Hertkorn Bestattungen GmbH 1. Rottweiler Bestattungsinstitut seit 1932

{
  "id": "e57259fe-4b4d-4758-be99-1ae511496822",
  "euId": "DEB2609.HRB470703",
  "name": "Hertkorn Bestattungen GmbH 1. Rottweiler Bestattungsinstitut seit 1932",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-02-23T00:00:00",
  "vatId": "DE142812992",
  "hq": {
    "line2": null,
    "street": "Marxstr. 2",
    "city": "Rottweil",
    "zipCode": "78628",
    "state": "BW",
    "country": "DE",
    "latitude": 48.16515215,
    "longitude": 8.62776527471905
  },
  "contactData": {
    "emails": [
      "info@hertkorn-bestattungen.de"
    ],
    "phones": [
      "+49 74148010"
    ],
    "websites": [
      "https://hertkorn-bestattungen.de/"
    ],
    "faxes": [
      "+49 741480112"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "9603"
    ],
    "nace": [
      "96.03"
    ],
    "nace2025": [
      "96.30"
    ],
    "naics": [
      "812210",
      "812220"
    ],
    "uksic": [
      "96.03"
    ],
    "wz": [
      "96.03.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 601568.28,
      "balanceTotalIsEstimate": false,
      "earnings": 10851.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5167414285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 204309.18,
      "equityIsEstimate": false,
      "equityRatio": 33.96275814276643,
      "equityRatioIsEstimate": false,
      "cash": 128011.82,
      "cashIsEstimate": false,
      "receivables": 93976.07,
      "receivablesIsEstimate": false,
      "liabilities": 115463.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 672183.59,
      "balanceTotalIsEstimate": false,
      "earnings": -99977.66,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.047619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.9991064,
      "returnOnSalesIsEstimate": true,
      "equity": 256640.7,
      "equityIsEstimate": false,
      "equityRatio": 38.18014956300853,
      "equityRatioIsEstimate": false,
      "cash": 170262.23,
      "cashIsEstimate": false,
      "receivables": 129082.82,
      "receivablesIsEstimate": false,
      "liabilities": 97302.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 590254.02,
      "balanceTotalIsEstimate": false,
      "earnings": 130063.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.51393027860062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.484952413793103,
      "returnOnSalesIsEstimate": true,
      "equity": 182063.62,
      "equityIsEstimate": false,
      "equityRatio": 30.8449606154313,
      "equityRatioIsEstimate": false,
      "cash": 90578.92,
      "cashIsEstimate": false,
      "receivables": 185639.83,
      "receivablesIsEstimate": false,
      "liabilities": 139485.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 669516.29,
      "balanceTotalIsEstimate": false,
      "earnings": 69445.89,
      "earningsIsEstimate": false,
      "earningsCagr": -46.60621471246148,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.779754665705475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8769159459459461,
      "returnOnSalesIsEstimate": true,
      "equity": 251476.45,
      "equityIsEstimate": false,
      "equityRatio": 37.56091580684318,
      "equityRatioIsEstimate": false,
      "cash": 78548.66,
      "cashIsEstimate": false,
      "receivables": 272135.82,
      "receivablesIsEstimate": false,
      "liabilities": 86539.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 542430.95,
      "balanceTotalIsEstimate": false,
      "earnings": 24721.94,
      "earningsIsEstimate": false,
      "earningsCagr": -56.402322414673264,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9156274074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 276198.39,
      "equityIsEstimate": false,
      "equityRatio": 50.91862660122916,
      "equityRatioIsEstimate": false,
      "cash": 201579.01,
      "cashIsEstimate": false,
      "receivables": 163815.74,
      "receivablesIsEstimate": false,
      "liabilities": 70401.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 722499.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 247582.01,
      "equityIsEstimate": false,
      "equityRatio": 34.26742757140818,
      "equityRatioIsEstimate": false,
      "cash": 385272.96,
      "cashIsEstimate": false,
      "receivables": 198422.35,
      "receivablesIsEstimate": false,
      "liabilities": 192630.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 724405.64,
      "balanceTotalIsEstimate": false,
      "earnings": -121743.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.92722,
      "returnOnSalesIsEstimate": true,
      "equity": 125838.19,
      "equityIsEstimate": false,
      "equityRatio": 17.371232780573052,
      "equityRatioIsEstimate": false,
      "cash": 379418.06,
      "cashIsEstimate": false,
      "receivables": 196710.99,
      "receivablesIsEstimate": false,
      "liabilities": 540417.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 508146.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.107938278194402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 192472.96,
      "equityIsEstimate": false,
      "equityRatio": 37.87742407013751,
      "equityRatioIsEstimate": false,
      "cash": 169104.28,
      "cashIsEstimate": false,
      "receivables": 195883.42,
      "receivablesIsEstimate": false,
      "liabilities": 211095.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 556789.29,
      "balanceTotalIsEstimate": false,
      "earnings": 148466.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.366648235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 340939,
      "equityIsEstimate": false,
      "equityRatio": 61.23303844439967,
      "equityRatioIsEstimate": false,
      "cash": 92114.58,
      "cashIsEstimate": false,
      "receivables": 240120.54,
      "receivablesIsEstimate": false,
      "liabilities": 94914.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 647681.86,
      "balanceTotalIsEstimate": false,
      "earnings": -150844.8,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.190691780721215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.558469565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 190094.2,
      "equityIsEstimate": false,
      "equityRatio": 29.349934240863256,
      "equityRatioIsEstimate": false,
      "cash": 277992.34,
      "cashIsEstimate": false,
      "receivables": 113558.18,
      "receivablesIsEstimate": false,
      "liabilities": 259357.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 550361.53,
      "balanceTotalIsEstimate": false,
      "earnings": -30113.000000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8163948187035586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0037666666666671,
      "returnOnSalesIsEstimate": true,
      "equity": 159981.2,
      "equityIsEstimate": false,
      "equityRatio": 29.06838346786339,
      "equityRatioIsEstimate": false,
      "cash": 137013.95,
      "cashIsEstimate": false,
      "receivables": 195157.56,
      "receivablesIsEstimate": false,
      "liabilities": 265895.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 665641.3,
      "balanceTotalIsEstimate": false,
      "earnings": 27296.690000000017,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9098896666666672,
      "returnOnSalesIsEstimate": true,
      "equity": 187277.89,
      "equityIsEstimate": false,
      "equityRatio": 28.13495646979837,
      "equityRatioIsEstimate": false,
      "cash": 297866.91,
      "cashIsEstimate": false,
      "receivables": 183307.13,
      "receivablesIsEstimate": false,
      "liabilities": 311807.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 635915.96,
      "balanceTotalIsEstimate": false,
      "earnings": 15264.129999999976,
      "earningsIsEstimate": true,
      "earningsCagr": -44.08065593300885,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7273206430005619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43611799999999934,
      "returnOnSalesIsEstimate": true,
      "equity": 202542.02,
      "equityIsEstimate": false,
      "equityRatio": 31.850438224572947,
      "equityRatioIsEstimate": false,
      "cash": 250664.27,
      "cashIsEstimate": false,
      "receivables": 250956.48,
      "receivablesIsEstimate": false,
      "liabilities": 316175.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 668826.27,
      "balanceTotalIsEstimate": false,
      "earnings": 42211.69,
      "earningsIsEstimate": true,
      "earningsCagr": 24.354462936745193,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1408564864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 244753.71,
      "equityIsEstimate": false,
      "equityRatio": 36.594512054677516,
      "equityRatioIsEstimate": false,
      "cash": 210187.56,
      "cashIsEstimate": false,
      "receivables": 282248.16,
      "receivablesIsEstimate": false,
      "liabilities": 307704.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 866689.64,
      "balanceTotalIsEstimate": false,
      "earnings": -132473.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.943849555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 112280.48,
      "equityIsEstimate": false,
      "equityRatio": 12.955096590285766,
      "equityRatioIsEstimate": false,
      "cash": 284437.14,
      "cashIsEstimate": false,
      "receivables": 377154.53,
      "receivablesIsEstimate": false,
      "liabilities": 600450.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 772894.83,
      "balanceTotalIsEstimate": false,
      "earnings": 26985.010000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6919233333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 139265.49,
      "equityIsEstimate": false,
      "equityRatio": 18.018685672926548,
      "equityRatioIsEstimate": false,
      "cash": 309032.19,
      "cashIsEstimate": false,
      "receivables": 298195.81,
      "receivablesIsEstimate": false,
      "liabilities": 436985.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 815264.6,
      "balanceTotalIsEstimate": false,
      "earnings": 21466.40999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -20.450613136700756,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.281024585957761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49921883720930205,
      "returnOnSalesIsEstimate": true,
      "equity": 160731.9,
      "equityIsEstimate": false,
      "equityRatio": 19.715304699848367,
      "equityRatioIsEstimate": false,
      "cash": 314778.3,
      "cashIsEstimate": false,
      "receivables": 358922.05,
      "receivablesIsEstimate": false,
      "liabilities": 461641.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 746971.31,
      "balanceTotalIsEstimate": false,
      "earnings": -7162.349999999991,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19357702702702678,
      "returnOnSalesIsEstimate": true,
      "equity": 153569.55,
      "equityIsEstimate": false,
      "equityRatio": 20.55896229802989,
      "equityRatioIsEstimate": false,
      "cash": 342084.11,
      "cashIsEstimate": false,
      "receivables": 272790.85,
      "receivablesIsEstimate": false,
      "liabilities": 433451.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 816460.85,
      "balanceTotalIsEstimate": false,
      "earnings": 151711.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.77580661500131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.100301351351352,
      "returnOnSalesIsEstimate": true,
      "equity": 305280.7,
      "equityIsEstimate": false,
      "equityRatio": 37.39073343198269,
      "equityRatioIsEstimate": false,
      "cash": 444248.01,
      "cashIsEstimate": false,
      "receivables": 265462.34,
      "receivablesIsEstimate": false,
      "liabilities": 300689.88,
      "liabilitiesIsEstimate": false
    }
  ]
}