Imitor ApS
DKCVR.32884172
Firmensitz
Farumsødal 6
3520 Farum
Hovedstaden
Dänemark
Geschäftsführung
Elisabeth Tone Grobæk Stjernqvist
Director
Seit 20. April 2010
Hormoz Khodi Babaroudi
Director
Seit 20. April 2010
Lernik Khoudi BabaroudiEhemalig
Director
24. März 2014 – 6. Juli 2020
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 926.355 DKK | -329.681 DKK | 8.685.053 DKK | 0.8% |
| 2024 | 26.980.753 DKK | 205.338 DKK | 21.605.414 DKK | 2.4% |
| 2023 | 27.559.066 DKK | 143.573 DKK | 22.989.287 DKK | 1.9% |
| 2022 | 27.559.066 DKK | 143.573 DKK | 22.989.287 DKK | 1.9% |
| 2021 | 29.868.391 DKK | 50.003 DKK | 24.873.825 DKK | 1.6% |
Branche
NACE 78.20Überlassung von ArbeitskräftenNACE 78.30Sonstige Überlassung von ArbeitskräftenISIC 7820Temporary employment agency activitiesISIC 7830Other human resources provisionNAICS 561320Employment ServicesNAICS 561330Employment ServicesUKSIC 78.20Temporary employment agency activitiesUKSIC 78.30Other human resources provisionNACE2025 78.20Überlassung von Arbeitskräften und sonstige Personaldienstleistungen
Rohdaten
{
"id": "7d1198c9-049f-40f9-a1e7-24e70fafdda7",
"euId": "DKCVR.32884172",
"name": "Imitor ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2010-04-20T00:00:00",
"vatId": "DK32884172",
"hq": {
"line2": null,
"street": "Farumsødal 6",
"city": "Farum",
"zipCode": "3520",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.809282,
"longitude": 12.378479
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Elisabeth Tone Grobæk Stjernqvist",
"position": "Director",
"startDate": "2010-04-20T00:00:00",
"endDate": null
},
{
"name": "Hormoz Khodi Babaroudi",
"position": "Director",
"startDate": "2010-04-20T00:00:00",
"endDate": null
},
{
"name": "Lernik Khoudi Babaroudi",
"position": "Director",
"startDate": "2014-03-24T00:00:00",
"endDate": "2020-07-06T00:00:00"
}
],
"industry": {
"isic": [
"7820",
"7830"
],
"nace": [
"78.20",
"78.30"
],
"nace2025": [
"78.20"
],
"naics": [
"561320",
"561330"
],
"uksic": [
"78.20",
"78.30"
],
"wz": []
},
"financials": [
{
"year": 2011,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 2108332,
"balanceTotalIsEstimate": false,
"earnings": -21320,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": -5830,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 58680,
"equityIsEstimate": false,
"equityRatio": 2.783242866872959,
"equityRatioIsEstimate": false,
"cash": 250745,
"cashIsEstimate": false,
"receivables": 1477779,
"receivablesIsEstimate": false,
"liabilities": 2049653,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 3946093,
"balanceTotalIsEstimate": false,
"earnings": -7901,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11388289,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.06937828852077779,
"returnOnSalesIsEstimate": false,
"equity": 57537,
"equityIsEstimate": false,
"equityRatio": 1.458075113789766,
"equityRatioIsEstimate": false,
"cash": 402122,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 3888556,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 6835122,
"balanceTotalIsEstimate": false,
"earnings": 15235,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16385628,
"revenueIsEstimate": false,
"revenueCagr": 43.88138551805281,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.09297782178382177,
"returnOnSalesIsEstimate": false,
"equity": 72772,
"equityIsEstimate": false,
"equityRatio": 1.064677411756513,
"equityRatioIsEstimate": false,
"cash": 237718,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 6762350,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 5123728,
"balanceTotalIsEstimate": false,
"earnings": 12801,
"earningsIsEstimate": false,
"earningsCagr": -15.97637020019691,
"earningsCagrIsEstimate": false,
"revenue": 14851032,
"revenueIsEstimate": false,
"revenueCagr": 14.195522798634963,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.08619603001326777,
"returnOnSalesIsEstimate": false,
"equity": 85573,
"equityIsEstimate": false,
"equityRatio": 1.6701315916848047,
"equityRatioIsEstimate": false,
"cash": 2080038,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5038154,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 6004093,
"balanceTotalIsEstimate": false,
"earnings": 22540,
"earningsIsEstimate": false,
"earningsCagr": 21.63420657875261,
"earningsCagrIsEstimate": false,
"revenue": 19569230,
"revenueIsEstimate": false,
"revenueCagr": 19.776537029286366,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.11518082213761094,
"returnOnSalesIsEstimate": false,
"equity": 108113,
"equityIsEstimate": false,
"equityRatio": 1.80065498652336,
"equityRatioIsEstimate": false,
"cash": 1368912,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 5895981,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 10721825,
"balanceTotalIsEstimate": false,
"earnings": 77099,
"earningsIsEstimate": false,
"earningsCagr": 71.6862160270521,
"earningsCagrIsEstimate": false,
"revenue": 29618933,
"revenueIsEstimate": false,
"revenueCagr": 26.992400441565213,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.260303097346552,
"returnOnSalesIsEstimate": false,
"equity": 185212,
"equityIsEstimate": false,
"equityRatio": 1.7274297985650764,
"equityRatioIsEstimate": false,
"cash": 2385624,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 10536613,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 14960687,
"balanceTotalIsEstimate": false,
"earnings": 72375,
"earningsIsEstimate": false,
"earningsCagr": 47.63404855817201,
"earningsCagrIsEstimate": false,
"revenue": 35359392,
"revenueIsEstimate": false,
"revenueCagr": 21.202178083800693,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.20468394931677558,
"returnOnSalesIsEstimate": false,
"equity": 257587,
"equityIsEstimate": false,
"equityRatio": 1.7217591678777855,
"equityRatioIsEstimate": false,
"cash": 1089206,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 14703100,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 15707675,
"balanceTotalIsEstimate": false,
"earnings": 44957,
"earningsIsEstimate": false,
"earningsCagr": 36.895242783059736,
"earningsCagrIsEstimate": false,
"revenue": 37915466,
"revenueIsEstimate": false,
"revenueCagr": 26.405200267601693,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.11857166677049413,
"returnOnSalesIsEstimate": false,
"equity": 302544,
"equityIsEstimate": false,
"equityRatio": 1.9260902711572527,
"equityRatioIsEstimate": false,
"cash": 3948719,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 15405130,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 15717001,
"balanceTotalIsEstimate": false,
"earnings": 86073,
"earningsIsEstimate": false,
"earningsCagr": 39.790692759468,
"earningsCagrIsEstimate": false,
"revenue": 35857161,
"revenueIsEstimate": false,
"revenueCagr": 16.3457546496512,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.24004410165099238,
"returnOnSalesIsEstimate": false,
"equity": 388617,
"equityIsEstimate": false,
"equityRatio": 2.4725900316478953,
"equityRatioIsEstimate": false,
"cash": 8577659,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 15328384,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 21525094,
"balanceTotalIsEstimate": false,
"earnings": 77669,
"earningsIsEstimate": false,
"earningsCagr": 0.1843170817008577,
"earningsCagrIsEstimate": false,
"revenue": 31495835,
"revenueIsEstimate": false,
"revenueCagr": 1.547895943388422,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.24660086008197593,
"returnOnSalesIsEstimate": false,
"equity": 466286,
"equityIsEstimate": false,
"equityRatio": 2.1662437339414176,
"equityRatioIsEstimate": false,
"cash": 3585374,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 21058807,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 24873825,
"balanceTotalIsEstimate": false,
"earnings": 50003,
"earningsIsEstimate": false,
"earningsCagr": -8.830017566173986,
"earningsCagrIsEstimate": false,
"revenue": 29868391,
"revenueIsEstimate": false,
"revenueCagr": -4.13131732704236,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.16741109355371706,
"returnOnSalesIsEstimate": false,
"equity": 403289,
"equityIsEstimate": false,
"equityRatio": 1.621338897415255,
"equityRatioIsEstimate": false,
"cash": 5215638,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 24470536,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 22989287,
"balanceTotalIsEstimate": false,
"earnings": 143573,
"earningsIsEstimate": false,
"earningsCagr": 33.68074680790909,
"earningsCagrIsEstimate": false,
"revenue": 27559066,
"revenueIsEstimate": false,
"revenueCagr": -7.665920448182451,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5209646800076606,
"returnOnSalesIsEstimate": false,
"equity": 432462,
"equityIsEstimate": false,
"equityRatio": 1.8811457702015728,
"equityRatioIsEstimate": false,
"cash": 3693091,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 22556826,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 22989287,
"balanceTotalIsEstimate": false,
"earnings": 143573,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 27559066,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5209646800076606,
"returnOnSalesIsEstimate": false,
"equity": 432462,
"equityIsEstimate": false,
"equityRatio": 1.8811457702015728,
"equityRatioIsEstimate": false,
"cash": 3693091,
"cashIsEstimate": false,
"receivables": 18039682,
"receivablesIsEstimate": false,
"liabilities": 22556826,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 21605414,
"balanceTotalIsEstimate": false,
"earnings": 205338,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26980753,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7610536296003303,
"returnOnSalesIsEstimate": false,
"equity": 520000,
"equityIsEstimate": false,
"equityRatio": 2.4068041464051557,
"equityRatioIsEstimate": false,
"cash": 5024729,
"cashIsEstimate": false,
"receivables": 16580685,
"receivablesIsEstimate": false,
"liabilities": 21605414,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 80000,
"capitalIsEstimate": false,
"balanceTotal": 8685053,
"balanceTotalIsEstimate": false,
"earnings": -329681,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 926355,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -35.589056031435035,
"returnOnSalesIsEstimate": false,
"equity": 68320,
"equityIsEstimate": false,
"equityRatio": 0.7866388380128481,
"equityRatioIsEstimate": false,
"cash": 3437313,
"cashIsEstimate": false,
"receivables": 5247740,
"receivablesIsEstimate": false,
"liabilities": 8616733,
"liabilitiesIsEstimate": false
}
]
}