Kühlmuss & Grabbe GmbH

{
  "id": "99b24842-69ae-40d8-a61e-7aabbf9a4e38",
  "euId": "DER2307.HRB4281",
  "name": "Kühlmuss & Grabbe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-02-09T00:00:00",
  "vatId": "DE175166430",
  "hq": {
    "line2": null,
    "street": "Paulinenstr. 99",
    "city": "Detmold",
    "zipCode": "32756",
    "state": "NW",
    "country": "DE",
    "latitude": 51.94203719999999,
    "longitude": 8.876777299999999
  },
  "contactData": {
    "emails": [
      "info@kuehlmuss-grabbe.de"
    ],
    "phones": [
      "+49 523192000"
    ],
    "websites": [
      "https://kuehlmuss-grabbe.de/"
    ],
    "faxes": [
      "+49 5231920096"
    ]
  },
  "managers": [
    {
      "name": "Johannes Michael Klemme",
      "position": "Managing Director",
      "startDate": "2019-09-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Rolf",
      "position": "Managing Director",
      "startDate": "2014-01-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.22"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1920302.17,
      "balanceTotalIsEstimate": false,
      "earnings": -188405.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.07759129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 884205.5,
      "equityIsEstimate": false,
      "equityRatio": 46.04512320058463,
      "equityRatioIsEstimate": false,
      "cash": 94187.44,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 772922.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1822803.26,
      "balanceTotalIsEstimate": false,
      "earnings": -116829.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.451612903225811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.0286086206896545,
      "returnOnSalesIsEstimate": true,
      "equity": 767375.85,
      "equityIsEstimate": false,
      "equityRatio": 42.098665656325416,
      "equityRatioIsEstimate": false,
      "cash": 73137.02,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 707287.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2086590.13,
      "balanceTotalIsEstimate": false,
      "earnings": 155614.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1753909143191983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.715588181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 922990.26,
      "equityIsEstimate": false,
      "equityRatio": 44.23438253299895,
      "equityRatioIsEstimate": false,
      "cash": 53770.98,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 772129.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2260140.61,
      "balanceTotalIsEstimate": false,
      "earnings": 261453.04,
      "earningsIsEstimate": false,
      "earningsCagr": 68.01338642096191,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.128301283656044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.470086857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1184443.3,
      "equityIsEstimate": false,
      "equityRatio": 52.4057350573423,
      "equityRatioIsEstimate": false,
      "cash": 214468.07,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 483184.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2388764.08,
      "balanceTotalIsEstimate": false,
      "earnings": 303019.58,
      "earningsIsEstimate": false,
      "earningsCagr": 39.54376638381507,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.417210555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1487462.88,
      "equityIsEstimate": false,
      "equityRatio": 62.269141287489546,
      "equityRatioIsEstimate": false,
      "cash": 55356.72,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 461902.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2655643.1,
      "balanceTotalIsEstimate": false,
      "earnings": -354002.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.850061250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1133460.43,
      "equityIsEstimate": false,
      "equityRatio": 42.681203283679196,
      "equityRatioIsEstimate": false,
      "cash": 25863.59,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1114991.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2742498.21,
      "balanceTotalIsEstimate": false,
      "earnings": -222739.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.576553175666121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.432660731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 910721.34,
      "equityIsEstimate": false,
      "equityRatio": 33.20772778188979,
      "equityRatioIsEstimate": false,
      "cash": 17351.79,
      "cashIsEstimate": false,
      "receivables": 940209.23,
      "receivablesIsEstimate": false,
      "liabilities": 1394142.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2759585.96,
      "balanceTotalIsEstimate": false,
      "earnings": 78416.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.034875814042871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9126078048780488,
      "returnOnSalesIsEstimate": true,
      "equity": 989138.26,
      "equityIsEstimate": false,
      "equityRatio": 35.84371983107205,
      "equityRatioIsEstimate": false,
      "cash": 24733.03,
      "cashIsEstimate": false,
      "receivables": 1023549.58,
      "receivablesIsEstimate": false,
      "liabilities": 1265029.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2714473.25,
      "balanceTotalIsEstimate": false,
      "earnings": 118286.41,
      "earningsIsEstimate": false,
      "earningsCagr": 50.842968583820955,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9571602500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1551306.24,
      "equityIsEstimate": false,
      "equityRatio": 57.14943921440375,
      "equityRatioIsEstimate": false,
      "cash": 337286.63,
      "cashIsEstimate": false,
      "receivables": 805576.76,
      "receivablesIsEstimate": false,
      "liabilities": 650492.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2538934.47,
      "balanceTotalIsEstimate": false,
      "earnings": -62995.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.657764210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 1488311.2,
      "equityIsEstimate": false,
      "equityRatio": 58.6195200225077,
      "equityRatioIsEstimate": false,
      "cash": 297434.1,
      "cashIsEstimate": false,
      "receivables": 804990.51,
      "receivablesIsEstimate": false,
      "liabilities": 583600.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2832412.23,
      "balanceTotalIsEstimate": false,
      "earnings": 41081.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9781385714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1529393.02,
      "equityIsEstimate": false,
      "equityRatio": 53.99613106458025,
      "equityRatioIsEstimate": false,
      "cash": 319881.96,
      "cashIsEstimate": false,
      "receivables": 951487.09,
      "receivablesIsEstimate": false,
      "liabilities": 803233.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2892356,
      "balanceTotalIsEstimate": false,
      "earnings": 186446.1,
      "earningsIsEstimate": false,
      "earningsCagr": 353.8408960459883,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.439192857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1535839.12,
      "equityIsEstimate": false,
      "equityRatio": 53.099933756425564,
      "equityRatioIsEstimate": false,
      "cash": 57862.57,
      "cashIsEstimate": false,
      "receivables": 1143931.28,
      "receivablesIsEstimate": false,
      "liabilities": 700232.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 3652084.22,
      "balanceTotalIsEstimate": false,
      "earnings": 239695.49,
      "earningsIsEstimate": false,
      "earningsCagr": 141.5489164304583,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.261892466849162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.699911568627451,
      "returnOnSalesIsEstimate": true,
      "equity": 1775534.61,
      "equityIsEstimate": false,
      "equityRatio": 48.617022583340095,
      "equityRatioIsEstimate": false,
      "cash": 127060.5,
      "cashIsEstimate": false,
      "receivables": 1271136.67,
      "receivablesIsEstimate": false,
      "liabilities": 1273122.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 4232469.62,
      "balanceTotalIsEstimate": false,
      "earnings": 711.76,
      "earningsIsEstimate": false,
      "earningsCagr": -74.12414945505768,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.01248701754385965,
      "returnOnSalesIsEstimate": true,
      "equity": 1704748.93,
      "equityIsEstimate": false,
      "equityRatio": 40.27787752910084,
      "equityRatioIsEstimate": false,
      "cash": 263552.07,
      "cashIsEstimate": false,
      "receivables": 1788265.39,
      "receivablesIsEstimate": false,
      "liabilities": 1613092.46,
      "liabilitiesIsEstimate": false
    }
  ]
}