Heiko Flagmeier GmbH

{
  "id": "ee5bfa8c-c008-433d-8663-8972f92e87ab",
  "euId": "DER2307.HRB5608",
  "name": "Heiko Flagmeier GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-04-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ohrser Str. 268",
    "city": "Lage",
    "zipCode": "32791",
    "state": "NW",
    "country": "DE",
    "latitude": 51.99105729999999,
    "longitude": 8.7296347
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://flagmeiergmbh.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Heiko Flagmeier",
      "position": "Managing Director",
      "startDate": "2004-04-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 120134.59,
      "balanceTotalIsEstimate": false,
      "earnings": 21855.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.203614285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 69932.55,
      "equityIsEstimate": false,
      "equityRatio": 58.21183557541588,
      "equityRatioIsEstimate": false,
      "cash": 19469.23,
      "cashIsEstimate": false,
      "receivables": 39353.82,
      "receivablesIsEstimate": false,
      "liabilities": 31629.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102906.04,
      "balanceTotalIsEstimate": false,
      "earnings": 22197.52,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5664021069604628,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": -69.04761904761905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.075015384615387,
      "returnOnSalesIsEstimate": true,
      "equity": 92130.07,
      "equityIsEstimate": false,
      "equityRatio": 89.528340610522,
      "equityRatioIsEstimate": false,
      "cash": 14043.98,
      "cashIsEstimate": false,
      "receivables": 3365.45,
      "receivablesIsEstimate": false,
      "liabilities": 6694.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 128651.97,
      "balanceTotalIsEstimate": false,
      "earnings": 17816.54,
      "earningsIsEstimate": false,
      "earningsCagr": -9.711073438605244,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.434427054265875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2393709090909093,
      "returnOnSalesIsEstimate": true,
      "equity": 109946.61,
      "equityIsEstimate": false,
      "equityRatio": 85.46049469743838,
      "equityRatioIsEstimate": false,
      "cash": 22035.97,
      "cashIsEstimate": false,
      "receivables": 57116,
      "receivablesIsEstimate": false,
      "liabilities": 14624.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 201599.72,
      "balanceTotalIsEstimate": false,
      "earnings": 15858.36,
      "earningsIsEstimate": false,
      "earningsCagr": -10.13967983653411,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.398934610938454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7426769230769232,
      "returnOnSalesIsEstimate": true,
      "equity": 125804.97,
      "equityIsEstimate": false,
      "equityRatio": 62.403345599884766,
      "equityRatioIsEstimate": false,
      "cash": 24293.89,
      "cashIsEstimate": false,
      "receivables": 99797.56,
      "receivablesIsEstimate": false,
      "liabilities": 71794.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 264968.44,
      "balanceTotalIsEstimate": false,
      "earnings": 11893.21,
      "earningsIsEstimate": false,
      "earningsCagr": -14.111271216452792,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1893209999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 137698.18,
      "equityIsEstimate": false,
      "equityRatio": 51.96776642531466,
      "equityRatioIsEstimate": false,
      "cash": 23508.35,
      "cashIsEstimate": false,
      "receivables": 110800.4,
      "receivablesIsEstimate": false,
      "liabilities": 123270.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 385918.17,
      "balanceTotalIsEstimate": false,
      "earnings": 36213.81,
      "earningsIsEstimate": false,
      "earningsCagr": 13.016652793138949,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.82794100389228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.785677692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 173911.99,
      "equityIsEstimate": false,
      "equityRatio": 45.06447312392676,
      "equityRatioIsEstimate": false,
      "cash": 39835.99,
      "cashIsEstimate": false,
      "receivables": 137718.48,
      "receivablesIsEstimate": false,
      "liabilities": 192330.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 500579.71,
      "balanceTotalIsEstimate": false,
      "earnings": 33330.13,
      "earningsIsEstimate": false,
      "earningsCagr": 16.950857398797915,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.501601011533744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8516738888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 207242.12,
      "equityIsEstimate": false,
      "equityRatio": 41.400423520961326,
      "equityRatioIsEstimate": false,
      "cash": 70114.46,
      "cashIsEstimate": false,
      "receivables": 193757.01,
      "receivablesIsEstimate": false,
      "liabilities": 273661.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 503337.38,
      "balanceTotalIsEstimate": false,
      "earnings": 66658.5,
      "earningsIsEstimate": false,
      "earningsCagr": 43.185590872511106,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.436097157842234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7774375,
      "returnOnSalesIsEstimate": true,
      "equity": 273900.62,
      "equityIsEstimate": false,
      "equityRatio": 54.416904224359406,
      "equityRatioIsEstimate": false,
      "cash": 1115.71,
      "cashIsEstimate": false,
      "receivables": 297414.67,
      "receivablesIsEstimate": false,
      "liabilities": 203440.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688904.64,
      "balanceTotalIsEstimate": false,
      "earnings": 95603.59,
      "earningsIsEstimate": false,
      "earningsCagr": 68.3812690399294,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.186101918870232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5408737037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 369504.21,
      "equityIsEstimate": false,
      "equityRatio": 53.636481531028736,
      "equityRatioIsEstimate": false,
      "cash": 16409.83,
      "cashIsEstimate": false,
      "receivables": 326365,
      "receivablesIsEstimate": false,
      "liabilities": 278429.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 742491.62,
      "balanceTotalIsEstimate": false,
      "earnings": 101063.35,
      "earningsIsEstimate": false,
      "earningsCagr": 29.249796448929445,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.886673087501435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.731441891891892,
      "returnOnSalesIsEstimate": true,
      "equity": 470567.56,
      "equityIsEstimate": false,
      "equityRatio": 63.37681764004286,
      "equityRatioIsEstimate": false,
      "cash": 23498.52,
      "cashIsEstimate": false,
      "receivables": 480205.62,
      "receivablesIsEstimate": false,
      "liabilities": 232280.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 860563.85,
      "balanceTotalIsEstimate": false,
      "earnings": 93838.38,
      "earningsIsEstimate": false,
      "earningsCagr": 29.534625399753466,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7027414285714295,
      "returnOnSalesIsEstimate": true,
      "equity": 564405.94,
      "equityIsEstimate": false,
      "equityRatio": 65.58559716399893,
      "equityRatioIsEstimate": false,
      "cash": 19777.05,
      "cashIsEstimate": false,
      "receivables": 89404.78,
      "receivablesIsEstimate": false,
      "liabilities": 236039.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 713882.43,
      "balanceTotalIsEstimate": false,
      "earnings": 68450.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6652310840561615,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.265385384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 432855.95,
      "equityIsEstimate": false,
      "equityRatio": 60.63406687288829,
      "equityRatioIsEstimate": false,
      "cash": 54314.31,
      "cashIsEstimate": false,
      "receivables": 87269.82,
      "receivablesIsEstimate": false,
      "liabilities": 226489.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1122039.54,
      "balanceTotalIsEstimate": false,
      "earnings": 110050.7,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5808933040088586,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.410126498184244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.792142105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 542906.65,
      "equityIsEstimate": false,
      "equityRatio": 48.385696817778815,
      "equityRatioIsEstimate": false,
      "cash": 24781.14,
      "cashIsEstimate": false,
      "receivables": 131415.34,
      "receivablesIsEstimate": false,
      "liabilities": 491889.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1705389.64,
      "balanceTotalIsEstimate": false,
      "earnings": 105388.46,
      "earningsIsEstimate": false,
      "earningsCagr": 1.053146823348805,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.347854599869803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.546761052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 643370.16,
      "equityIsEstimate": false,
      "equityRatio": 37.72569886140507,
      "equityRatioIsEstimate": false,
      "cash": 47636.18,
      "cashIsEstimate": false,
      "receivables": 62854,
      "receivablesIsEstimate": false,
      "liabilities": 957673.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1940197.87,
      "balanceTotalIsEstimate": false,
      "earnings": 114728.81,
      "earningsIsEstimate": false,
      "earningsCagr": 5.1533218505242395,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.988209130434782,
      "returnOnSalesIsEstimate": true,
      "equity": 758098.97,
      "equityIsEstimate": false,
      "equityRatio": 39.073281221569424,
      "equityRatioIsEstimate": false,
      "cash": 8444.09,
      "cashIsEstimate": false,
      "receivables": 103319.82,
      "receivablesIsEstimate": false,
      "liabilities": 1064742.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1775667.2,
      "balanceTotalIsEstimate": false,
      "earnings": 167499.43,
      "earningsIsEstimate": false,
      "earningsCagr": 25.07195961701676,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9821225,
      "returnOnSalesIsEstimate": true,
      "equity": 924150.34,
      "equityIsEstimate": false,
      "equityRatio": 52.045244739554796,
      "equityRatioIsEstimate": false,
      "cash": 171019.67,
      "cashIsEstimate": false,
      "receivables": 195572.99,
      "receivablesIsEstimate": false,
      "liabilities": 673192.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2110687.87,
      "balanceTotalIsEstimate": false,
      "earnings": 119946.88,
      "earningsIsEstimate": false,
      "earningsCagr": 2.176032881138412,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.74834,
      "returnOnSalesIsEstimate": true,
      "equity": 944097.22,
      "equityIsEstimate": false,
      "equityRatio": 44.729362091799956,
      "equityRatioIsEstimate": false,
      "cash": 44280.88,
      "cashIsEstimate": false,
      "receivables": 225614.86,
      "receivablesIsEstimate": false,
      "liabilities": 1066729.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2053377.31,
      "balanceTotalIsEstimate": false,
      "earnings": 112148.07,
      "earningsIsEstimate": false,
      "earningsCagr": 1.566312807348491,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.153632222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 1056245.29,
      "equityIsEstimate": false,
      "equityRatio": 51.43941568147551,
      "equityRatioIsEstimate": false,
      "cash": 81343.14,
      "cashIsEstimate": false,
      "receivables": 157202.42,
      "receivablesIsEstimate": false,
      "liabilities": 886612.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582602.84,
      "balanceTotalIsEstimate": false,
      "earnings": 177744.72,
      "earningsIsEstimate": false,
      "earningsCagr": 11.56579253904868,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.079305454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1233990.01,
      "equityIsEstimate": false,
      "equityRatio": 77.97218473334725,
      "equityRatioIsEstimate": false,
      "cash": 190605.14,
      "cashIsEstimate": false,
      "receivables": 130127.33,
      "receivablesIsEstimate": false,
      "liabilities": 228267.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1705466.97,
      "balanceTotalIsEstimate": false,
      "earnings": 102604.4,
      "earningsIsEstimate": false,
      "earningsCagr": -11.531602033335586,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.461060869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 1186594.41,
      "equityIsEstimate": false,
      "equityRatio": 69.57592441675959,
      "equityRatioIsEstimate": false,
      "cash": 158987.17,
      "cashIsEstimate": false,
      "receivables": 130145.45,
      "receivablesIsEstimate": false,
      "liabilities": 372021.71,
      "liabilitiesIsEstimate": false
    }
  ]
}