KARNA-BIOCHEMIE GmbH

{
  "id": "7bf93a57-951c-45ec-b480-217221c70e9a",
  "euId": "DEP3210.HRB120500",
  "name": "KARNA-BIOCHEMIE GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-12-23T00:00:00",
  "vatId": "DE153093088",
  "hq": {
    "line2": null,
    "street": "Brombeerweg 57",
    "city": "Rastede",
    "zipCode": "26180",
    "state": "NI",
    "country": "DE",
    "latitude": 53.2140453,
    "longitude": 8.2297229
  },
  "contactData": {
    "emails": [
      "info@karna-biochemie.de"
    ],
    "phones": [
      "+49 4402972490"
    ],
    "websites": [
      "https://www.karna-biochemie.de"
    ],
    "faxes": [
      "+49 4402972491"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2011"
    ],
    "nace": [
      "20.13"
    ],
    "nace2025": [
      "20.13"
    ],
    "naics": [
      "31214",
      "32511",
      "32512",
      "32513",
      "32518",
      "32519",
      "32531",
      "32561",
      "32599"
    ],
    "uksic": [
      "20.13"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1091256.5,
      "balanceTotalIsEstimate": false,
      "earnings": 21710.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.21930151515151516,
      "returnOnSalesIsEstimate": true,
      "equity": 224694.66,
      "equityIsEstimate": false,
      "equityRatio": 20.590453298559964,
      "equityRatioIsEstimate": false,
      "cash": 111993.01,
      "cashIsEstimate": false,
      "receivables": 29707.24,
      "receivablesIsEstimate": false,
      "liabilities": 93426.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184084.55,
      "balanceTotalIsEstimate": false,
      "earnings": 41205.58,
      "earningsIsEstimate": false,
      "earningsCagr": 89.79256915321143,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37459618181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 265900.24,
      "equityIsEstimate": false,
      "equityRatio": 22.45618693361044,
      "equityRatioIsEstimate": false,
      "cash": 250158.13,
      "cashIsEstimate": false,
      "receivables": 39702.52,
      "receivablesIsEstimate": false,
      "liabilities": 84993.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1211863.56,
      "balanceTotalIsEstimate": false,
      "earnings": 28234.99,
      "earningsIsEstimate": false,
      "earningsCagr": 14.039526578380478,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2566817272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 294135.23,
      "equityIsEstimate": false,
      "equityRatio": 24.27131565867035,
      "equityRatioIsEstimate": false,
      "cash": 277192,
      "cashIsEstimate": false,
      "receivables": 47090.56,
      "receivablesIsEstimate": false,
      "liabilities": 54359.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1209430.52,
      "balanceTotalIsEstimate": false,
      "earnings": 42226.91,
      "earningsIsEstimate": false,
      "earningsCagr": 24.825742659083083,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.85555943044825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2815127333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 336362.14,
      "equityIsEstimate": false,
      "equityRatio": 27.811613353365683,
      "equityRatioIsEstimate": false,
      "cash": 181487.89,
      "cashIsEstimate": false,
      "receivables": 112686.18,
      "receivablesIsEstimate": false,
      "liabilities": 32377.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200029.53,
      "balanceTotalIsEstimate": false,
      "earnings": 29245.77,
      "earningsIsEstimate": false,
      "earningsCagr": 7.732455425637252,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.049382392617256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20889835714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 365607.91,
      "equityIsEstimate": false,
      "equityRatio": 30.46657610167309,
      "equityRatioIsEstimate": false,
      "cash": 141499.61,
      "cashIsEstimate": false,
      "receivables": 107336.35,
      "receivablesIsEstimate": false,
      "liabilities": 29225.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297874.69,
      "balanceTotalIsEstimate": false,
      "earnings": 109081.54,
      "earningsIsEstimate": false,
      "earningsCagr": 27.555387745409465,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6060085555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 474689.45,
      "equityIsEstimate": false,
      "equityRatio": 36.57436682119135,
      "equityRatioIsEstimate": false,
      "cash": 221162.23,
      "cashIsEstimate": false,
      "receivables": 213850.48,
      "receivablesIsEstimate": false,
      "liabilities": 10271.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1286412.1,
      "balanceTotalIsEstimate": false,
      "earnings": 51854.14,
      "earningsIsEstimate": false,
      "earningsCagr": 16.412321330339562,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30502435294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 526543.59,
      "equityIsEstimate": false,
      "equityRatio": 40.931175165407716,
      "equityRatioIsEstimate": false,
      "cash": 188565.28,
      "cashIsEstimate": false,
      "receivables": 191181.67,
      "receivablesIsEstimate": false,
      "liabilities": 11486.81,
      "liabilitiesIsEstimate": false
    }
  ]
}