Interklima ApS
DKCVR.19351696
Firmensitz
Geminivej 4
2670 Greve
Sjælland
Dänemark
Kontakt
Geschäftsführung
Arne Bjerg Mortensen
Director
Seit 31. Dezember 2019
Gudmund Thorkelsson Holm
Director
Seit 1. Januar 2020
Jens Just
Director
Seit 1. Juli 1996
Jens Just
Chair of the board
Seit 1. Januar 2020
Arne Bjerg MortensenEhemalig
Director
24. April 1998 – 8. März 2015
Arne Bjerg MortensenEhemalig
Director
9. März 2015 – 31. Dezember 2019
Gudmund Thorkelsson HolmEhemalig
Director
9. März 2015 – 31. Dezember 2019
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 5.067.843 DKK | 2.115.728 DKK | 4.626.222 DKK | 67.3% |
| 2023 | 4.496.081 DKK | 1.680.283 DKK | 4.004.989 DKK | 66.9% |
| 2022 | 6.171.533 DKK | 2.826.010 DKK | 5.084.536 DKK | 75.4% |
| 2021 | 3.332.665 DKK | 927.423 DKK | 3.807.880 DKK | 50.6% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationNACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "6f4d966b-aef4-4aa6-8d99-feb13b6be7be",
"euId": "DKCVR.19351696",
"name": "Interklima ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1996-07-01T00:00:00",
"vatId": "DK19351696",
"hq": {
"line2": null,
"street": "Geminivej 4",
"city": "Greve",
"zipCode": "2670",
"state": "Sjælland",
"country": "DK",
"latitude": 55.610836,
"longitude": 12.307089
},
"contactData": {
"emails": [
"interklima@interklima.dk"
],
"phones": [
"+45 38885885"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Arne Bjerg Mortensen",
"position": "Director",
"startDate": "1998-04-24T00:00:00",
"endDate": "2015-03-08T00:00:00"
},
{
"name": "Arne Bjerg Mortensen",
"position": "Director",
"startDate": "2015-03-09T00:00:00",
"endDate": "2019-12-31T00:00:00"
},
{
"name": "Arne Bjerg Mortensen",
"position": "Director",
"startDate": "2019-12-31T00:00:00",
"endDate": null
},
{
"name": "Gudmund Thorkelsson Holm",
"position": "Director",
"startDate": "2015-03-09T00:00:00",
"endDate": "2019-12-31T00:00:00"
},
{
"name": "Gudmund Thorkelsson Holm",
"position": "Director",
"startDate": "2020-01-01T00:00:00",
"endDate": null
},
{
"name": "Jens Just",
"position": "Director",
"startDate": "1996-07-01T00:00:00",
"endDate": null
},
{
"name": "Jens Just",
"position": "Chair of the board",
"startDate": "2020-01-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2232025,
"balanceTotalIsEstimate": false,
"earnings": -20738,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 889945,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.3302563641573357,
"returnOnSalesIsEstimate": false,
"equity": 419591,
"equityIsEstimate": false,
"equityRatio": 18.798669369742722,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 2107733,
"receivablesIsEstimate": false,
"liabilities": 1640616,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1204326,
"balanceTotalIsEstimate": false,
"earnings": 193349,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 784085,
"revenueIsEstimate": false,
"revenueCagr": -11.895117113978959,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.659188735915112,
"returnOnSalesIsEstimate": false,
"equity": 612940,
"equityIsEstimate": false,
"equityRatio": 50.894857372505456,
"equityRatioIsEstimate": false,
"cash": 694207,
"cashIsEstimate": false,
"receivables": 382992,
"receivablesIsEstimate": false,
"liabilities": 448343,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1902771,
"balanceTotalIsEstimate": false,
"earnings": 417383,
"earningsIsEstimate": false,
"earningsCagr": 115.87026568536687,
"earningsCagrIsEstimate": false,
"revenue": 1132498,
"revenueIsEstimate": false,
"revenueCagr": 12.807282723539103,
"revenueCagrIsEstimate": false,
"returnOnSales": 36.85507612375474,
"returnOnSalesIsEstimate": false,
"equity": 930324,
"equityIsEstimate": false,
"equityRatio": 48.89311430539986,
"equityRatioIsEstimate": false,
"cash": 485734,
"cashIsEstimate": false,
"receivables": 1217575,
"receivablesIsEstimate": false,
"liabilities": 752591,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2429186,
"balanceTotalIsEstimate": false,
"earnings": 684121,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1598583,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 42.79546323212495,
"returnOnSalesIsEstimate": false,
"equity": 1595477,
"equityIsEstimate": false,
"equityRatio": 65.67949098998595,
"equityRatioIsEstimate": false,
"cash": 1652973,
"cashIsEstimate": false,
"receivables": 683768,
"receivablesIsEstimate": false,
"liabilities": 624500,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2055069,
"balanceTotalIsEstimate": false,
"earnings": 285884,
"earningsIsEstimate": false,
"earningsCagr": -58.21148597981936,
"earningsCagrIsEstimate": false,
"revenue": 1041946,
"revenueIsEstimate": false,
"revenueCagr": -34.82065053863328,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.43750635829496,
"returnOnSalesIsEstimate": false,
"equity": 1381361,
"equityIsEstimate": false,
"equityRatio": 67.21725645221645,
"equityRatioIsEstimate": false,
"cash": 893548,
"cashIsEstimate": false,
"receivables": 928076,
"receivablesIsEstimate": false,
"liabilities": 368487,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1879713,
"balanceTotalIsEstimate": false,
"earnings": 57724,
"earningsIsEstimate": false,
"earningsCagr": -70.95230016938964,
"earningsCagrIsEstimate": false,
"revenue": 731197,
"revenueIsEstimate": false,
"revenueCagr": -32.36840880769806,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.894452521003231,
"returnOnSalesIsEstimate": false,
"equity": 1039085,
"equityIsEstimate": false,
"equityRatio": 55.27891757943899,
"equityRatioIsEstimate": false,
"cash": 835557,
"cashIsEstimate": false,
"receivables": 1029917,
"receivablesIsEstimate": false,
"liabilities": 666231,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2412193,
"balanceTotalIsEstimate": false,
"earnings": 350509,
"earningsIsEstimate": false,
"earningsCagr": -19.98180499443305,
"earningsCagrIsEstimate": false,
"revenue": 1258459,
"revenueIsEstimate": false,
"revenueCagr": -7.664658390072043,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.85223833275458,
"returnOnSalesIsEstimate": false,
"equity": 1389594,
"equityIsEstimate": false,
"equityRatio": 57.607082020385604,
"equityRatioIsEstimate": false,
"cash": 1126319,
"cashIsEstimate": false,
"receivables": 1189902,
"receivablesIsEstimate": false,
"liabilities": 869404,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 2143910,
"balanceTotalIsEstimate": false,
"earnings": 207411,
"earningsIsEstimate": false,
"earningsCagr": -25.79644438633377,
"earningsCagrIsEstimate": false,
"revenue": 1095475,
"revenueIsEstimate": false,
"revenueCagr": -9.015624150262946,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.933430703576075,
"returnOnSalesIsEstimate": false,
"equity": 1297005,
"equityIsEstimate": false,
"equityRatio": 60.497175720995756,
"equityRatioIsEstimate": false,
"cash": 753931,
"cashIsEstimate": false,
"receivables": 1378124,
"receivablesIsEstimate": false,
"liabilities": 700212,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3287889,
"balanceTotalIsEstimate": false,
"earnings": 416931,
"earningsIsEstimate": false,
"earningsCagr": 9.892634327294058,
"earningsCagrIsEstimate": false,
"revenue": 1359822,
"revenueIsEstimate": false,
"revenueCagr": 6.88314218609527,
"revenueCagrIsEstimate": false,
"returnOnSales": 30.660704121568855,
"returnOnSalesIsEstimate": false,
"equity": 1513936,
"equityIsEstimate": false,
"equityRatio": 46.04583670555788,
"equityRatioIsEstimate": false,
"cash": 265059,
"cashIsEstimate": false,
"receivables": 2561458,
"receivablesIsEstimate": false,
"liabilities": 1534737,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5259289,
"balanceTotalIsEstimate": false,
"earnings": 2072600,
"earningsIsEstimate": false,
"earningsCagr": 144.7877998744688,
"earningsCagrIsEstimate": false,
"revenue": 4421613,
"revenueIsEstimate": false,
"revenueCagr": 56.814631519199544,
"revenueCagrIsEstimate": false,
"returnOnSales": 46.87429677812147,
"returnOnSalesIsEstimate": false,
"equity": 3186536,
"equityIsEstimate": false,
"equityRatio": 60.588722163775365,
"equityRatioIsEstimate": false,
"cash": 2790738,
"cashIsEstimate": false,
"receivables": 1943779,
"receivablesIsEstimate": false,
"liabilities": 1613358,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4419696,
"balanceTotalIsEstimate": false,
"earnings": 1883400,
"earningsIsEstimate": false,
"earningsCagr": 52.25124338971583,
"earningsCagrIsEstimate": false,
"revenue": 4070588,
"revenueIsEstimate": false,
"revenueCagr": 34.10794857621839,
"revenueCagrIsEstimate": false,
"returnOnSales": 46.26849978430634,
"returnOnSalesIsEstimate": false,
"equity": 2883400,
"equityIsEstimate": false,
"equityRatio": 65.23978119762083,
"equityRatioIsEstimate": false,
"cash": 1539583,
"cashIsEstimate": false,
"receivables": 1989784,
"receivablesIsEstimate": false,
"liabilities": 976115,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11393714,
"balanceTotalIsEstimate": false,
"earnings": 4059218,
"earningsIsEstimate": false,
"earningsCagr": 110.33069049419728,
"earningsCagrIsEstimate": false,
"revenue": 7017184,
"revenueIsEstimate": false,
"revenueCagr": 59.088980374743926,
"revenueCagrIsEstimate": false,
"returnOnSales": 57.84682288507754,
"returnOnSalesIsEstimate": false,
"equity": 5059218,
"equityIsEstimate": false,
"equityRatio": 44.40358955824238,
"equityRatioIsEstimate": false,
"cash": 2020134,
"cashIsEstimate": false,
"receivables": 7803041,
"receivablesIsEstimate": false,
"liabilities": 4250345,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4986973,
"balanceTotalIsEstimate": false,
"earnings": 1044139,
"earningsIsEstimate": false,
"earningsCagr": 25.797940914521213,
"earningsCagrIsEstimate": false,
"revenue": 3190305,
"revenueIsEstimate": false,
"revenueCagr": 23.762061659997833,
"revenueCagrIsEstimate": false,
"returnOnSales": 32.7285008800099,
"returnOnSalesIsEstimate": false,
"equity": 2044139,
"equityIsEstimate": false,
"equityRatio": 40.989574236716344,
"equityRatioIsEstimate": false,
"cash": 1685379,
"cashIsEstimate": false,
"receivables": 2975934,
"receivablesIsEstimate": false,
"liabilities": 2346238,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4044662,
"balanceTotalIsEstimate": false,
"earnings": 1185603,
"earningsIsEstimate": false,
"earningsCagr": -13.0327076448998,
"earningsCagrIsEstimate": false,
"revenue": 3740942,
"revenueIsEstimate": false,
"revenueCagr": -4.093054044243216,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.692632497376326,
"returnOnSalesIsEstimate": false,
"equity": 2185603,
"equityIsEstimate": false,
"equityRatio": 54.03672791447097,
"equityRatioIsEstimate": false,
"cash": 1500096,
"cashIsEstimate": false,
"receivables": 2285844,
"receivablesIsEstimate": false,
"liabilities": 1514397,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 10741627,
"balanceTotalIsEstimate": false,
"earnings": 4063513,
"earningsIsEstimate": false,
"earningsCagr": 21.19641452484238,
"earningsCagrIsEstimate": false,
"revenue": 7787550,
"revenueIsEstimate": false,
"revenueCagr": 17.607745566553888,
"revenueCagrIsEstimate": false,
"returnOnSales": 52.17960719353327,
"returnOnSalesIsEstimate": false,
"equity": 5732026,
"equityIsEstimate": false,
"equityRatio": 53.36273545897656,
"equityRatioIsEstimate": false,
"cash": 2739533,
"cashIsEstimate": false,
"receivables": 6964519,
"receivablesIsEstimate": false,
"liabilities": 3589687,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 5471000,
"balanceTotalIsEstimate": false,
"earnings": 1318969,
"earningsIsEstimate": false,
"earningsCagr": -24.49980850318877,
"earningsCagrIsEstimate": false,
"revenue": 3801354,
"revenueIsEstimate": false,
"revenueCagr": -14.208578732949018,
"revenueCagrIsEstimate": false,
"returnOnSales": 34.6973473136151,
"returnOnSalesIsEstimate": false,
"equity": 2318969,
"equityIsEstimate": false,
"equityRatio": 42.3865655273259,
"equityRatioIsEstimate": false,
"cash": 2380256,
"cashIsEstimate": false,
"receivables": 2708986,
"receivablesIsEstimate": false,
"liabilities": 2433529,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 3807880,
"balanceTotalIsEstimate": false,
"earnings": 927423,
"earningsIsEstimate": false,
"earningsCagr": -2.9199735130844617,
"earningsCagrIsEstimate": false,
"revenue": 3332665,
"revenueIsEstimate": false,
"revenueCagr": 1.0973714482805041,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.82826956804839,
"returnOnSalesIsEstimate": false,
"equity": 1926392,
"equityIsEstimate": false,
"equityRatio": 50.58961942078006,
"equityRatioIsEstimate": false,
"cash": 421773,
"cashIsEstimate": false,
"receivables": 3015451,
"receivablesIsEstimate": false,
"liabilities": 1396339,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 5084536,
"balanceTotalIsEstimate": false,
"earnings": 2826010,
"earningsIsEstimate": false,
"earningsCagr": 24.25349150359777,
"earningsCagrIsEstimate": false,
"revenue": 6171533,
"revenueIsEstimate": false,
"revenueCagr": 13.332121924397878,
"revenueCagrIsEstimate": false,
"returnOnSales": 45.79105385971363,
"returnOnSalesIsEstimate": false,
"equity": 3832402,
"equityIsEstimate": false,
"equityRatio": 75.37368208229816,
"equityRatioIsEstimate": false,
"cash": 2621205,
"cashIsEstimate": false,
"receivables": 2031547,
"receivablesIsEstimate": false,
"liabilities": 966599,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 4004989,
"balanceTotalIsEstimate": false,
"earnings": 1680283,
"earningsIsEstimate": false,
"earningsCagr": -19.810003410726807,
"earningsCagrIsEstimate": false,
"revenue": 4496081,
"revenueIsEstimate": false,
"revenueCagr": -12.831751496556244,
"revenueCagrIsEstimate": false,
"returnOnSales": 37.37216922915757,
"returnOnSalesIsEstimate": false,
"equity": 2680283,
"equityIsEstimate": false,
"equityRatio": 66.92360453424466,
"equityRatioIsEstimate": false,
"cash": 2471238,
"cashIsEstimate": false,
"receivables": 1051562,
"receivablesIsEstimate": false,
"liabilities": 1154825,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 4626222,
"balanceTotalIsEstimate": false,
"earnings": 2115728,
"earningsIsEstimate": false,
"earningsCagr": 12.539844650916553,
"earningsCagrIsEstimate": false,
"revenue": 5067843,
"revenueIsEstimate": false,
"revenueCagr": 7.453659160066861,
"revenueCagrIsEstimate": false,
"returnOnSales": 41.7480967741108,
"returnOnSalesIsEstimate": false,
"equity": 3115728,
"equityIsEstimate": false,
"equityRatio": 67.34929711544324,
"equityRatioIsEstimate": false,
"cash": 2276574,
"cashIsEstimate": false,
"receivables": 2349648,
"receivablesIsEstimate": false,
"liabilities": 1311687,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 201000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}