Konzept Bau Obermaßfeld GmbH

{
  "id": "13def5b8-6d49-47e7-b52e-f040b20c9c3f",
  "euId": "DEY1206.HRB500361",
  "name": "Konzept Bau Obermaßfeld GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-06-16T00:00:00",
  "vatId": "DE248912583",
  "hq": {
    "line2": null,
    "street": "Einhäuser Str. 4",
    "city": "Obermaßfeld-Grimmenthal",
    "zipCode": "98617",
    "state": "TH",
    "country": "DE",
    "latitude": 50.5310082,
    "longitude": 10.4534662
  },
  "contactData": {
    "emails": [
      "info@kbo-bau.de"
    ],
    "phones": [
      "+49 3694940339"
    ],
    "websites": [
      "https://www.kbo-bau.de"
    ],
    "faxes": [
      "+49 3694940681"
    ]
  },
  "managers": [
    {
      "name": "Jens Rückert",
      "position": "Managing Director",
      "startDate": "2007-04-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Ender",
      "position": "Managing Director",
      "startDate": "2006-06-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 749361.19,
      "balanceTotalIsEstimate": false,
      "earnings": -5997.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.14994325,
      "returnOnSalesIsEstimate": true,
      "equity": 19002.27,
      "equityIsEstimate": false,
      "equityRatio": 2.535795855667412,
      "equityRatioIsEstimate": false,
      "cash": 220447.91,
      "cashIsEstimate": false,
      "receivables": 275419.51,
      "receivablesIsEstimate": false,
      "liabilities": 391578.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2258251.7,
      "balanceTotalIsEstimate": false,
      "earnings": 24975.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7804996875,
      "returnOnSalesIsEstimate": true,
      "equity": 43978.26,
      "equityIsEstimate": false,
      "equityRatio": 1.9474472221143462,
      "equityRatioIsEstimate": false,
      "cash": 177593.9,
      "cashIsEstimate": false,
      "receivables": 78552.66,
      "receivablesIsEstimate": false,
      "liabilities": 1843922.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3170723.32,
      "balanceTotalIsEstimate": false,
      "earnings": 93847.9,
      "earningsIsEstimate": false,
      "earningsCagr": 275.7524726747568,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0401717391304346,
      "returnOnSalesIsEstimate": true,
      "equity": 137826.16,
      "equityIsEstimate": false,
      "equityRatio": 4.346836544539623,
      "equityRatioIsEstimate": false,
      "cash": 331923.9,
      "cashIsEstimate": false,
      "receivables": 154117.26,
      "receivablesIsEstimate": false,
      "liabilities": 2594103.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2683808.18,
      "balanceTotalIsEstimate": false,
      "earnings": 301369.96,
      "earningsIsEstimate": false,
      "earningsCagr": 247.36705310139152,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.139288306110593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.795576153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 439196.12,
      "equityIsEstimate": false,
      "equityRatio": 16.364661352213332,
      "equityRatioIsEstimate": false,
      "cash": 481329.08,
      "cashIsEstimate": false,
      "receivables": 258256.25,
      "receivablesIsEstimate": false,
      "liabilities": 1718340,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3551437.61,
      "balanceTotalIsEstimate": false,
      "earnings": 140975.9,
      "earningsIsEstimate": false,
      "earningsCagr": 78.04948479454204,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.54732946192923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7845050632911392,
      "returnOnSalesIsEstimate": true,
      "equity": 758589.45,
      "equityIsEstimate": false,
      "equityRatio": 21.360066916676033,
      "equityRatioIsEstimate": false,
      "cash": 639263.24,
      "cashIsEstimate": false,
      "receivables": 590100.9,
      "receivablesIsEstimate": false,
      "liabilities": 2534053.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3963946.07,
      "balanceTotalIsEstimate": false,
      "earnings": -8600.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.89754866144895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11782150684931507,
      "returnOnSalesIsEstimate": true,
      "equity": 749988.48,
      "equityIsEstimate": false,
      "equityRatio": 18.920249336288272,
      "equityRatioIsEstimate": false,
      "cash": 610659.33,
      "cashIsEstimate": false,
      "receivables": 446246.57,
      "receivablesIsEstimate": false,
      "liabilities": 3043024.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4203814.18,
      "balanceTotalIsEstimate": false,
      "earnings": 16343.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.194513992380475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20176913580246914,
      "returnOnSalesIsEstimate": true,
      "equity": 766331.78,
      "equityIsEstimate": false,
      "equityRatio": 18.22943991306486,
      "equityRatioIsEstimate": false,
      "cash": 286960.16,
      "cashIsEstimate": false,
      "receivables": 562318.67,
      "receivablesIsEstimate": false,
      "liabilities": 3259280.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4268876.42,
      "balanceTotalIsEstimate": false,
      "earnings": 53588.5,
      "earningsIsEstimate": false,
      "earningsCagr": 227.89277563282812,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6698562499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 980207.84,
      "equityIsEstimate": false,
      "equityRatio": 22.96172911934518,
      "equityRatioIsEstimate": false,
      "cash": 592041.5,
      "cashIsEstimate": false,
      "receivables": 531077.78,
      "receivablesIsEstimate": false,
      "liabilities": 3148065.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3362215.23,
      "balanceTotalIsEstimate": false,
      "earnings": 51339.8,
      "earningsIsEstimate": false,
      "earningsCagr": 77.23815066317941,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.877999432401926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8280612903225806,
      "returnOnSalesIsEstimate": true,
      "equity": 731547.64,
      "equityIsEstimate": false,
      "equityRatio": 21.75790631940002,
      "equityRatioIsEstimate": false,
      "cash": 251463.33,
      "cashIsEstimate": false,
      "receivables": 332912.78,
      "receivablesIsEstimate": false,
      "liabilities": 2496448.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4314209.89,
      "balanceTotalIsEstimate": false,
      "earnings": 47774.86,
      "earningsIsEstimate": false,
      "earningsCagr": 42.9837084365619,
      "earningsCagrIsEstimate": false,
      "revenue": 3759890.16,
      "revenueIsEstimate": false,
      "revenueCagr": -15.284461770710521,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2706450977812607,
      "returnOnSalesIsEstimate": false,
      "equity": 779322.5,
      "equityIsEstimate": false,
      "equityRatio": 18.06408403555906,
      "equityRatioIsEstimate": false,
      "cash": 310813.03,
      "cashIsEstimate": false,
      "receivables": 163085.18,
      "receivablesIsEstimate": false,
      "liabilities": 3466365.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2913131.28,
      "balanceTotalIsEstimate": false,
      "earnings": -31102.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4644883.84,
      "revenueIsEstimate": false,
      "revenueCagr": -12.979322600573184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6696117937795404,
      "returnOnSalesIsEstimate": false,
      "equity": 748219.81,
      "equityIsEstimate": false,
      "equityRatio": 25.684383506396596,
      "equityRatioIsEstimate": false,
      "cash": 351752.66,
      "cashIsEstimate": false,
      "receivables": 250106.19,
      "receivablesIsEstimate": false,
      "liabilities": 99656.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4567405.5,
      "balanceTotalIsEstimate": false,
      "earnings": 38509.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6017096875,
      "returnOnSalesIsEstimate": true,
      "equity": 828634.37,
      "equityIsEstimate": false,
      "equityRatio": 18.142342955973582,
      "equityRatioIsEstimate": false,
      "cash": 323070.83,
      "cashIsEstimate": false,
      "receivables": 272436.48,
      "receivablesIsEstimate": false,
      "liabilities": 3638905.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6647264.18,
      "balanceTotalIsEstimate": false,
      "earnings": 31182.77,
      "earningsIsEstimate": false,
      "earningsCagr": -19.02560464426626,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.458521910748896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.350368202247191,
      "returnOnSalesIsEstimate": true,
      "equity": 859817.14,
      "equityIsEstimate": false,
      "equityRatio": 12.934902490967346,
      "equityRatioIsEstimate": false,
      "cash": 186682.91,
      "cashIsEstimate": false,
      "receivables": 479194.4,
      "receivablesIsEstimate": false,
      "liabilities": 5662595.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8415152.84,
      "balanceTotalIsEstimate": false,
      "earnings": 71332.34,
      "earningsIsEstimate": false,
      "earningsCagr": 36.10050812990342,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.408492598372835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7670144086021505,
      "returnOnSalesIsEstimate": true,
      "equity": 931149.48,
      "equityIsEstimate": false,
      "equityRatio": 11.06515232348412,
      "equityRatioIsEstimate": false,
      "cash": 540383.23,
      "cashIsEstimate": false,
      "receivables": 399784.34,
      "receivablesIsEstimate": false,
      "liabilities": 7384021.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6419128.34,
      "balanceTotalIsEstimate": false,
      "earnings": 270159.15,
      "earningsIsEstimate": false,
      "earningsCagr": 91.4333361063244,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.901355773143024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8141578125000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1201308.63,
      "equityIsEstimate": false,
      "equityRatio": 18.71451334777332,
      "equityRatioIsEstimate": false,
      "cash": 543933.9,
      "cashIsEstimate": false,
      "receivables": 608653.95,
      "receivablesIsEstimate": false,
      "liabilities": 4954123.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6813063.96,
      "balanceTotalIsEstimate": false,
      "earnings": 69756.95,
      "earningsIsEstimate": false,
      "earningsCagr": 16.012591037674362,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.95527140359367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7191438144329897,
      "returnOnSalesIsEstimate": true,
      "equity": 999419.44,
      "equityIsEstimate": false,
      "equityRatio": 14.669162741868638,
      "equityRatioIsEstimate": false,
      "cash": 144961.99,
      "cashIsEstimate": false,
      "receivables": 602743.11,
      "receivablesIsEstimate": false,
      "liabilities": 5569714.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11067145.26,
      "balanceTotalIsEstimate": false,
      "earnings": 395839.62,
      "earningsIsEstimate": false,
      "earningsCagr": 88.75616382497387,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5985419999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1395259.06,
      "equityIsEstimate": false,
      "equityRatio": 12.607217373778287,
      "equityRatioIsEstimate": false,
      "cash": 728202.45,
      "cashIsEstimate": false,
      "receivables": 457560.87,
      "receivablesIsEstimate": false,
      "liabilities": 9468878.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9716648.21,
      "balanceTotalIsEstimate": false,
      "earnings": 56547.93,
      "earningsIsEstimate": false,
      "earningsCagr": -5.641167181420892,
      "earningsCagrIsEstimate": false,
      "revenue": 7795121.39,
      "revenueIsEstimate": false,
      "revenueCagr": -4.31695593602115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7254271892743418,
      "returnOnSalesIsEstimate": false,
      "equity": 1451806.99,
      "equityIsEstimate": false,
      "equityRatio": 14.94143822667014,
      "equityRatioIsEstimate": false,
      "cash": 813300.87,
      "cashIsEstimate": false,
      "receivables": 702663.86,
      "receivablesIsEstimate": false,
      "liabilities": 8075654.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9507208.17,
      "balanceTotalIsEstimate": false,
      "earnings": 79253.62,
      "earningsIsEstimate": false,
      "earningsCagr": -26.404737825935964,
      "earningsCagrIsEstimate": false,
      "revenue": 5615407.91,
      "revenueIsEstimate": false,
      "revenueCagr": -12.54643477327958,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4113599807925619,
      "returnOnSalesIsEstimate": false,
      "equity": 1259060.61,
      "equityIsEstimate": false,
      "equityRatio": 13.243221222114043,
      "equityRatioIsEstimate": false,
      "cash": 1290539.35,
      "cashIsEstimate": false,
      "receivables": 298031.25,
      "receivablesIsEstimate": false,
      "liabilities": 322628.96,
      "liabilitiesIsEstimate": false
    }
  ]
}