Hakora Sealing Technology GmbH

{
  "id": "6d22172d-8a64-4036-a0e9-0e1ad5c31e7f",
  "euId": "DEX1721R.HRB13462HL",
  "name": "Hakora Sealing Technology GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-01T00:00:00",
  "vatId": "DE278745957",
  "hq": {
    "line2": null,
    "street": "Robert-Bosch-Str. 17 b",
    "city": "Ratzeburg",
    "zipCode": "23909",
    "state": "SH",
    "country": "DE",
    "latitude": 53.7024285,
    "longitude": 10.7387453
  },
  "contactData": {
    "emails": [
      "info@hakora.de"
    ],
    "phones": [
      "+49 45418596420"
    ],
    "websites": [
      "https://hakora.de/"
    ],
    "faxes": [
      "+49 45418596421"
    ]
  },
  "managers": [
    {
      "name": "Christian Uhthoff",
      "position": "Managing Director",
      "startDate": "2011-09-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 296328.01,
      "balanceTotalIsEstimate": false,
      "earnings": 22295.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.229518,
      "returnOnSalesIsEstimate": true,
      "equity": 72295.18,
      "equityIsEstimate": false,
      "equityRatio": 24.397011946322586,
      "equityRatioIsEstimate": false,
      "cash": 81946.62,
      "cashIsEstimate": false,
      "receivables": 14060.09,
      "receivablesIsEstimate": false,
      "liabilities": 214396.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 550003.61,
      "balanceTotalIsEstimate": false,
      "earnings": 209059.29,
      "earningsIsEstimate": false,
      "earningsCagr": 837.6882806059427,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 70,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.297605294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 281354.29,
      "equityIsEstimate": false,
      "equityRatio": 51.154989691794924,
      "equityRatioIsEstimate": false,
      "cash": 213380.77,
      "cashIsEstimate": false,
      "receivables": 49766.82,
      "receivablesIsEstimate": false,
      "liabilities": 229412.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 604993.83,
      "balanceTotalIsEstimate": false,
      "earnings": 72463.51,
      "earningsIsEstimate": false,
      "earningsCagr": 80.28275736203996,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.84048752090221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8138689473684204,
      "returnOnSalesIsEstimate": true,
      "equity": 353817.8,
      "equityIsEstimate": false,
      "equityRatio": 58.482877420419314,
      "equityRatioIsEstimate": false,
      "cash": 240757.68,
      "cashIsEstimate": false,
      "receivables": 64353.69,
      "receivablesIsEstimate": false,
      "liabilities": 237209.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 763107.54,
      "balanceTotalIsEstimate": false,
      "earnings": 148653.32,
      "earningsIsEstimate": false,
      "earningsCagr": 88.21513492744162,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.00061217959123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.463187826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 502471.12,
      "equityIsEstimate": false,
      "equityRatio": 65.84538792527196,
      "equityRatioIsEstimate": false,
      "cash": 124582.27,
      "cashIsEstimate": false,
      "receivables": 238972.43,
      "receivablesIsEstimate": false,
      "liabilities": 251459.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 749903.06,
      "balanceTotalIsEstimate": false,
      "earnings": 65222.44,
      "earningsIsEstimate": false,
      "earningsCagr": 30.78156038838884,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8357582608695653,
      "returnOnSalesIsEstimate": true,
      "equity": 567693.56,
      "equityIsEstimate": false,
      "equityRatio": 75.70225943603964,
      "equityRatioIsEstimate": false,
      "cash": 219964.21,
      "cashIsEstimate": false,
      "receivables": 122254.67,
      "receivablesIsEstimate": false,
      "liabilities": 178809.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1079877.33,
      "balanceTotalIsEstimate": false,
      "earnings": 240371.01999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 3.5507285532064836,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.753903870967741,
      "returnOnSalesIsEstimate": true,
      "equity": 808064.58,
      "equityIsEstimate": false,
      "equityRatio": 74.8292938050658,
      "equityRatioIsEstimate": false,
      "cash": 210179.6,
      "cashIsEstimate": false,
      "receivables": 369544.22,
      "receivablesIsEstimate": false,
      "liabilities": 260796.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1887773.4,
      "balanceTotalIsEstimate": false,
      "earnings": 535690.42,
      "earningsIsEstimate": true,
      "earningsCagr": 64.89163650310338,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.72450974826979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.93245755102041,
      "returnOnSalesIsEstimate": true,
      "equity": 1343755,
      "equityIsEstimate": false,
      "equityRatio": 71.18200733202407,
      "equityRatioIsEstimate": false,
      "cash": 167303.11,
      "cashIsEstimate": false,
      "receivables": 505931.17,
      "receivablesIsEstimate": false,
      "liabilities": 518177.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2983952.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.015167325337956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2399895.68,
      "equityIsEstimate": false,
      "equityRatio": 80.42675028624036,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 423711.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3794417.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.85844942967525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3286375.61,
      "equityIsEstimate": false,
      "equityRatio": 86.61080314495479,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 315150.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3981467.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.252182398168827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3526348.23,
      "equityIsEstimate": false,
      "equityRatio": 88.56906504929974,
      "equityRatioIsEstimate": false,
      "cash": 1127188.79,
      "cashIsEstimate": false,
      "receivables": 473116.29,
      "receivablesIsEstimate": false,
      "liabilities": 372292.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4550025.4,
      "balanceTotalIsEstimate": false,
      "earnings": 499832.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.998323999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4026180.63,
      "equityIsEstimate": false,
      "equityRatio": 88.48699240228416,
      "equityRatioIsEstimate": false,
      "cash": 1143955.43,
      "cashIsEstimate": false,
      "receivables": 660677.12,
      "receivablesIsEstimate": false,
      "liabilities": 321639.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5858941.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1360476.2599999998,
      "earningsIsEstimate": true,
      "earningsCagr": 172.186488911083,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.918489669095703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.465201999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 5386656.89,
      "equityIsEstimate": false,
      "equityRatio": 91.93907662870082,
      "equityRatioIsEstimate": false,
      "cash": 2103502.8,
      "cashIsEstimate": false,
      "receivables": 920262.52,
      "receivablesIsEstimate": false,
      "liabilities": 266050.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6099646.72,
      "balanceTotalIsEstimate": false,
      "earnings": 234461.98000000045,
      "earningsIsEstimate": true,
      "earningsCagr": -31.510497445454767,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.246591194965958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8035536923076956,
      "returnOnSalesIsEstimate": true,
      "equity": 5621118.87,
      "equityIsEstimate": false,
      "equityRatio": 92.15482679626403,
      "equityRatioIsEstimate": false,
      "cash": 2028239.22,
      "cashIsEstimate": false,
      "receivables": 1017644.97,
      "receivablesIsEstimate": false,
      "liabilities": 231967.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6425258.08,
      "balanceTotalIsEstimate": false,
      "earnings": 888592.5800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 21.141447685310478,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3470898571428584,
      "returnOnSalesIsEstimate": true,
      "equity": 6009711.45,
      "equityIsEstimate": false,
      "equityRatio": 93.5326079540139,
      "equityRatioIsEstimate": false,
      "cash": 3097439.07,
      "cashIsEstimate": false,
      "receivables": 415700.03,
      "receivablesIsEstimate": false,
      "liabilities": 144050.85,
      "liabilitiesIsEstimate": false
    }
  ]
}