Kloss Heizung Sanitär GmbH

{
  "id": "716212f6-e67e-485e-bcb8-984760c8482b",
  "euId": "DEW1215.HRB20053",
  "name": "Kloss Heizung Sanitär GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-11-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Str. des Friedens 33 d",
    "city": "Teuchern",
    "zipCode": "06682",
    "state": "ST",
    "country": "DE",
    "latitude": 51.1164693,
    "longitude": 12.0264554
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3444320241"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Matthias Johannes Kloss",
      "position": "Managing Director",
      "startDate": "2013-11-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Ulrike Kloss",
      "position": "Managing Director",
      "startDate": "2015-06-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23907.15,
      "balanceTotalIsEstimate": false,
      "earnings": -1842.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.354655172413793,
      "returnOnSalesIsEstimate": true,
      "equity": 23157.15,
      "equityIsEstimate": false,
      "equityRatio": 96.86286320201279,
      "equityRatioIsEstimate": false,
      "cash": 23735.11,
      "cashIsEstimate": false,
      "receivables": 172.04,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 100583.75,
      "balanceTotalIsEstimate": true,
      "earnings": -12051.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 1348.2758620689656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.869447619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 11105.47,
      "equityIsEstimate": true,
      "equityRatio": 11.041018057091726,
      "equityRatioIsEstimate": true,
      "cash": 8023.32,
      "cashIsEstimate": true,
      "receivables": 41295.15,
      "receivablesIsEstimate": true,
      "liabilities": 87978.28,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 105956,
      "balanceTotalIsEstimate": false,
      "earnings": 11304.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 237.33233383160274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4256,
      "returnOnSalesIsEstimate": true,
      "equity": 22409.95,
      "equityIsEstimate": false,
      "equityRatio": 21.150241609724795,
      "equityRatioIsEstimate": false,
      "cash": 18737.02,
      "cashIsEstimate": false,
      "receivables": 28721.68,
      "receivablesIsEstimate": false,
      "liabilities": 81946.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 129043.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 105.04412815784634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 41141.52,
      "equityIsEstimate": false,
      "equityRatio": 31.881843465002135,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 77743.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 176517.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.04196420462937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 77502.61,
      "equityIsEstimate": false,
      "equityRatio": 43.90642162760893,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 84632.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 356655.94,
      "balanceTotalIsEstimate": false,
      "earnings": 58250.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.090323611111112,
      "returnOnSalesIsEstimate": true,
      "equity": 135752.94,
      "equityIsEstimate": false,
      "equityRatio": 38.062716689928116,
      "equityRatioIsEstimate": false,
      "cash": 109959.43,
      "cashIsEstimate": false,
      "receivables": 51391.52,
      "receivablesIsEstimate": false,
      "liabilities": 194821.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294710.94,
      "balanceTotalIsEstimate": false,
      "earnings": 32535.4,
      "earningsIsEstimate": false,
      "earningsCagr": -44.14555248013187,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.715275362318841,
      "returnOnSalesIsEstimate": true,
      "equity": 168288.34,
      "equityIsEstimate": false,
      "equityRatio": 57.102847963499414,
      "equityRatioIsEstimate": false,
      "cash": 73137.04,
      "cashIsEstimate": false,
      "receivables": 55508.98,
      "receivablesIsEstimate": false,
      "liabilities": 97767.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 349669.86,
      "balanceTotalIsEstimate": false,
      "earnings": 64235.53,
      "earningsIsEstimate": false,
      "earningsCagr": 5.011886588678727,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.880709920400033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.269391228070175,
      "returnOnSalesIsEstimate": true,
      "equity": 232523.87,
      "equityIsEstimate": false,
      "equityRatio": 66.4981162517124,
      "equityRatioIsEstimate": false,
      "cash": 172612.17,
      "cashIsEstimate": false,
      "receivables": 31459.1,
      "receivablesIsEstimate": false,
      "liabilities": 92591.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 364669.5,
      "balanceTotalIsEstimate": false,
      "earnings": 29661.12,
      "earningsIsEstimate": false,
      "earningsCagr": -20.146053353299497,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9435199999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 262184.99,
      "equityIsEstimate": false,
      "equityRatio": 71.89660500809637,
      "equityRatioIsEstimate": false,
      "cash": 198712.23,
      "cashIsEstimate": false,
      "receivables": 33674.55,
      "receivablesIsEstimate": false,
      "liabilities": 83088.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 428722.97,
      "balanceTotalIsEstimate": false,
      "earnings": 58026.37,
      "earningsIsEstimate": false,
      "earningsCagr": -0.0962585235148472,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.2369288784182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.826631764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 320211.36,
      "equityIsEstimate": false,
      "equityRatio": 74.68957401559334,
      "equityRatioIsEstimate": false,
      "cash": 210731.33,
      "cashIsEstimate": false,
      "receivables": 61494.69,
      "receivablesIsEstimate": false,
      "liabilities": 91152.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516675.9,
      "balanceTotalIsEstimate": false,
      "earnings": 83385.94,
      "earningsIsEstimate": false,
      "earningsCagr": 26.527279313020145,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.366252901334507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.580540000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 403597.3,
      "equityIsEstimate": false,
      "equityRatio": 78.1142104750773,
      "equityRatioIsEstimate": false,
      "cash": 257471.42,
      "cashIsEstimate": false,
      "receivables": 80946.23,
      "receivablesIsEstimate": false,
      "liabilities": 67577.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 651875.25,
      "balanceTotalIsEstimate": false,
      "earnings": 142476.9,
      "earningsIsEstimate": false,
      "earningsCagr": 22.03721451334868,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.850189178118951,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.16589156626506,
      "returnOnSalesIsEstimate": true,
      "equity": 546074.2,
      "equityIsEstimate": false,
      "equityRatio": 83.76973968562235,
      "equityRatioIsEstimate": false,
      "cash": 444780.65,
      "cashIsEstimate": false,
      "receivables": 33429.49,
      "receivablesIsEstimate": false,
      "liabilities": 65701.93,
      "liabilitiesIsEstimate": false
    }
  ]
}