Karl Thrainer Handels GmbH

{
  "id": "1571f8f6-f785-429b-b0e7-af712db87aa4",
  "euId": "ATBRA.248435-000",
  "name": "Karl Thrainer Handels GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-06-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorf 13",
    "city": "Niederndorf",
    "zipCode": "6342",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.6521104397505,
    "longitude": 12.2242702909721
  },
  "contactData": {
    "emails": [
      "office@thrainer.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Karl Thrainer",
      "position": "Managing Director",
      "startDate": "2004-06-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4730"
    ],
    "nace": [
      "47.30"
    ],
    "nace2025": [
      "47.30"
    ],
    "naics": [
      "447110",
      "447190"
    ],
    "uksic": [
      "47.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9712000,
      "balanceTotalIsEstimate": false,
      "earnings": 1606000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 97000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6556701030927836,
      "returnOnSalesIsEstimate": true,
      "equity": 1980000,
      "equityIsEstimate": false,
      "equityRatio": 20.387149917627678,
      "equityRatioIsEstimate": false,
      "cash": 1429000,
      "cashIsEstimate": false,
      "receivables": 6639000,
      "receivablesIsEstimate": false,
      "liabilities": 7181000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 11167244.47,
      "balanceTotalIsEstimate": false,
      "earnings": 1510192.58,
      "earningsIsEstimate": true,
      "earningsCagr": -5.965592777085926,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.092783505154628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.51019258,
      "returnOnSalesIsEstimate": true,
      "equity": 1990031.86,
      "equityIsEstimate": false,
      "equityRatio": 17.820258751799315,
      "equityRatioIsEstimate": false,
      "cash": 2240633.06,
      "cashIsEstimate": false,
      "receivables": 7459357.78,
      "receivablesIsEstimate": false,
      "liabilities": 8591263.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12791322.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1566088.37,
      "earningsIsEstimate": true,
      "earningsCagr": -1.250396220666572,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.490404194777155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4237167,
      "returnOnSalesIsEstimate": true,
      "equity": 2056120.23,
      "equityIsEstimate": false,
      "equityRatio": 16.074336692506474,
      "equityRatioIsEstimate": false,
      "cash": 2716730.41,
      "cashIsEstimate": false,
      "receivables": 7515070.88,
      "receivablesIsEstimate": false,
      "liabilities": 10061899.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 13004158.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1744270.49,
      "earningsIsEstimate": true,
      "earningsCagr": 2.791238191905454,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.281431359098797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5857004454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 2100390.72,
      "equityIsEstimate": false,
      "equityRatio": 16.1516853521091,
      "equityRatioIsEstimate": false,
      "cash": 2720362.7,
      "cashIsEstimate": false,
      "receivables": 7772405.63,
      "receivablesIsEstimate": false,
      "liabilities": 10139984.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12231152.02,
      "balanceTotalIsEstimate": false,
      "earnings": 49087.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -58.187531060867926,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1941879152005193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04462478181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 2149477.98,
      "equityIsEstimate": false,
      "equityRatio": 17.573798252897525,
      "equityRatioIsEstimate": false,
      "cash": 2280549.74,
      "cashIsEstimate": false,
      "receivables": 7481651.86,
      "receivablesIsEstimate": false,
      "liabilities": 9279638.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9762513.14,
      "balanceTotalIsEstimate": false,
      "earnings": 1508143.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 99000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5233769393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 2657621.15,
      "equityIsEstimate": false,
      "equityRatio": 27.22271521572569,
      "equityRatioIsEstimate": false,
      "cash": 517448.36,
      "cashIsEstimate": false,
      "receivables": 7028344.6,
      "receivablesIsEstimate": false,
      "liabilities": 6115860.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12433369.9,
      "balanceTotalIsEstimate": false,
      "earnings": 2138191.94,
      "earningsIsEstimate": true,
      "earningsCagr": 41.77645614374927,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0101010101010166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.13819194,
      "returnOnSalesIsEstimate": true,
      "equity": 2795813.09,
      "equityIsEstimate": false,
      "equityRatio": 22.48636622642426,
      "equityRatioIsEstimate": false,
      "cash": 3574543.33,
      "cashIsEstimate": false,
      "receivables": 6572108.45,
      "receivablesIsEstimate": false,
      "liabilities": 7870086.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 13321733.29,
      "balanceTotalIsEstimate": false,
      "earnings": 2685337.95,
      "earningsIsEstimate": true,
      "earningsCagr": 33.43758978311453,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5037815259212097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6853379500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 2981151.04,
      "equityIsEstimate": false,
      "equityRatio": 22.378101821313376,
      "equityRatioIsEstimate": false,
      "cash": 3873460.42,
      "cashIsEstimate": false,
      "receivables": 6378338.88,
      "receivablesIsEstimate": false,
      "liabilities": 8228523.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 12521361.64,
      "balanceTotalIsEstimate": false,
      "earnings": 2319340.25,
      "earningsIsEstimate": true,
      "earningsCagr": 15.426970614888802,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3355729847985822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.31934025,
      "returnOnSalesIsEstimate": true,
      "equity": 2900491.29,
      "equityIsEstimate": false,
      "equityRatio": 23.164344049725887,
      "equityRatioIsEstimate": false,
      "cash": 2305077.44,
      "cashIsEstimate": false,
      "receivables": 6879318.58,
      "receivablesIsEstimate": false,
      "liabilities": 8201276.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 13200046.89,
      "balanceTotalIsEstimate": false,
      "earnings": 2107252.88,
      "earningsIsEstimate": true,
      "earningsCagr": 8.722272429065757,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9156844363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 5007744.17,
      "equityIsEstimate": false,
      "equityRatio": 37.93732106962235,
      "equityRatioIsEstimate": false,
      "cash": 2736807.14,
      "cashIsEstimate": false,
      "receivables": 7173493.92,
      "receivablesIsEstimate": false,
      "liabilities": 6923194.54,
      "liabilitiesIsEstimate": false
    }
  ]
}