J.B. Miljøteknik ApS

DKCVR.15006641
active
Rechtsform
ApS
Gegründet
1. Januar 1991
USt-IdNr.
DK15006641
Land
Dänemark
Firmensitz

Sønderødvej 18
4291 Ruds Vedby
Sjælland
Dänemark
Kontakt

Telefon
+45 20471091
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	-39.829 DKK	-23.380 DKK	50.540 DKK	49.5%
2024	-40.261 DKK	-62.779 DKK	102.419 DKK	47.3%
2023	-40.200 DKK	-97.616 DKK	162.172 DKK	68.6%
2022	-38.597 DKK	168.585 DKK	282.760 DKK	73.8%
2021	-36.026 DKK	-90.102 DKK	287.002 DKK	14.0%
Branche

NACE 20.5120.51NACE 20.5220.52NACE 20.5320.53NACE 20.59Herstellung von sonstigen chemischen Erzeugnissen a. n. g.ISIC 2029Manufacture of other chemical products n.e.c.NAICS 325199Basic Chemical ManufacturingNAICS 325413Pharmaceutical and Medicine ManufacturingNAICS 325520Paint, Coating, and Adhesive ManufacturingNAICS 325612Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325613Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325920Other Chemical Product and Preparation ManufacturingNAICS 325992Other Chemical Product and Preparation ManufacturingNAICS 325998Other Chemical Product and Preparation ManufacturingNAICS 332992Other Fabricated Metal Product ManufacturingNAICS 332993Other Fabricated Metal Product ManufacturingUKSIC 20.5120.51UKSIC 20.5220.52UKSIC 20.5320.53UKSIC 20.59Manufacture of other chemical products n.e.c.NACE2025 20.59Herstellung von sonstigen chemischen Erzeugnissen a. n. g.
Rohdaten

{
  "id": "f887478e-375b-4742-adfb-f68b3c663681",
  "euId": "DKCVR.15006641",
  "name": "J.B. Miljøteknik ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1991-01-01T00:00:00",
  "vatId": "DK15006641",
  "hq": {
    "line2": null,
    "street": "Sønderødvej 18",
    "city": "Ruds Vedby",
    "zipCode": "4291",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.580279,
    "longitude": 11.393949
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 20471091"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "2029"
    ],
    "nace": [
      "20.51",
      "20.52",
      "20.53",
      "20.59"
    ],
    "nace2025": [
      "20.59"
    ],
    "naics": [
      "325199",
      "325413",
      "325520",
      "325612",
      "325613",
      "325920",
      "325992",
      "325998",
      "332992",
      "332993"
    ],
    "uksic": [
      "20.51",
      "20.52",
      "20.53",
      "20.59"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1298458,
      "balanceTotalIsEstimate": false,
      "earnings": -211225,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -136474,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1279458,
      "equityIsEstimate": false,
      "equityRatio": 98.53672587022453,
      "equityRatioIsEstimate": false,
      "cash": 54636,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 19000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1260446,
      "balanceTotalIsEstimate": false,
      "earnings": -39709,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7040,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -564.0482954545455,
      "returnOnSalesIsEstimate": false,
      "equity": 1239749,
      "equityIsEstimate": false,
      "equityRatio": 98.35796218164047,
      "equityRatioIsEstimate": false,
      "cash": 28918,
      "cashIsEstimate": false,
      "receivables": 6250,
      "receivablesIsEstimate": false,
      "liabilities": 20697,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 896190,
      "balanceTotalIsEstimate": false,
      "earnings": -101768,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -32949,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 592019,
      "equityIsEstimate": false,
      "equityRatio": 66.05954094555841,
      "equityRatioIsEstimate": false,
      "cash": 89846,
      "cashIsEstimate": false,
      "receivables": 262656,
      "receivablesIsEstimate": false,
      "liabilities": 304171,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 741841,
      "balanceTotalIsEstimate": false,
      "earnings": -117849,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -34810,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 374170,
      "equityIsEstimate": false,
      "equityRatio": 50.438031869362845,
      "equityRatioIsEstimate": false,
      "cash": 32846,
      "cashIsEstimate": false,
      "receivables": 221619,
      "receivablesIsEstimate": false,
      "liabilities": 367671,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 731910,
      "balanceTotalIsEstimate": false,
      "earnings": -181705,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -33325,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 192465,
      "equityIsEstimate": false,
      "equityRatio": 26.296265934336187,
      "equityRatioIsEstimate": false,
      "cash": 163598,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 539445,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 571277,
      "balanceTotalIsEstimate": false,
      "earnings": -93798,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -43358,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 98667,
      "equityIsEstimate": false,
      "equityRatio": 17.271306213973254,
      "equityRatioIsEstimate": false,
      "cash": 91865,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 472610,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 441230,
      "balanceTotalIsEstimate": false,
      "earnings": -115803,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -49588,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -17136,
      "equityIsEstimate": false,
      "equityRatio": -3.883688779094803,
      "equityRatioIsEstimate": false,
      "cash": 21549,
      "cashIsEstimate": false,
      "receivables": 101241,
      "receivablesIsEstimate": false,
      "liabilities": 458366,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 423679,
      "balanceTotalIsEstimate": false,
      "earnings": 214212,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -39741,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 197076,
      "equityIsEstimate": false,
      "equityRatio": 46.5154043509355,
      "equityRatioIsEstimate": false,
      "cash": 51107,
      "cashIsEstimate": false,
      "receivables": 110444,
      "receivablesIsEstimate": false,
      "liabilities": 226603,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 337116,
      "balanceTotalIsEstimate": false,
      "earnings": -66754,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -33835,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 130322,
      "equityIsEstimate": false,
      "equityRatio": 38.65791003690124,
      "equityRatioIsEstimate": false,
      "cash": 10767,
      "cashIsEstimate": false,
      "receivables": 120533,
      "receivablesIsEstimate": false,
      "liabilities": 206794,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 287002,
      "balanceTotalIsEstimate": false,
      "earnings": -90102,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -36026,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 40220,
      "equityIsEstimate": false,
      "equityRatio": 14.013839624810979,
      "equityRatioIsEstimate": false,
      "cash": 16965,
      "cashIsEstimate": false,
      "receivables": 120533,
      "receivablesIsEstimate": false,
      "liabilities": 246782,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 282760,
      "balanceTotalIsEstimate": false,
      "earnings": 168585,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -38597,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 208805,
      "equityIsEstimate": false,
      "equityRatio": 73.84531051068043,
      "equityRatioIsEstimate": false,
      "cash": 167448,
      "cashIsEstimate": false,
      "receivables": 22120,
      "receivablesIsEstimate": false,
      "liabilities": 73955,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 162172,
      "balanceTotalIsEstimate": false,
      "earnings": -97616,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -40200,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 111189,
      "equityIsEstimate": false,
      "equityRatio": 68.56239054830674,
      "equityRatioIsEstimate": false,
      "cash": 102797,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 50983,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 102419,
      "balanceTotalIsEstimate": false,
      "earnings": -62779,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -40261,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 48410,
      "equityIsEstimate": false,
      "equityRatio": 47.26662045128345,
      "equityRatioIsEstimate": false,
      "cash": 64878,
      "cashIsEstimate": false,
      "receivables": 37541,
      "receivablesIsEstimate": false,
      "liabilities": 54009,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 50540,
      "balanceTotalIsEstimate": false,
      "earnings": -23380,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -39829,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 25030,
      "equityIsEstimate": false,
      "equityRatio": 49.525128611001186,
      "equityRatioIsEstimate": false,
      "cash": 10387,
      "cashIsEstimate": false,
      "receivables": 40153,
      "receivablesIsEstimate": false,
      "liabilities": 25510,
      "liabilitiesIsEstimate": false
    }
  ]
}