INTOCAST AG Feuerfestprodukte und Gießhilfsmittel

{
  "id": "06361dd0-4222-4fb9-8565-a71d3ac4405f",
  "euId": "DER1101.HRB43650",
  "name": "INTOCAST AG Feuerfestprodukte und Gießhilfsmittel",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1995-01-11T00:00:00",
  "vatId": "DE121639509",
  "hq": {
    "line2": null,
    "street": "Pempelfurtstr. 1",
    "city": "Ratingen",
    "zipCode": "40880",
    "state": "NW",
    "country": "DE",
    "latitude": 51.29989555,
    "longitude": 6.8231127168344
  },
  "contactData": {
    "emails": [
      "info@intocast.com"
    ],
    "phones": [
      "+49 210245280"
    ],
    "websites": [
      "https://intocast.com/"
    ],
    "faxes": [
      "+49 21029300100"
    ]
  },
  "managers": [
    {
      "name": "Damian Paul Rider",
      "position": "Member of the Executive Board",
      "startDate": "2008-07-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Normann",
      "position": "Member of the Executive Board",
      "startDate": "2005-01-03T00:00:00",
      "endDate": "2008-07-16T00:00:00"
    },
    {
      "name": "Matthias Normann",
      "position": "CEO",
      "startDate": "2008-07-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Romay Chantal Wahl",
      "position": "Member of the Executive Board",
      "startDate": "2008-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2391"
    ],
    "nace": [
      "23.20"
    ],
    "nace2025": [
      "23.20"
    ],
    "naics": [
      "327120"
    ],
    "uksic": [
      "23.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 68013815.6,
      "balanceTotalIsEstimate": false,
      "earnings": -240016.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 84670985.26,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2834694190258676,
      "returnOnSalesIsEstimate": false,
      "equity": 31737000,
      "equityIsEstimate": false,
      "equityRatio": 46.66257836003543,
      "equityRatioIsEstimate": false,
      "cash": 3423423.8,
      "cashIsEstimate": false,
      "receivables": 12285174.72,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 74010222.14,
      "balanceTotalIsEstimate": false,
      "earnings": -887584.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110130217.62,
      "revenueIsEstimate": false,
      "revenueCagr": 30.068425779884443,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8059405303842893,
      "returnOnSalesIsEstimate": false,
      "equity": 30315000,
      "equityIsEstimate": false,
      "equityRatio": 40.96055804650231,
      "equityRatioIsEstimate": false,
      "cash": 2350429.07,
      "cashIsEstimate": false,
      "receivables": 16398332.77,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 72000659.14,
      "balanceTotalIsEstimate": false,
      "earnings": 3442103.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 124629518.37,
      "revenueIsEstimate": false,
      "revenueCagr": 21.32300304867625,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.761868195447155,
      "returnOnSalesIsEstimate": false,
      "equity": 31507000,
      "equityIsEstimate": false,
      "equityRatio": 43.759321617788174,
      "equityRatioIsEstimate": false,
      "cash": 3621273.98,
      "cashIsEstimate": false,
      "receivables": 14308862.5,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 81375449,
      "balanceTotalIsEstimate": false,
      "earnings": 2347610,
      "earningsIsEstimate": false,
      "earningsCagr": -31.79721874856256,
      "earningsCagrIsEstimate": false,
      "revenue": 120721337,
      "revenueIsEstimate": false,
      "revenueCagr": 12.55111655639527,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9446520874764666,
      "returnOnSalesIsEstimate": false,
      "equity": 30257624,
      "equityIsEstimate": false,
      "equityRatio": 37.18274291795306,
      "equityRatioIsEstimate": false,
      "cash": 556748,
      "cashIsEstimate": false,
      "receivables": 22635747,
      "receivablesIsEstimate": false,
      "liabilities": 15075012,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 89093278.62,
      "balanceTotalIsEstimate": false,
      "earnings": 3670636.88,
      "earningsIsEstimate": false,
      "earningsCagr": 3.266338621133391,
      "earningsCagrIsEstimate": false,
      "revenue": 122642942.85,
      "revenueIsEstimate": false,
      "revenueCagr": 9.70514288088269,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9929458595016096,
      "returnOnSalesIsEstimate": false,
      "equity": 32951786.47,
      "equityIsEstimate": false,
      "equityRatio": 36.98571539896485,
      "equityRatioIsEstimate": false,
      "cash": 2943687.67,
      "cashIsEstimate": false,
      "receivables": 28641269.05,
      "receivablesIsEstimate": false,
      "liabilities": 14076467.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 86887763.68,
      "balanceTotalIsEstimate": false,
      "earnings": 2493767.31,
      "earningsIsEstimate": false,
      "earningsCagr": -10.186003743854656,
      "earningsCagrIsEstimate": false,
      "revenue": 125296297.08,
      "revenueIsEstimate": false,
      "revenueCagr": 3.278027490299573,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9902960966258751,
      "returnOnSalesIsEstimate": false,
      "equity": 35375570.85,
      "equityIsEstimate": false,
      "equityRatio": 40.71409983606566,
      "equityRatioIsEstimate": false,
      "cash": 3777488.44,
      "cashIsEstimate": false,
      "receivables": 25456192.77,
      "receivablesIsEstimate": false,
      "liabilities": 12804545.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 78985044.9,
      "balanceTotalIsEstimate": false,
      "earnings": 3601729.56,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1397343624481637,
      "earningsCagrIsEstimate": false,
      "revenue": 119753020.15,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9928886613677967,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.007631503145852,
      "returnOnSalesIsEstimate": false,
      "equity": 36108895.51,
      "equityIsEstimate": false,
      "equityRatio": 45.71611696330123,
      "equityRatioIsEstimate": false,
      "cash": 1306548.09,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 12971889.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 90650374.94,
      "balanceTotalIsEstimate": false,
      "earnings": 5224660.08,
      "earningsIsEstimate": false,
      "earningsCagr": 22.140030006298474,
      "earningsCagrIsEstimate": false,
      "revenue": 118924420.43,
      "revenueIsEstimate": false,
      "revenueCagr": -0.37421607777613497,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.393260914040176,
      "returnOnSalesIsEstimate": false,
      "equity": 47400,
      "equityIsEstimate": false,
      "equityRatio": 0.052288807444396436,
      "equityRatioIsEstimate": false,
      "cash": 7739492.98,
      "cashIsEstimate": false,
      "receivables": 26183276.35,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 179814391.28,
      "balanceTotalIsEstimate": false,
      "earnings": 6003213.48,
      "earningsIsEstimate": false,
      "earningsCagr": 13.08645520653946,
      "earningsCagrIsEstimate": false,
      "revenue": 138829226.94,
      "revenueIsEstimate": false,
      "revenueCagr": 3.147708816499395,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.324171222673813,
      "returnOnSalesIsEstimate": false,
      "equity": 37801324.21,
      "equityIsEstimate": false,
      "equityRatio": 21.022413134406605,
      "equityRatioIsEstimate": false,
      "cash": 9198860.9,
      "cashIsEstimate": false,
      "receivables": 55699257.75,
      "receivablesIsEstimate": false,
      "liabilities": 27533316.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 237720412.52,
      "balanceTotalIsEstimate": false,
      "earnings": 29694723.66,
      "earningsIsEstimate": false,
      "earningsCagr": 85.761555962438,
      "earningsCagrIsEstimate": false,
      "revenue": 306862251.37,
      "revenueIsEstimate": false,
      "revenueCagr": 25.098271108629966,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.676890372610709,
      "returnOnSalesIsEstimate": false,
      "equity": 50876598.76,
      "equityIsEstimate": false,
      "equityRatio": 21.401863735921133,
      "equityRatioIsEstimate": false,
      "cash": 15516243.55,
      "cashIsEstimate": false,
      "receivables": 76824879.57,
      "receivablesIsEstimate": false,
      "liabilities": 38609038.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 219768000,
      "balanceTotalIsEstimate": false,
      "earnings": 19867686.09,
      "earningsIsEstimate": false,
      "earningsCagr": 53.25302206633475,
      "earningsCagrIsEstimate": false,
      "revenue": 293666006.09,
      "revenueIsEstimate": false,
      "revenueCagr": 25.138746513154686,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.765402081952631,
      "returnOnSalesIsEstimate": false,
      "equity": 70218000,
      "equityIsEstimate": false,
      "equityRatio": 31.950966473735942,
      "equityRatioIsEstimate": false,
      "cash": 11862566.38,
      "cashIsEstimate": false,
      "receivables": 68020578.59,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 218585076.55,
      "balanceTotalIsEstimate": false,
      "earnings": 14499506.35,
      "earningsIsEstimate": false,
      "earningsCagr": 29.069549459625566,
      "earningsCagrIsEstimate": false,
      "revenue": 255219131.24,
      "revenueIsEstimate": false,
      "revenueCagr": 21.034880463291294,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.681198850396964,
      "returnOnSalesIsEstimate": false,
      "equity": 73457443.35,
      "equityIsEstimate": false,
      "equityRatio": 33.60588220815571,
      "equityRatioIsEstimate": false,
      "cash": 21239860.87,
      "cashIsEstimate": false,
      "receivables": 66031721.4,
      "receivablesIsEstimate": false,
      "liabilities": 26648818.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 243565864.3,
      "balanceTotalIsEstimate": false,
      "earnings": 26155025.78,
      "earningsIsEstimate": false,
      "earningsCagr": 44.47504593457694,
      "earningsCagrIsEstimate": false,
      "revenue": 317935943.2,
      "revenueIsEstimate": false,
      "revenueCagr": 23.016872262547917,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.226507993010085,
      "returnOnSalesIsEstimate": false,
      "equity": 89051188.69999999,
      "equityIsEstimate": false,
      "equityRatio": 36.56144055979686,
      "equityRatioIsEstimate": false,
      "cash": 11859673.91,
      "cashIsEstimate": false,
      "receivables": 80831785.71,
      "receivablesIsEstimate": false,
      "liabilities": 40696749.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 369656832.75,
      "balanceTotalIsEstimate": false,
      "earnings": 39769647.94,
      "earningsIsEstimate": false,
      "earningsCagr": 7.5766744273744635,
      "earningsCagrIsEstimate": false,
      "revenue": 455032546.42,
      "revenueIsEstimate": false,
      "revenueCagr": 10.350612605280096,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.739956790539589,
      "returnOnSalesIsEstimate": false,
      "equity": 118675163.13,
      "equityIsEstimate": false,
      "equityRatio": 32.104144334932485,
      "equityRatioIsEstimate": false,
      "cash": 15138628.39,
      "cashIsEstimate": false,
      "receivables": 109087910.99,
      "receivablesIsEstimate": false,
      "liabilities": 79333154.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 343933806.14,
      "balanceTotalIsEstimate": false,
      "earnings": 26722267.09,
      "earningsIsEstimate": false,
      "earningsCagr": 7.691518991605295,
      "earningsCagrIsEstimate": false,
      "revenue": 429256529.59,
      "revenueIsEstimate": false,
      "revenueCagr": 9.955208987603136,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.225244171713242,
      "returnOnSalesIsEstimate": false,
      "equity": 137419973.09,
      "equityIsEstimate": false,
      "equityRatio": 39.95535496561874,
      "equityRatioIsEstimate": false,
      "cash": 21256391.4,
      "cashIsEstimate": false,
      "receivables": 103826802.26,
      "receivablesIsEstimate": false,
      "liabilities": 51409340.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 18000000,
      "capitalIsEstimate": false,
      "balanceTotal": 230074185.39,
      "balanceTotalIsEstimate": true,
      "earnings": 16801042.14,
      "earningsIsEstimate": true,
      "earningsCagr": 3.751826537885772,
      "earningsCagrIsEstimate": true,
      "revenue": 260000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4650559612056293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.461939284615386,
      "returnOnSalesIsEstimate": true,
      "equity": 100344480.29,
      "equityIsEstimate": true,
      "equityRatio": 43.61396743398463,
      "equityRatioIsEstimate": true,
      "cash": 4468745.58,
      "cashIsEstimate": true,
      "receivables": 30289023.36,
      "receivablesIsEstimate": true,
      "liabilities": 126483119.91,
      "liabilitiesIsEstimate": true
    }
  ]
}