,
      "cashIsEstimate": false,
      "receivables": 655936.05,
      "receivablesIsEstimate": false,
      "liabilities": 2048337.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 3243000,
      "balanceTotalIsEstimate": false,
      "earnings": 157000,
      "earningsIsEstimate": false,
      "earningsCagr": 10.84512009994738,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.060518393186204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8292682926829267,
      "returnOnSalesIsEstimate": true,
      "equity": 1013000,
      "equityIsEstimate": false,
      "equityRatio": 31.23650940487203,
      "equityRatioIsEstimate": false,
      "cash": 2058000,
      "cashIsEstimate": false,
      "receivables": 609000,
      "receivablesIsEstimate": false,
      "liabilities": 2138000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 5059438.98,
      "balanceTotalIsEstimate": false,
      "earnings": 97161.75,
      "earningsIsEstimate": false,
      "earningsCagr": -9.147035909220191,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.43826459154725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5928155737704917,
      "returnOnSalesIsEstimate": true,
      "equity": 1064288.1,
      "equityIsEstimate": false,
      "equityRatio": 21.03569396146764,
      "equityRatioIsEstimate": false,
      "cash": 3891354.6,
      "cashIsEstimate": false,
      "receivables": 478737.1,
      "receivablesIsEstimate": false,
      "liabilities": 3931176.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 920000,
      "capitalIsEstimate": false,
      "balanceTotal": 6283031.86,
      "balanceTotalIsEstimate": false,
      "earnings": 163739.6,
      "earningsIsEstimate": false,
      "earningsCagr": 18.159490532534516,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.58434226714261,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2126972972972974,
      "returnOnSalesIsEstimate": true,
      "equity": 1384727.7,
      "equityIsEstimate": false,
      "equityRatio": 22.039164066884105,
      "equityRatioIsEstimate": false,
      "cash": 4585563.49,
      "cashIsEstimate": false,
      "receivables": 920011.93,
      "receivablesIsEstimate": false,
      "liabilities": 4790788.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 920000,
      "capitalIsEstimate": false,
      "balanceTotal": 4640865.99,
      "balanceTotalIsEstimate": false,
      "earnings": 170386.77,
      "earningsIsEstimate": false,
      "earningsCagr": 5.8907692469314155,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.989241578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 1501214.47,
      "equityIsEstimate": false,
      "equityRatio": 32.34772288695196,
      "equityRatioIsEstimate": false,
      "cash": 2500023.92,
      "cashIsEstimate": false,
      "receivables": 1077642.55,
      "receivablesIsEstimate": false,
      "liabilities": 3000742.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 920000,
      "capitalIsEstimate": false,
      "balanceTotal": 7970138.26,
      "balanceTotalIsEstimate": false,
      "earnings": 73073.44,
      "earningsIsEstimate": false,
      "earningsCagr": -17.40286659697756,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.057475681867643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8030048351648352,
      "returnOnSalesIsEstimate": true,
      "equity": 1519087.91,
      "equityIsEstimate": false,
      "equityRatio": 19.059743513157073,
      "equityRatioIsEstimate": false,
      "cash": 5029770.64,
      "cashIsEstimate": false,
      "receivables": 1032641.55,
      "receivablesIsEstimate": false,
      "liabilities": 6361150.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 920000,
      "capitalIsEstimate": false,
      "balanceTotal": 8994138.67,
      "balanceTotalIsEstimate": false,
      "earnings": 64940.4,
      "earningsIsEstimate": false,
      "earningsCagr": -9.581997645642048,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.15338259764751,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6494040000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1542838.31,
      "equityIsEstimate": false,
      "equityRatio": 17.15381946629471,
      "equityRatioIsEstimate": false,
      "cash": 2682829.35,
      "cashIsEstimate": false,
      "receivables": 1571139.9,
      "receivablesIsEstimate": false,
      "liabilities": 7349419.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1200000,
      "capitalIsEstimate": false,
      "balanceTotal": 8797829.45,
      "balanceTotalIsEstimate": false,
      "earnings": 104710.1,
      "earningsIsEstimate": false,
      "earningsCagr": -10.57504869991317,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.54763602395403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.057677777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 1923348.41,
      "equityIsEstimate": false,
      "equityRatio": 21.861624175949444,
      "equityRatioIsEstimate": false,
      "cash": 3500037.37,
      "cashIsEstimate": false,
      "receivables": 703077.44,
      "receivablesIsEstimate": false,
      "liabilities": 6777627.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1200000,
      "capitalIsEstimate": false,
      "balanceTotal": 9667019.55,
      "balanceTotalIsEstimate": false,
      "earnings": 127742.3,
      "earningsIsEstimate": false,
      "earningsCagr": -6.948213554097293,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.86353362162041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1612936363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 2003090.71,
      "equityIsEstimate": false,
      "equityRatio": 20.72087161549187,
      "equityRatioIsEstimate": false,
      "cash": 3396923,
      "cashIsEstimate": false,
      "receivables": 830134.14,
      "receivablesIsEstimate": false,
      "liabilities": 7515396.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1200000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 10657850.99,
      "balanceTotalIsEstimate": true,
      "earnings": 55427.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4618951666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2467255,
      "equityIsEstimate": true,
      "equityRatio": 23.149648107437088,
      "equityRatioIsEstimate": true,
      "cash": 3882844.76,
      "cashIsEstimate": true,
      "receivables": 852839.54,
      "receivablesIsEstimate": true,
      "liabilities": 5463600.63,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 11586045.42,
      "balanceTotalIsEstimate": false,
      "earnings": 104528.43,
      "earningsIsEstimate": false,
      "earningsCagr": 88.58613660892027,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8040648461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 2519403.4,
      "equityIsEstimate": false,
      "equityRatio": 21.74515383524191,
      "equityRatioIsEstimate": false,
      "cash": 4944750.09,
      "cashIsEstimate": false,
      "receivables": 919693.34,
      "receivablesIsEstimate": false,
      "liabilities": 6476748.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1750000,
      "capitalIsEstimate": false,
      "balanceTotal": 12802835.17,
      "balanceTotalIsEstimate": false,
      "earnings": 215599.82,
      "earningsIsEstimate": false,
      "earningsCagr": 97.2249547381147,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5399987142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2972503.22,
      "equityIsEstimate": false,
      "equityRatio": 23.21753877582726,
      "equityRatioIsEstimate": false,
      "cash": 6754487.21,
      "cashIsEstimate": false,
      "receivables": 501006.39,
      "receivablesIsEstimate": false,
      "liabilities": 2035570.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1750000,
      "capitalIsEstimate": false,
      "balanceTotal": 13754000,
      "balanceTotalIsEstimate": false,
      "earnings": 235000,
      "earningsIsEstimate": false,
      "earningsCagr": 61.85063196265119,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5666666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3033000,
      "equityIsEstimate": false,
      "equityRatio": 22.051766758761087,
      "equityRatioIsEstimate": false,
      "cash": 6321000,
      "cashIsEstimate": false,
      "receivables": 953000,
      "receivablesIsEstimate": false,
      "liabilities": 1868000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1750000,
      "capitalIsEstimate": false,
      "balanceTotal": 13215221.03,
      "balanceTotalIsEstimate": false,
      "earnings": 121036.75,
      "earningsIsEstimate": false,
      "earningsCagr": 21.562086993223485,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8645482142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 3022658.02,
      "equityIsEstimate": false,
      "equityRatio": 22.87254986608423,
      "equityRatioIsEstimate": false,
      "cash": 6044165.16,
      "cashIsEstimate": false,
      "receivables": 605965.9,
      "receivablesIsEstimate": false,
      "liabilities": 1661796.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1750000,
      "capitalIsEstimate": false,
      "balanceTotal": 15041092.98,
      "balanceTotalIsEstimate": false,
      "earnings": 178032.4,
      "earningsIsEstimate": false,
      "earningsCagr": 14.239463472156233,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1127025000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3113190.42,
      "equityIsEstimate": false,
      "equityRatio": 20.69790023995982,
      "equityRatioIsEstimate": false,
      "cash": 8086791.43,
      "cashIsEstimate": false,
      "receivables": 557826.03,
      "receivablesIsEstimate": false,
      "liabilities": 1467750.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1750000,
      "capitalIsEstimate": false,
      "balanceTotal": 17002142.07,
      "balanceTotalIsEstimate": false,
      "earnings": 154443.24,
      "earningsIsEstimate": false,
      "earningsCagr": -8.00163110418486,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.858018,
      "returnOnSalesIsEstimate": true,
      "equity": 3145133.66,
      "equityIsEstimate": false,
      "equityRatio": 18.498455353749435,
      "equityRatioIsEstimate": false,
      "cash": 9729185.14,
      "cashIsEstimate": false,
      "receivables": 567239.26,
      "receivablesIsEstimate": false,
      "liabilities": 1316467.66,
      "liabilitiesIsEstimate": false
    }
  ]
}