Heinrich Kremers Baumschulen GmbH

{
  "id": "a74650e5-a25b-44ed-9ae7-bd8e09072021",
  "euId": "DER3101.HRB13766",
  "name": "Heinrich Kremers Baumschulen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-01T00:00:00",
  "vatId": "DE814714039",
  "hq": {
    "line2": null,
    "street": "End 39",
    "city": "Heinsberg",
    "zipCode": "52525",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1113509,
    "longitude": 6.0786155
  },
  "contactData": {
    "emails": [
      "info@kremers-baumschulen.de"
    ],
    "phones": [
      "+49 24527372"
    ],
    "websites": [
      "https://kremers-baumschulen.de/"
    ],
    "faxes": [
      "+49 245287465"
    ]
  },
  "managers": [
    {
      "name": "Heribert Heinrich Kremers",
      "position": "Managing Director",
      "startDate": "2006-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0130"
    ],
    "nace": [
      "01.30"
    ],
    "nace2025": [
      "01.30"
    ],
    "naics": [
      "111421"
    ],
    "uksic": [
      "01.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 396320.25,
      "balanceTotalIsEstimate": false,
      "earnings": 27712.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.539606111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 70189.71,
      "equityIsEstimate": false,
      "equityRatio": 17.71035166636073,
      "equityRatioIsEstimate": false,
      "cash": 8484.37,
      "cashIsEstimate": false,
      "receivables": 126158.28,
      "receivablesIsEstimate": false,
      "liabilities": 199654.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059259.99,
      "balanceTotalIsEstimate": false,
      "earnings": 24969.9,
      "earningsIsEstimate": false,
      "earningsCagr": -9.897950088965747,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.55555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.891782142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 95159.61,
      "equityIsEstimate": false,
      "equityRatio": 8.983593348031583,
      "equityRatioIsEstimate": false,
      "cash": 18008.92,
      "cashIsEstimate": false,
      "receivables": 207025.61,
      "receivablesIsEstimate": false,
      "liabilities": 870332.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455667.9,
      "balanceTotalIsEstimate": false,
      "earnings": 40558.73,
      "earningsIsEstimate": false,
      "earningsCagr": 20.97652575674669,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.296631451355786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0673350000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 141065.34,
      "equityIsEstimate": false,
      "equityRatio": 9.690763944166111,
      "equityRatioIsEstimate": false,
      "cash": 54887.51,
      "cashIsEstimate": false,
      "receivables": 321799.39,
      "receivablesIsEstimate": false,
      "liabilities": 1243348.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926479.66,
      "balanceTotalIsEstimate": false,
      "earnings": 54931.14,
      "earningsIsEstimate": false,
      "earningsCagr": 25.616154332815455,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.867554829548336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9618264285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 195996.48,
      "equityIsEstimate": false,
      "equityRatio": 21.154968474969003,
      "equityRatioIsEstimate": false,
      "cash": 55653.76,
      "cashIsEstimate": false,
      "receivables": 220398.49,
      "receivablesIsEstimate": false,
      "liabilities": 625529.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252331.02,
      "balanceTotalIsEstimate": false,
      "earnings": 40249.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 9.778842032776236,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4374696428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 236245.63,
      "equityIsEstimate": false,
      "equityRatio": 18.86447163147009,
      "equityRatioIsEstimate": false,
      "cash": 66067.75,
      "cashIsEstimate": false,
      "receivables": 204463.01,
      "receivablesIsEstimate": false,
      "liabilities": 947770.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472247.85,
      "balanceTotalIsEstimate": false,
      "earnings": 26253.110000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 1.260714809970498,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.193104219214949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7955487878787884,
      "returnOnSalesIsEstimate": true,
      "equity": 262498.74,
      "equityIsEstimate": false,
      "equityRatio": 17.829792721381796,
      "equityRatioIsEstimate": false,
      "cash": 75195.24,
      "cashIsEstimate": false,
      "receivables": 259539.26,
      "receivablesIsEstimate": false,
      "liabilities": 1139059.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1303527.94,
      "balanceTotalIsEstimate": false,
      "earnings": -6321.6600000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.771225489940408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.287348181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 256177.08,
      "equityIsEstimate": false,
      "equityRatio": 19.65259601570182,
      "equityRatioIsEstimate": false,
      "cash": 73466.72,
      "cashIsEstimate": false,
      "receivables": 130223.03,
      "receivablesIsEstimate": false,
      "liabilities": 1001600.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 875077.84,
      "balanceTotalIsEstimate": false,
      "earnings": -12716.889999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6358444999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 243460.19,
      "equityIsEstimate": false,
      "equityRatio": 27.82154670949044,
      "equityRatioIsEstimate": false,
      "cash": 49927.32,
      "cashIsEstimate": false,
      "receivables": 132896.73,
      "receivablesIsEstimate": false,
      "liabilities": 596017.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 987233.12,
      "balanceTotalIsEstimate": false,
      "earnings": -3578.9000000000233,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17894500000000116,
      "returnOnSalesIsEstimate": true,
      "equity": 239881.29,
      "equityIsEstimate": false,
      "equityRatio": 24.298343029658486,
      "equityRatioIsEstimate": false,
      "cash": 89332.01,
      "cashIsEstimate": false,
      "receivables": 126479.39,
      "receivablesIsEstimate": false,
      "liabilities": 715551.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 987233.12,
      "balanceTotalIsEstimate": false,
      "earnings": -1609.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07664095238095239,
      "returnOnSalesIsEstimate": true,
      "equity": 239881.29,
      "equityIsEstimate": false,
      "equityRatio": 24.298343029658486,
      "equityRatioIsEstimate": false,
      "cash": 79467.92,
      "cashIsEstimate": false,
      "receivables": 137981.39,
      "receivablesIsEstimate": false,
      "liabilities": 715551.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 915871.2,
      "balanceTotalIsEstimate": false,
      "earnings": 24725.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2362745000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 264606.78,
      "equityIsEstimate": false,
      "equityRatio": 28.891265496720504,
      "equityRatioIsEstimate": false,
      "cash": 125403.69,
      "cashIsEstimate": false,
      "receivables": 127266.99,
      "receivablesIsEstimate": false,
      "liabilities": 608340.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 747768.29,
      "balanceTotalIsEstimate": false,
      "earnings": 52557.91,
      "earningsIsEstimate": false,
      "earningsCagr": 112.56569637244804,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7519303333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 317164.69,
      "equityIsEstimate": false,
      "equityRatio": 42.414835483328666,
      "equityRatioIsEstimate": false,
      "cash": 87263.38,
      "cashIsEstimate": false,
      "receivables": 248164.33,
      "receivablesIsEstimate": false,
      "liabilities": 353630.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281218.55,
      "balanceTotalIsEstimate": false,
      "earnings": 93581.72,
      "earningsIsEstimate": false,
      "earningsCagr": 94.54633695657665,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.982343247386552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7996484615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 410746.41,
      "equityIsEstimate": false,
      "equityRatio": 32.059043322468284,
      "equityRatioIsEstimate": false,
      "cash": 48267.15,
      "cashIsEstimate": false,
      "receivables": 543916.63,
      "receivablesIsEstimate": false,
      "liabilities": 737399.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1352346.45,
      "balanceTotalIsEstimate": false,
      "earnings": 136613.2,
      "earningsIsEstimate": false,
      "earningsCagr": 76.78656294539404,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4395214285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 547359.61,
      "equityIsEstimate": false,
      "equityRatio": 40.4748065852504,
      "equityRatioIsEstimate": false,
      "cash": 226339.85,
      "cashIsEstimate": false,
      "receivables": 604181.46,
      "receivablesIsEstimate": false,
      "liabilities": 638047.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1679840.91,
      "balanceTotalIsEstimate": false,
      "earnings": 225478.36000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 73.77607751739963,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9668205263157903,
      "returnOnSalesIsEstimate": true,
      "equity": 772837.97,
      "equityIsEstimate": false,
      "equityRatio": 46.00661678134747,
      "equityRatioIsEstimate": false,
      "cash": 246292.7,
      "cashIsEstimate": false,
      "receivables": 925225.28,
      "receivablesIsEstimate": false,
      "liabilities": 702298.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2203821.34,
      "balanceTotalIsEstimate": false,
      "earnings": 324363.12,
      "earningsIsEstimate": true,
      "earningsCagr": 57.61529006621233,
      "earningsCagrIsEstimate": true,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.276395151515151,
      "returnOnSalesIsEstimate": true,
      "equity": 1097201.09,
      "equityIsEstimate": false,
      "equityRatio": 49.78629937397739,
      "equityRatioIsEstimate": false,
      "cash": 312375.07,
      "cashIsEstimate": false,
      "receivables": 1337702.87,
      "receivablesIsEstimate": false,
      "liabilities": 852563.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2172774.5,
      "balanceTotalIsEstimate": false,
      "earnings": -61019.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.952769870881657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6491480851063834,
      "returnOnSalesIsEstimate": true,
      "equity": 1036181.17,
      "equityIsEstimate": false,
      "equityRatio": 47.689310142400885,
      "equityRatioIsEstimate": false,
      "cash": 292830.33,
      "cashIsEstimate": false,
      "receivables": 1253512.4,
      "receivablesIsEstimate": false,
      "liabilities": 939223.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2219113.6,
      "balanceTotalIsEstimate": false,
      "earnings": 491282.92000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0940243333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1527464.09,
      "equityIsEstimate": false,
      "equityRatio": 68.83217199876563,
      "equityRatioIsEstimate": false,
      "cash": 60926.21,
      "cashIsEstimate": false,
      "receivables": 1823374.92,
      "receivablesIsEstimate": false,
      "liabilities": 464566.91,
      "liabilitiesIsEstimate": false
    }
  ]
}