Königsegger Walder Bräu AG

{
  "id": "2b55636e-3377-4cb5-8bfe-04c203aac5ab",
  "euId": "DEB2805.HRB552413",
  "name": "Königsegger Walder Bräu AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1999-12-08T00:00:00",
  "vatId": "DE203863496",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 6",
    "city": "Königseggwald",
    "zipCode": "88376",
    "state": "BW",
    "country": "DE",
    "latitude": 47.926045,
    "longitude": 9.42029455852947
  },
  "contactData": {
    "emails": [
      "info@walderbraeu.de"
    ],
    "phones": [
      "+49 758795040"
    ],
    "websites": [
      "https://walderbraeu.de/"
    ],
    "faxes": [
      "+49 (0)7571930777"
    ]
  },
  "managers": [
    {
      "name": "Franz Gassmann",
      "position": "Member of the Executive Board",
      "startDate": "2019-02-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Manuel Baumeister",
      "position": "Member of the Executive Board",
      "startDate": "2022-02-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Schmid",
      "position": "Member of the Executive Board",
      "startDate": "2011-01-28T00:00:00",
      "endDate": "2019-02-07T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1589183.13,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 933180.95,
      "equityIsEstimate": false,
      "equityRatio": 58.72079387099962,
      "equityRatioIsEstimate": false,
      "cash": 92711.08,
      "cashIsEstimate": false,
      "receivables": 213892.52,
      "receivablesIsEstimate": false,
      "liabilities": 620401.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555905.25,
      "balanceTotalIsEstimate": false,
      "earnings": -10681.689999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3814889285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 922499.26,
      "equityIsEstimate": false,
      "equityRatio": 59.290195209509065,
      "equityRatioIsEstimate": false,
      "cash": 181407.09,
      "cashIsEstimate": false,
      "receivables": 179423.42,
      "receivablesIsEstimate": false,
      "liabilities": 602245.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 1545913.07,
      "balanceTotalIsEstimate": false,
      "earnings": 8336.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2977478571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 918884.2,
      "equityIsEstimate": false,
      "equityRatio": 59.43957767301883,
      "equityRatioIsEstimate": false,
      "cash": 115712.9,
      "cashIsEstimate": false,
      "receivables": 211869.34,
      "receivablesIsEstimate": false,
      "liabilities": 582895.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 900000,
      "capitalIsEstimate": false,
      "balanceTotal": 1683997.58,
      "balanceTotalIsEstimate": false,
      "earnings": -42313.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3264108093813185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4104633333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 964618.3,
      "equityIsEstimate": false,
      "equityRatio": 57.28145405054561,
      "equityRatioIsEstimate": false,
      "cash": 165193.77,
      "cashIsEstimate": false,
      "receivables": 271782.13,
      "receivablesIsEstimate": false,
      "liabilities": 617184.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1804937.44,
      "balanceTotalIsEstimate": false,
      "earnings": -61315.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9161074999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 903302.86,
      "equityIsEstimate": false,
      "equityRatio": 50.04621434413815,
      "equityRatioIsEstimate": false,
      "cash": 125950.35,
      "cashIsEstimate": false,
      "receivables": 266478.99,
      "receivablesIsEstimate": false,
      "liabilities": 798077.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1659099.8,
      "balanceTotalIsEstimate": false,
      "earnings": -143830.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8811424002630464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.9596786206896555,
      "returnOnSalesIsEstimate": true,
      "equity": 759472.18,
      "equityIsEstimate": false,
      "equityRatio": 45.77616005981075,
      "equityRatioIsEstimate": false,
      "cash": 72306.95,
      "cashIsEstimate": false,
      "receivables": 237844.12,
      "receivablesIsEstimate": false,
      "liabilities": 719801.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1483085.57,
      "balanceTotalIsEstimate": false,
      "earnings": -58995.600000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1850222222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 700476.58,
      "equityIsEstimate": false,
      "equityRatio": 47.23102929253098,
      "equityRatioIsEstimate": false,
      "cash": 117880.63,
      "cashIsEstimate": false,
      "receivables": 219667.47,
      "receivablesIsEstimate": false,
      "liabilities": 629681.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1430724.96,
      "balanceTotalIsEstimate": false,
      "earnings": -100729.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8742261538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 699746.7,
      "equityIsEstimate": false,
      "equityRatio": 48.90854074426716,
      "equityRatioIsEstimate": false,
      "cash": 239960.39,
      "cashIsEstimate": false,
      "receivables": 211033.9,
      "receivablesIsEstimate": false,
      "liabilities": 585043.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1306029.93,
      "balanceTotalIsEstimate": false,
      "earnings": -91847.91999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.826996666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 607898.78,
      "equityIsEstimate": false,
      "equityRatio": 46.54554739032666,
      "equityRatioIsEstimate": false,
      "cash": 122232.67,
      "cashIsEstimate": false,
      "receivables": 200483.35,
      "receivablesIsEstimate": false,
      "liabilities": 536065.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1135000,
      "capitalIsEstimate": false,
      "balanceTotal": 1327656.61,
      "balanceTotalIsEstimate": false,
      "earnings": 23898.28999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.620880047324604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9957620833333325,
      "returnOnSalesIsEstimate": true,
      "equity": 666797.07,
      "equityIsEstimate": false,
      "equityRatio": 50.22360940153041,
      "equityRatioIsEstimate": false,
      "cash": 186684.77,
      "cashIsEstimate": false,
      "receivables": 195252.54,
      "receivablesIsEstimate": false,
      "liabilities": 502737.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1407270.33,
      "balanceTotalIsEstimate": false,
      "earnings": 134073.81,
      "earningsIsEstimate": true,
      "earningsCagr": 461.01842433077894,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.905634787242938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.3629524,
      "returnOnSalesIsEstimate": true,
      "equity": 865870.88,
      "equityIsEstimate": false,
      "equityRatio": 61.52839731936933,
      "equityRatioIsEstimate": false,
      "cash": 244608.85,
      "cashIsEstimate": false,
      "receivables": 222555.25,
      "receivablesIsEstimate": false,
      "liabilities": 352641.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1513907.75,
      "balanceTotalIsEstimate": false,
      "earnings": 127434.36000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 130.91910077987717,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.719791111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 993305.24,
      "equityIsEstimate": false,
      "equityRatio": 65.61200575134119,
      "equityRatioIsEstimate": false,
      "cash": 306992.11,
      "cashIsEstimate": false,
      "receivables": 193628.21,
      "receivablesIsEstimate": false,
      "liabilities": 326940.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1892135.14,
      "balanceTotalIsEstimate": false,
      "earnings": 69806.13,
      "earningsIsEstimate": true,
      "earningsCagr": 42.947175415025754,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.115337272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1113111.37,
      "equityIsEstimate": false,
      "equityRatio": 58.82832290721054,
      "equityRatioIsEstimate": false,
      "cash": 210485.04,
      "cashIsEstimate": false,
      "receivables": 215264.95,
      "receivablesIsEstimate": false,
      "liabilities": 586728.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1918876.19,
      "balanceTotalIsEstimate": false,
      "earnings": 77810.54,
      "earningsIsEstimate": true,
      "earningsCagr": 34.328418172104925,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.357895151515151,
      "returnOnSalesIsEstimate": true,
      "equity": 1190921.91,
      "equityIsEstimate": false,
      "equityRatio": 62.06350968375922,
      "equityRatioIsEstimate": false,
      "cash": 353935.13,
      "cashIsEstimate": false,
      "receivables": 234830.19,
      "receivablesIsEstimate": false,
      "liabilities": 487804.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1777291.45,
      "balanceTotalIsEstimate": false,
      "earnings": -14842.699999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4787967741935483,
      "returnOnSalesIsEstimate": true,
      "equity": 1176079.21,
      "equityIsEstimate": false,
      "equityRatio": 66.17255768602274,
      "equityRatioIsEstimate": false,
      "cash": 341760.91,
      "cashIsEstimate": false,
      "receivables": 232311.69,
      "receivablesIsEstimate": false,
      "liabilities": 385573.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582589.57,
      "balanceTotalIsEstimate": false,
      "earnings": -49572.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7704600000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1126506.33,
      "equityIsEstimate": false,
      "equityRatio": 71.1812052445158,
      "equityRatioIsEstimate": false,
      "cash": 319248.42,
      "cashIsEstimate": false,
      "receivables": 131421.58,
      "receivablesIsEstimate": false,
      "liabilities": 355469.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 1596283.03,
      "balanceTotalIsEstimate": false,
      "earnings": -27590.339999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9853692857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 1098915.99,
      "equityIsEstimate": false,
      "equityRatio": 68.84217706680751,
      "equityRatioIsEstimate": false,
      "cash": 288330.42,
      "cashIsEstimate": false,
      "receivables": 222974.98,
      "receivablesIsEstimate": false,
      "liabilities": 318854.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2247074.79,
      "balanceTotalIsEstimate": false,
      "earnings": 45119.03999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5899000857380736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1873431578947367,
      "returnOnSalesIsEstimate": true,
      "equity": 1144035.03,
      "equityIsEstimate": false,
      "equityRatio": 50.91219193465296,
      "equityRatioIsEstimate": false,
      "cash": 661868.76,
      "cashIsEstimate": false,
      "receivables": 322066.8,
      "receivablesIsEstimate": false,
      "liabilities": 806947.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2328158.59,
      "balanceTotalIsEstimate": false,
      "earnings": 77683.35,
      "earningsIsEstimate": true,
      "earningsCagr": 72.17420849379779,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9918807692307694,
      "returnOnSalesIsEstimate": true,
      "equity": 1221718.38,
      "equityIsEstimate": false,
      "equityRatio": 52.475737058788596,
      "equityRatioIsEstimate": false,
      "cash": 639665.59,
      "cashIsEstimate": false,
      "receivables": 283522.72,
      "receivablesIsEstimate": false,
      "liabilities": 805976.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1250000,
      "capitalIsEstimate": false,
      "balanceTotal": 2594959.84,
      "balanceTotalIsEstimate": false,
      "earnings": 89158.03,
      "earningsIsEstimate": false,
      "earningsCagr": 40.572479963774356,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.32112998277126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.073442558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 1310876.41,
      "equityIsEstimate": false,
      "equityRatio": 50.51625037865711,
      "equityRatioIsEstimate": false,
      "cash": 564637.07,
      "cashIsEstimate": false,
      "receivables": 328201.99,
      "receivablesIsEstimate": false,
      "liabilities": 985894.61,
      "liabilitiesIsEstimate": false
    }
  ]
}