Institut für physikalische Medizin und Trainingstherapie GmbH

{
  "id": "9f5b6398-80d1-4e7f-9e88-fdaf77137237",
  "euId": "ATBRA.201669-000",
  "name": "Institut für physikalische Medizin und Trainingstherapie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-10-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Innsbrucker Straße 9",
    "city": "Wörgl",
    "zipCode": "6300",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.4851324,
    "longitude": 12.0625508
  },
  "contactData": {
    "emails": [
      "office@physiotherapie-woergl.at"
    ],
    "phones": [],
    "websites": [
      "https://physiotherapie-woergl.at/"
    ],
    "faxes": [
      "+43 53327707010"
    ]
  },
  "managers": [
    {
      "name": "Thomas Riedhart",
      "position": "Managing Director",
      "startDate": "2000-11-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8610"
    ],
    "nace": [
      "86.10"
    ],
    "nace2025": [
      "86.10"
    ],
    "naics": [
      "622110",
      "622210",
      "622310"
    ],
    "uksic": [
      "86.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2048000,
      "balanceTotalIsEstimate": false,
      "earnings": 227000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.913793103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 1420000,
      "equityIsEstimate": false,
      "equityRatio": 69.3359375,
      "equityRatioIsEstimate": false,
      "cash": 133000,
      "cashIsEstimate": false,
      "receivables": 81000,
      "receivablesIsEstimate": false,
      "liabilities": 582000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1953058.1,
      "balanceTotalIsEstimate": false,
      "earnings": 268472.74,
      "earningsIsEstimate": true,
      "earningsCagr": 18.269929515418504,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4482758620689613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.794156071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1488543.42,
      "equityIsEstimate": false,
      "equityRatio": 76.21603371655968,
      "equityRatioIsEstimate": false,
      "cash": 49398.99,
      "cashIsEstimate": false,
      "receivables": 109066.14,
      "receivablesIsEstimate": false,
      "liabilities": 395278.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2127555.62,
      "balanceTotalIsEstimate": false,
      "earnings": 236238.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 2.0147177772491975,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7095255431215595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.937315999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1724782.38,
      "equityIsEstimate": false,
      "equityRatio": 81.06873276478666,
      "equityRatioIsEstimate": false,
      "cash": 156.64,
      "cashIsEstimate": false,
      "receivables": 452201.82,
      "receivablesIsEstimate": false,
      "liabilities": 350885.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3711687.18,
      "balanceTotalIsEstimate": false,
      "earnings": 228533.3500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0.22465644403657503,
      "earningsCagrIsEstimate": true,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.772347264219455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5392594444444456,
      "returnOnSalesIsEstimate": true,
      "equity": 1953315.73,
      "equityIsEstimate": false,
      "equityRatio": 52.62608714778598,
      "equityRatioIsEstimate": false,
      "cash": 22179.42,
      "cashIsEstimate": false,
      "receivables": 771630.6,
      "receivablesIsEstimate": false,
      "liabilities": 1729921.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 11598715.23,
      "balanceTotalIsEstimate": false,
      "earnings": -1121885.71,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27007675093306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.60942855,
      "returnOnSalesIsEstimate": true,
      "equity": 831430.02,
      "equityIsEstimate": false,
      "equityRatio": 7.1682941042427855,
      "equityRatioIsEstimate": false,
      "cash": 917356.46,
      "cashIsEstimate": false,
      "receivables": 414940.17,
      "receivablesIsEstimate": false,
      "liabilities": 10740388.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12864524.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1903.0499999999302,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.7857385508287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.008650227272726956,
      "returnOnSalesIsEstimate": true,
      "equity": 833333.07,
      "equityIsEstimate": false,
      "equityRatio": 6.477760396343295,
      "equityRatioIsEstimate": false,
      "cash": 29352.82,
      "cashIsEstimate": false,
      "receivables": 466790.14,
      "receivablesIsEstimate": false,
      "liabilities": 11996865.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 13010538.81,
      "balanceTotalIsEstimate": false,
      "earnings": 418787.11,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.37825752309054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9035777727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 1252120.18,
      "equityIsEstimate": false,
      "equityRatio": 9.62389181789774,
      "equityRatioIsEstimate": false,
      "cash": 134498.95,
      "cashIsEstimate": false,
      "receivables": 790299.14,
      "receivablesIsEstimate": false,
      "liabilities": 11712349.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12610243.38,
      "balanceTotalIsEstimate": false,
      "earnings": -41466.6399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1884847272727268,
      "returnOnSalesIsEstimate": true,
      "equity": 1210653.54,
      "equityIsEstimate": false,
      "equityRatio": 9.600556496158601,
      "equityRatioIsEstimate": false,
      "cash": 313.22,
      "cashIsEstimate": false,
      "receivables": 917442.04,
      "receivablesIsEstimate": false,
      "liabilities": 11346727.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12310104.58,
      "balanceTotalIsEstimate": false,
      "earnings": 100759.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4798056666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1311412.73,
      "equityIsEstimate": false,
      "equityRatio": 10.653140446350294,
      "equityRatioIsEstimate": false,
      "cash": 70561.37,
      "cashIsEstimate": false,
      "receivables": 816595.31,
      "receivablesIsEstimate": false,
      "liabilities": 10943729.42,
      "liabilitiesIsEstimate": false
    }
  ]
}