Gravgaards Malerfirma ApS

DKCVR.18211009
active
Rechtsform
ApS
Gegründet
15. Dezember 1994
USt-IdNr.
DK18211009
Land
Dänemark
Firmensitz

Fabriksvej 6
7600 Struer
Midtjylland
Dänemark
Kontakt

Telefon
+45 97854937
Geschäftsführung

Svend Bøgh Johansen
Director
Seit 15. Dezember 1994
Jens AndersenEhemalig
Chair of the board
22. August 2006 – 9. Mai 2017
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	6.759.671 DKK	1.244.104 DKK	4.380.122 DKK	51.3%
2023	6.364.223 DKK	800.519 DKK	4.374.890 DKK	41.2%
2022	0 DKK	739.016 DKK	3.626.332 DKK	48.3%
2021	6.533.511 DKK	1.303.732 DKK	6.039.737 DKK	38.3%
Branche

NACE 43.34Malerei und GlasereiNACE 43.39Sonstiger Ausbau a. n. g.ISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.34Painting and glazingUKSIC 43.39Other building completion and finishingNACE2025 43.34Malerei und Glaserei
Rohdaten

{
  "id": "127f7ec8-d096-436e-bcb0-eaece5615cd0",
  "euId": "DKCVR.18211009",
  "name": "Gravgaards Malerfirma ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1994-12-15T00:00:00",
  "vatId": "DK18211009",
  "hq": {
    "line2": null,
    "street": "Fabriksvej 6",
    "city": "Struer",
    "zipCode": "7600",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.487901,
    "longitude": 8.57919
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 97854937"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jens Andersen",
      "position": "Chair of the board",
      "startDate": "2006-08-22T00:00:00",
      "endDate": "2017-05-09T00:00:00"
    },
    {
      "name": "Svend Bøgh Johansen",
      "position": "Director",
      "startDate": "1994-12-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.34",
      "43.39"
    ],
    "nace2025": [
      "43.34"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.34",
      "43.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4384507,
      "balanceTotalIsEstimate": false,
      "earnings": 163437,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6260704,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.610521117113986,
      "returnOnSalesIsEstimate": false,
      "equity": 1915838,
      "equityIsEstimate": false,
      "equityRatio": 43.69563100252776,
      "equityRatioIsEstimate": false,
      "cash": 253552,
      "cashIsEstimate": false,
      "receivables": 635398,
      "receivablesIsEstimate": false,
      "liabilities": 2436769,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5114730,
      "balanceTotalIsEstimate": false,
      "earnings": 406599,
      "earningsIsEstimate": false,
      "earningsCagr": 148.7802639549184,
      "earningsCagrIsEstimate": false,
      "revenue": 6425680,
      "revenueIsEstimate": false,
      "revenueCagr": 2.635103017168672,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.327719400903874,
      "returnOnSalesIsEstimate": false,
      "equity": 2122437,
      "equityIsEstimate": false,
      "equityRatio": 41.496559935715084,
      "equityRatioIsEstimate": false,
      "cash": 787703,
      "cashIsEstimate": false,
      "receivables": 986658,
      "receivablesIsEstimate": false,
      "liabilities": 2980193,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 280000,
      "capitalIsEstimate": false,
      "balanceTotal": 3743296,
      "balanceTotalIsEstimate": false,
      "earnings": 553023,
      "earningsIsEstimate": false,
      "earningsCagr": 83.94856573557567,
      "earningsCagrIsEstimate": false,
      "revenue": 6142555,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9480701793343371,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.003142829001938,
      "returnOnSalesIsEstimate": false,
      "equity": 836060,
      "equityIsEstimate": false,
      "equityRatio": 22.334862110824258,
      "equityRatioIsEstimate": false,
      "cash": 229824,
      "cashIsEstimate": false,
      "receivables": 734200,
      "receivablesIsEstimate": false,
      "liabilities": 2061036,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4079356,
      "balanceTotalIsEstimate": false,
      "earnings": 414099,
      "earningsIsEstimate": false,
      "earningsCagr": 36.327854503602985,
      "earningsCagrIsEstimate": false,
      "revenue": 6163421,
      "revenueIsEstimate": false,
      "revenueCagr": -0.5206617772079869,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.718655110530338,
      "returnOnSalesIsEstimate": false,
      "equity": 1250162,
      "equityIsEstimate": false,
      "equityRatio": 30.646062760886768,
      "equityRatioIsEstimate": false,
      "cash": 839139,
      "cashIsEstimate": false,
      "receivables": 356650,
      "receivablesIsEstimate": false,
      "liabilities": 2829194,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4429526,
      "balanceTotalIsEstimate": false,
      "earnings": 486809,
      "earningsIsEstimate": false,
      "earningsCagr": 31.371770881949157,
      "earningsCagrIsEstimate": false,
      "revenue": 6843827,
      "revenueIsEstimate": false,
      "revenueCagr": 2.25132934818697,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.113110836963004,
      "returnOnSalesIsEstimate": false,
      "equity": 1497972,
      "equityIsEstimate": false,
      "equityRatio": 33.81788480302407,
      "equityRatioIsEstimate": false,
      "cash": 1103809,
      "cashIsEstimate": false,
      "receivables": 1008898,
      "receivablesIsEstimate": false,
      "liabilities": 2931554,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3762136,
      "balanceTotalIsEstimate": false,
      "earnings": 190670,
      "earningsIsEstimate": false,
      "earningsCagr": -17.247901635545702,
      "earningsCagrIsEstimate": false,
      "revenue": 5885116,
      "revenueIsEstimate": false,
      "revenueCagr": -2.1729441503762437,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.239868169123599,
      "returnOnSalesIsEstimate": false,
      "equity": 1201833,
      "equityIsEstimate": false,
      "equityRatio": 31.945495856609117,
      "equityRatioIsEstimate": false,
      "cash": 1005.696,
      "cashIsEstimate": false,
      "receivables": 470492,
      "receivablesIsEstimate": false,
      "liabilities": 2560303,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3201077,
      "balanceTotalIsEstimate": false,
      "earnings": -173161,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4294520,
      "revenueIsEstimate": false,
      "revenueCagr": -8.558910075408466,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.032138632489778,
      "returnOnSalesIsEstimate": false,
      "equity": 1028672,
      "equityIsEstimate": false,
      "equityRatio": 32.13518450196606,
      "equityRatioIsEstimate": false,
      "cash": 811914,
      "cashIsEstimate": false,
      "receivables": 318554,
      "receivablesIsEstimate": false,
      "liabilities": 2172405,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3020670,
      "balanceTotalIsEstimate": false,
      "earnings": 89574,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4035814,
      "revenueIsEstimate": false,
      "revenueCagr": -10.044581742911262,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.219477904581331,
      "returnOnSalesIsEstimate": false,
      "equity": 1118245,
      "equityIsEstimate": false,
      "equityRatio": 37.01976713775421,
      "equityRatioIsEstimate": false,
      "cash": 842543,
      "cashIsEstimate": false,
      "receivables": 286113,
      "receivablesIsEstimate": false,
      "liabilities": 1902425,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3202525,
      "balanceTotalIsEstimate": false,
      "earnings": -32488,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -3628516,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1102432,
      "equityIsEstimate": false,
      "equityRatio": 34.4238374407694,
      "equityRatioIsEstimate": false,
      "cash": 572656,
      "cashIsEstimate": false,
      "receivables": 733644,
      "receivablesIsEstimate": false,
      "liabilities": -2100093,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4238307,
      "balanceTotalIsEstimate": false,
      "earnings": 471987,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5808052,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.126425176634093,
      "returnOnSalesIsEstimate": false,
      "equity": 1526118,
      "equityIsEstimate": false,
      "equityRatio": 36.00772667010672,
      "equityRatioIsEstimate": false,
      "cash": 1443701,
      "cashIsEstimate": false,
      "receivables": 914662,
      "receivablesIsEstimate": false,
      "liabilities": 2712189,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3198535,
      "balanceTotalIsEstimate": false,
      "earnings": 70152,
      "earningsIsEstimate": false,
      "earningsCagr": -85.13687876996612,
      "earningsCagrIsEstimate": false,
      "revenue": 4784625,
      "revenueIsEstimate": false,
      "revenueCagr": -17.620830529754205,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.466196410376989,
      "returnOnSalesIsEstimate": false,
      "equity": 1296269,
      "equityIsEstimate": false,
      "equityRatio": 40.52695999887448,
      "equityRatioIsEstimate": false,
      "cash": 913954,
      "cashIsEstimate": false,
      "receivables": 776323,
      "receivablesIsEstimate": false,
      "liabilities": 1902266,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3020365,
      "balanceTotalIsEstimate": false,
      "earnings": 508377,
      "earningsIsEstimate": false,
      "earningsCagr": 3.7834081697325717,
      "earningsCagrIsEstimate": false,
      "revenue": 4483613,
      "revenueIsEstimate": false,
      "revenueCagr": -12.138459851358952,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.338556650629748,
      "returnOnSalesIsEstimate": false,
      "equity": 1754746,
      "equityIsEstimate": false,
      "equityRatio": 58.09715050995492,
      "equityRatioIsEstimate": false,
      "cash": 409464,
      "cashIsEstimate": false,
      "receivables": 1185846,
      "receivablesIsEstimate": false,
      "liabilities": 1265619,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 5425097,
      "balanceTotalIsEstimate": false,
      "earnings": 485877,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9714907163053121,
      "earningsCagrIsEstimate": false,
      "revenue": 5088862,
      "revenueIsEstimate": false,
      "revenueCagr": -4.310696688684546,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.547851759391394,
      "returnOnSalesIsEstimate": false,
      "equity": 2442623,
      "equityIsEstimate": false,
      "equityRatio": 45.024503709334596,
      "equityRatioIsEstimate": false,
      "cash": 418462,
      "cashIsEstimate": false,
      "receivables": 2612513,
      "receivablesIsEstimate": false,
      "liabilities": 2795662,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4142370,
      "balanceTotalIsEstimate": false,
      "earnings": 743570,
      "earningsIsEstimate": false,
      "earningsCagr": 12.033513360667891,
      "earningsCagrIsEstimate": false,
      "revenue": 6182331,
      "revenueIsEstimate": false,
      "revenueCagr": 1.5735050968392006,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.027340496650858,
      "returnOnSalesIsEstimate": false,
      "equity": 1743570,
      "equityIsEstimate": false,
      "equityRatio": 42.0911217491436,
      "equityRatioIsEstimate": false,
      "cash": 851403,
      "cashIsEstimate": false,
      "receivables": 1022704,
      "receivablesIsEstimate": false,
      "liabilities": 2221619,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4078852,
      "balanceTotalIsEstimate": false,
      "earnings": 652391,
      "earningsIsEstimate": false,
      "earningsCagr": 74.62924486232319,
      "earningsCagrIsEstimate": false,
      "revenue": 5376868,
      "revenueIsEstimate": false,
      "revenueCagr": 2.960434682444002,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.133290235133167,
      "returnOnSalesIsEstimate": false,
      "equity": 1652961,
      "equityIsEstimate": false,
      "equityRatio": 40.525152665504905,
      "equityRatioIsEstimate": false,
      "cash": 1081674,
      "cashIsEstimate": false,
      "receivables": 640202,
      "receivablesIsEstimate": false,
      "liabilities": 2228253,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4287095,
      "balanceTotalIsEstimate": false,
      "earnings": 403187,
      "earningsIsEstimate": false,
      "earningsCagr": -5.630825364199299,
      "earningsCagrIsEstimate": false,
      "revenue": 4997305,
      "revenueIsEstimate": false,
      "revenueCagr": 2.748841576109129,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.068088699809199,
      "returnOnSalesIsEstimate": false,
      "equity": 1406148,
      "equityIsEstimate": false,
      "equityRatio": 32.79955307731692,
      "equityRatioIsEstimate": false,
      "cash": 1439715,
      "cashIsEstimate": false,
      "receivables": 700321,
      "receivablesIsEstimate": false,
      "liabilities": 2686988,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4758313,
      "balanceTotalIsEstimate": false,
      "earnings": 442490,
      "earningsIsEstimate": false,
      "earningsCagr": -2.3113113532680085,
      "earningsCagrIsEstimate": false,
      "revenue": 4986873,
      "revenueIsEstimate": false,
      "revenueCagr": -0.5048505715746998,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.873095424728081,
      "returnOnSalesIsEstimate": false,
      "equity": 1448638,
      "equityIsEstimate": false,
      "equityRatio": 30.4443612683739,
      "equityRatioIsEstimate": false,
      "cash": 2171171,
      "cashIsEstimate": false,
      "receivables": 704383,
      "receivablesIsEstimate": false,
      "liabilities": 3123620,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 6039737,
      "balanceTotalIsEstimate": false,
      "earnings": 1303732,
      "earningsIsEstimate": false,
      "earningsCagr": 15.071193217081902,
      "earningsCagrIsEstimate": false,
      "revenue": 6533511,
      "revenueIsEstimate": false,
      "revenueCagr": 1.3908101689323216,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.954538991363144,
      "returnOnSalesIsEstimate": false,
      "equity": 2312370,
      "equityIsEstimate": false,
      "equityRatio": 38.28593860957853,
      "equityRatioIsEstimate": false,
      "cash": 2604358,
      "cashIsEstimate": false,
      "receivables": 1196078,
      "receivablesIsEstimate": false,
      "liabilities": 3560323,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 3626332,
      "balanceTotalIsEstimate": false,
      "earnings": 739016,
      "earningsIsEstimate": false,
      "earningsCagr": 3.165970971960408,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1751386,
      "equityIsEstimate": false,
      "equityRatio": 48.29635014113435,
      "equityRatioIsEstimate": false,
      "cash": 1385269,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3513655,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4374890,
      "balanceTotalIsEstimate": false,
      "earnings": 800519,
      "earningsIsEstimate": false,
      "earningsCagr": 18.704253412846562,
      "earningsCagrIsEstimate": false,
      "revenue": 6364223,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.578424734645532,
      "returnOnSalesIsEstimate": false,
      "equity": 1801905,
      "equityIsEstimate": false,
      "equityRatio": 41.18743556980861,
      "equityRatioIsEstimate": false,
      "cash": 1015227,
      "cashIsEstimate": false,
      "receivables": 1544196,
      "receivablesIsEstimate": false,
      "liabilities": 2439733,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 4380122,
      "balanceTotalIsEstimate": false,
      "earnings": 1244104,
      "earningsIsEstimate": false,
      "earningsCagr": 29.49061887943618,
      "earningsCagrIsEstimate": false,
      "revenue": 6759671,
      "revenueIsEstimate": false,
      "revenueCagr": 6.213610051062002,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.404801062063523,
      "returnOnSalesIsEstimate": false,
      "equity": 2246009,
      "equityIsEstimate": false,
      "equityRatio": 51.277316019964736,
      "equityRatioIsEstimate": false,
      "cash": 1421570,
      "cashIsEstimate": false,
      "receivables": 919076,
      "receivablesIsEstimate": false,
      "liabilities": 4380122,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}