Hühnerhof Heidegold GmbH

{
  "id": "9dd102e6-e720-4c81-88f1-a35d91d2a081",
  "euId": "DEP2716.HRB71245",
  "name": "Hühnerhof Heidegold GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-10-06T00:00:00",
  "vatId": "DE811277127",
  "hq": {
    "line2": null,
    "street": "Hornbruch 6",
    "city": "Fintel",
    "zipCode": "27389",
    "state": "NI",
    "country": "DE",
    "latitude": 53.17734305,
    "longitude": 9.66287011666179
  },
  "contactData": {
    "emails": [
      "info@heidegold.de"
    ],
    "phones": [
      "+49 426593000"
    ],
    "websites": [
      "https://heidegold.de/"
    ],
    "faxes": [
      "+49 (0)426595010"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4630"
    ],
    "nace": [
      "46.33"
    ],
    "nace2025": [
      "46.33"
    ],
    "naics": [
      "4244",
      "4245",
      "4248",
      "4249"
    ],
    "uksic": [
      "46.33"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14917017,
      "balanceTotalIsEstimate": false,
      "earnings": -132368.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 67073423.94,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.19734931098553968,
      "returnOnSalesIsEstimate": false,
      "equity": 1820689.41,
      "equityIsEstimate": false,
      "equityRatio": 12.205452403788236,
      "equityRatioIsEstimate": false,
      "cash": 227331.74,
      "cashIsEstimate": false,
      "receivables": 8938586.22,
      "receivablesIsEstimate": false,
      "liabilities": 3337047.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 13080585.04,
      "balanceTotalIsEstimate": false,
      "earnings": -95656.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": -34.40024764598293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2174021136363636,
      "returnOnSalesIsEstimate": true,
      "equity": 1725032.48,
      "equityIsEstimate": false,
      "equityRatio": 13.187731853926312,
      "equityRatioIsEstimate": false,
      "cash": 2937.6,
      "cashIsEstimate": false,
      "receivables": 7764215.91,
      "receivablesIsEstimate": false,
      "liabilities": 1637862.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 13624607.41,
      "balanceTotalIsEstimate": false,
      "earnings": -360483.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.09111414711566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8010743777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 1364549.01,
      "equityIsEstimate": false,
      "equityRatio": 10.015327186590838,
      "equityRatioIsEstimate": false,
      "cash": 289007.52,
      "cashIsEstimate": false,
      "receivables": 8275289.19,
      "receivablesIsEstimate": false,
      "liabilities": 1434516.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 15168381.32,
      "balanceTotalIsEstimate": false,
      "earnings": 2143206.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 50000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.328004048323614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2864134400000005,
      "returnOnSalesIsEstimate": true,
      "equity": 3507755.73,
      "equityIsEstimate": false,
      "equityRatio": 23.12544533262037,
      "equityRatioIsEstimate": false,
      "cash": 235714.92,
      "cashIsEstimate": false,
      "receivables": 9777574.52,
      "receivablesIsEstimate": false,
      "liabilities": 2662615.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 17657058.29,
      "balanceTotalIsEstimate": false,
      "earnings": 2756438.9,
      "earningsIsEstimate": false,
      "earningsCagr": 28.61283395005405,
      "earningsCagrIsEstimate": false,
      "revenue": 57000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9867667633456283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.835857719298246,
      "returnOnSalesIsEstimate": true,
      "equity": 6991145.63,
      "equityIsEstimate": false,
      "equityRatio": 39.59405646839488,
      "equityRatioIsEstimate": false,
      "cash": 86212.69,
      "cashIsEstimate": false,
      "receivables": 12272941.54,
      "receivablesIsEstimate": false,
      "liabilities": 2612719.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 18483352.79,
      "balanceTotalIsEstimate": false,
      "earnings": 1451995.91,
      "earningsIsEstimate": false,
      "earningsCagr": -17.690366984093387,
      "earningsCagrIsEstimate": false,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.609306807953087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4610100169491522,
      "returnOnSalesIsEstimate": true,
      "equity": 7443142.36,
      "equityIsEstimate": false,
      "equityRatio": 40.26943836740997,
      "equityRatioIsEstimate": false,
      "cash": 255825.39,
      "cashIsEstimate": false,
      "receivables": 13238912.4,
      "receivablesIsEstimate": false,
      "liabilities": 8285869.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 20004812.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1025745.34,
      "earningsIsEstimate": false,
      "earningsCagr": -21.778675866212904,
      "earningsCagrIsEstimate": false,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6281672063492063,
      "returnOnSalesIsEstimate": true,
      "equity": 8168887.7,
      "equityIsEstimate": false,
      "equityRatio": 40.83461312039865,
      "equityRatioIsEstimate": false,
      "cash": 176161.21,
      "cashIsEstimate": false,
      "receivables": 13766512.6,
      "receivablesIsEstimate": false,
      "liabilities": 10332598.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 21796667.7,
      "balanceTotalIsEstimate": false,
      "earnings": 747968.54,
      "earningsIsEstimate": false,
      "earningsCagr": -23.139214718363334,
      "earningsCagrIsEstimate": false,
      "revenue": 68000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0999537352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 8166856.24,
      "equityIsEstimate": false,
      "equityRatio": 37.46837063538846,
      "equityRatioIsEstimate": false,
      "cash": 201643.83,
      "cashIsEstimate": false,
      "receivables": 15527112.84,
      "receivablesIsEstimate": false,
      "liabilities": 11897147.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 21987163.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1385449.54,
      "earningsIsEstimate": false,
      "earningsCagr": -15.800291951627543,
      "earningsCagrIsEstimate": false,
      "revenue": 68000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.510160393403884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.037425794117647,
      "returnOnSalesIsEstimate": true,
      "equity": 9052305.78,
      "equityIsEstimate": false,
      "equityRatio": 41.17086741239819,
      "equityRatioIsEstimate": false,
      "cash": 1201561.43,
      "cashIsEstimate": false,
      "receivables": 15454219.09,
      "receivablesIsEstimate": false,
      "liabilities": 9217642.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 23559709.48,
      "balanceTotalIsEstimate": false,
      "earnings": 373971.83,
      "earningsIsEstimate": false,
      "earningsCagr": -28.760908207817458,
      "earningsCagrIsEstimate": false,
      "revenue": 72000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.104212164783761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5194053194444445,
      "returnOnSalesIsEstimate": true,
      "equity": 9426277.61,
      "equityIsEstimate": false,
      "equityRatio": 40.01016064311842,
      "equityRatioIsEstimate": false,
      "cash": 1260614.15,
      "cashIsEstimate": false,
      "receivables": 15574500.32,
      "receivablesIsEstimate": false,
      "liabilities": 11722011.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 23359761.48,
      "balanceTotalIsEstimate": false,
      "earnings": 577885.24,
      "earningsIsEstimate": false,
      "earningsCagr": -13.363577137244976,
      "earningsCagrIsEstimate": false,
      "revenue": 111724265.25,
      "revenueIsEstimate": false,
      "revenueCagr": 15.398918696894071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5172423722876084,
      "returnOnSalesIsEstimate": false,
      "equity": 10004162.85,
      "equityIsEstimate": false,
      "equityRatio": 42.82647688233159,
      "equityRatioIsEstimate": false,
      "cash": 496047.29,
      "cashIsEstimate": false,
      "receivables": 16408570.83,
      "receivablesIsEstimate": false,
      "liabilities": 4238091.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 24578453.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1125060.46,
      "earningsIsEstimate": false,
      "earningsCagr": 10.744746294172591,
      "earningsCagrIsEstimate": false,
      "revenue": 123180293.81,
      "revenueIsEstimate": false,
      "revenueCagr": 16.01338020627059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9133445173749581,
      "returnOnSalesIsEstimate": false,
      "equity": 10129224.13,
      "equityIsEstimate": false,
      "equityRatio": 41.21180456152772,
      "equityRatioIsEstimate": false,
      "cash": 528193.69,
      "cashIsEstimate": false,
      "receivables": 17455743.09,
      "receivablesIsEstimate": false,
      "liabilities": 4987059.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 3500000,
      "capitalIsEstimate": false,
      "balanceTotal": 22213085.11,
      "balanceTotalIsEstimate": false,
      "earnings": 636814.67,
      "earningsIsEstimate": false,
      "earningsCagr": -17.66100029450548,
      "earningsCagrIsEstimate": false,
      "revenue": 118040496.98,
      "revenueIsEstimate": false,
      "revenueCagr": 14.783781730119783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5394882996027183,
      "returnOnSalesIsEstimate": false,
      "equity": 9766039.62,
      "equityIsEstimate": false,
      "equityRatio": 43.96525548629656,
      "equityRatioIsEstimate": false,
      "cash": 600859.97,
      "cashIsEstimate": false,
      "receivables": 16353780.96,
      "receivablesIsEstimate": false,
      "liabilities": 4052204.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 23269487.41,
      "balanceTotalIsEstimate": false,
      "earnings": 990859.37,
      "earningsIsEstimate": false,
      "earningsCagr": 27.583138891608016,
      "earningsCagrIsEstimate": false,
      "revenue": 123988456.32,
      "revenueIsEstimate": false,
      "revenueCagr": 14.554509246870918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7991545337436136,
      "returnOnSalesIsEstimate": false,
      "equity": 8812377.41,
      "equityIsEstimate": false,
      "equityRatio": 37.870956307412705,
      "equityRatioIsEstimate": false,
      "cash": 501902.22,
      "cashIsEstimate": false,
      "receivables": 16906437.31,
      "receivablesIsEstimate": false,
      "liabilities": 4002414.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 20495035.86,
      "balanceTotalIsEstimate": false,
      "earnings": 28270.54,
      "earningsIsEstimate": false,
      "earningsCagr": -52.97020068925538,
      "earningsCagrIsEstimate": false,
      "revenue": 115614408.21,
      "revenueIsEstimate": false,
      "revenueCagr": 0.8593380060954559,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.024452436714159267,
      "returnOnSalesIsEstimate": false,
      "equity": 7145648.8,
      "equityIsEstimate": false,
      "equityRatio": 34.86526614938062,
      "equityRatioIsEstimate": false,
      "cash": 539454.28,
      "cashIsEstimate": false,
      "receivables": 14480325.96,
      "receivablesIsEstimate": false,
      "liabilities": 4420317.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 22322244,
      "balanceTotalIsEstimate": false,
      "earnings": 548794.53,
      "earningsIsEstimate": false,
      "earningsCagr": -16.42844596707177,
      "earningsCagrIsEstimate": false,
      "revenue": 130359929.48,
      "revenueIsEstimate": false,
      "revenueCagr": 1.426332102469452,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.42098406480359196,
      "returnOnSalesIsEstimate": false,
      "equity": 7694443.33,
      "equityIsEstimate": false,
      "equityRatio": 34.469846893529166,
      "equityRatioIsEstimate": false,
      "cash": 371314.46,
      "cashIsEstimate": false,
      "receivables": 15518686.24,
      "receivablesIsEstimate": false,
      "liabilities": 4385405.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 22747574.28,
      "balanceTotalIsEstimate": false,
      "earnings": -114482.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 131602796.13,
      "revenueIsEstimate": false,
      "revenueCagr": 2.756315105469498,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.08699062129873912,
      "returnOnSalesIsEstimate": false,
      "equity": 7179961.24,
      "equityIsEstimate": false,
      "equityRatio": 31.563634661093193,
      "equityRatioIsEstimate": false,
      "cash": 436984.89,
      "cashIsEstimate": false,
      "receivables": 15442680.75,
      "receivablesIsEstimate": false,
      "liabilities": 4438302.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 21289983.03,
      "balanceTotalIsEstimate": false,
      "earnings": 994485.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 149848930.71,
      "revenueIsEstimate": false,
      "revenueCagr": 4.8499188850352315,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6636588431348973,
      "returnOnSalesIsEstimate": false,
      "equity": 7824446.92,
      "equityIsEstimate": false,
      "equityRatio": 36.75177621783195,
      "equityRatioIsEstimate": false,
      "cash": 481972.64,
      "cashIsEstimate": false,
      "receivables": 12982994.78,
      "receivablesIsEstimate": false,
      "liabilities": 4928419.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33446709.31,
      "balanceTotalIsEstimate": false,
      "earnings": 3101704.84,
      "earningsIsEstimate": false,
      "earningsCagr": 211.89034717925747,
      "earningsCagrIsEstimate": false,
      "revenue": 97000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.293828546951605,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1976338556701034,
      "returnOnSalesIsEstimate": true,
      "equity": 10926151.76,
      "equityIsEstimate": false,
      "equityRatio": 32.66734451730732,
      "equityRatioIsEstimate": false,
      "cash": 984368.09,
      "cashIsEstimate": false,
      "receivables": 15213557.71,
      "receivablesIsEstimate": false,
      "liabilities": 20232054.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1800000,
      "capitalIsEstimate": false,
      "balanceTotal": 36027519.71,
      "balanceTotalIsEstimate": false,
      "earnings": 2559184.08,
      "earningsIsEstimate": false,
      "earningsCagr": 60.41740835769704,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.413335107776663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.55918408,
      "returnOnSalesIsEstimate": true,
      "equity": 11705335.84,
      "equityIsEstimate": false,
      "equityRatio": 32.48998525077762,
      "equityRatioIsEstimate": false,
      "cash": 1790965.32,
      "cashIsEstimate": false,
      "receivables": 18138037.96,
      "receivablesIsEstimate": false,
      "liabilities": 22769681.12,
      "liabilitiesIsEstimate": false
    }
  ]
}