Lernidee Erlebnisreisen GmbH

{
  "id": "4d8b0589-0f11-404d-9267-aebaf61ee9cf",
  "euId": "DEF1103R.HRB31157B",
  "name": "Lernidee Erlebnisreisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-10-20T00:00:00",
  "vatId": "DE136733588",
  "hq": {
    "line2": null,
    "street": "Kurfürstenstr. 112",
    "city": "Berlin",
    "zipCode": "10787",
    "state": "BE",
    "country": "DE",
    "latitude": 52.5036869,
    "longitude": 13.3465732
  },
  "contactData": {
    "emails": [
      "info@lernidee.de"
    ],
    "phones": [
      "+49 307860000"
    ],
    "websites": [
      "https://lernidee.de/"
    ],
    "faxes": [
      "+49 30786000632"
    ]
  },
  "managers": [
    {
      "name": "Felix Willeke",
      "position": "Managing Director",
      "startDate": "2020-10-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Nurlan Mukash",
      "position": "Managing Director",
      "startDate": "2020-10-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Thorsten Haferkamp",
      "position": "Managing Director",
      "startDate": "2004-11-19T00:00:00",
      "endDate": "2021-04-27T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2806368.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 201387.69,
      "equityIsEstimate": false,
      "equityRatio": 7.176095777700582,
      "equityRatioIsEstimate": false,
      "cash": 769739.07,
      "cashIsEstimate": false,
      "receivables": 743059.27,
      "receivablesIsEstimate": false,
      "liabilities": 2030438.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 5413069.04,
      "balanceTotalIsEstimate": false,
      "earnings": 957237.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.43478260869566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.532976626506025,
      "returnOnSalesIsEstimate": true,
      "equity": 1158624.75,
      "equityIsEstimate": false,
      "equityRatio": 21.40421157458579,
      "equityRatioIsEstimate": false,
      "cash": 3965229.11,
      "cashIsEstimate": false,
      "receivables": 796256.34,
      "receivablesIsEstimate": false,
      "liabilities": 3481867.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 2886120.7,
      "balanceTotalIsEstimate": false,
      "earnings": -1020529.7899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0811125005449673,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.713399787234042,
      "returnOnSalesIsEstimate": true,
      "equity": 138094.96,
      "equityIsEstimate": false,
      "equityRatio": 4.7847950364653835,
      "equityRatioIsEstimate": false,
      "cash": 1230328.96,
      "cashIsEstimate": false,
      "receivables": 986251.14,
      "receivablesIsEstimate": false,
      "liabilities": 2395159.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4549596.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.566911146201212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1121548.19,
      "equityIsEstimate": false,
      "equityRatio": 24.651599452006728,
      "equityRatioIsEstimate": false,
      "cash": 2883471.89,
      "cashIsEstimate": false,
      "receivables": 943359.78,
      "receivablesIsEstimate": false,
      "liabilities": 2532025.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 5577379.81,
      "balanceTotalIsEstimate": false,
      "earnings": 1876219.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.591066108870578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.073170588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 1952913.28,
      "equityIsEstimate": false,
      "equityRatio": 35.01488775246239,
      "equityRatioIsEstimate": false,
      "cash": 3977035.08,
      "cashIsEstimate": false,
      "receivables": 888964.68,
      "receivablesIsEstimate": false,
      "liabilities": 2795789.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3318213.3,
      "balanceTotalIsEstimate": false,
      "earnings": -1876219.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.189127222434946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -34.74480555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 76693.78,
      "equityIsEstimate": false,
      "equityRatio": 2.311297468429772,
      "equityRatioIsEstimate": false,
      "cash": 1896439.34,
      "cashIsEstimate": false,
      "receivables": 999951.97,
      "receivablesIsEstimate": false,
      "liabilities": 2593469.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 3559595.32,
      "balanceTotalIsEstimate": false,
      "earnings": 404854.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.940770709542597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.102716315789475,
      "returnOnSalesIsEstimate": true,
      "equity": 481548.61,
      "equityIsEstimate": false,
      "equityRatio": 13.528184153248072,
      "equityRatioIsEstimate": false,
      "cash": 2061190.29,
      "cashIsEstimate": false,
      "receivables": 1041117.69,
      "receivablesIsEstimate": false,
      "liabilities": 2805916.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 4835984.35,
      "balanceTotalIsEstimate": false,
      "earnings": 583512.9099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 44.128923940465256,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3796362560695608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.780172133333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1065061.52,
      "equityIsEstimate": false,
      "equityRatio": 22.023675903748533,
      "equityRatioIsEstimate": false,
      "cash": 3127752.53,
      "cashIsEstimate": false,
      "receivables": 1261303.45,
      "receivablesIsEstimate": false,
      "liabilities": 3474202.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 10478758.04,
      "balanceTotalIsEstimate": false,
      "earnings": 2985260.98,
      "earningsIsEstimate": false,
      "earningsCagr": 171.5447994734954,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.901739866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1550322.5,
      "equityIsEstimate": false,
      "equityRatio": 14.79490693536426,
      "equityRatioIsEstimate": false,
      "cash": 8596468.87,
      "cashIsEstimate": false,
      "receivables": 1423429.18,
      "receivablesIsEstimate": false,
      "liabilities": 573906.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 8857059.94,
      "balanceTotalIsEstimate": false,
      "earnings": 3807295.05,
      "earningsIsEstimate": false,
      "earningsCagr": 111.07610415320335,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.562523540808122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.286884999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 3883988.83,
      "equityIsEstimate": false,
      "equityRatio": 43.851897314810316,
      "equityRatioIsEstimate": false,
      "cash": 7219603.92,
      "cashIsEstimate": false,
      "receivables": 1213513.79,
      "receivablesIsEstimate": false,
      "liabilities": 292580.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 9014208.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1630237.32,
      "earningsIsEstimate": false,
      "earningsCagr": 41.65694664155464,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.890164100883183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.540287076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1706931.1,
      "equityIsEstimate": false,
      "equityRatio": 18.936006879131046,
      "equityRatioIsEstimate": false,
      "cash": 7063132.8,
      "cashIsEstimate": false,
      "receivables": 1624704.28,
      "receivablesIsEstimate": false,
      "liabilities": 629332.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 13376776.86,
      "balanceTotalIsEstimate": false,
      "earnings": 3186628.52,
      "earningsIsEstimate": false,
      "earningsCagr": 52.86928785317204,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.160407874596014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.771729052631578,
      "returnOnSalesIsEstimate": true,
      "equity": 4893559.62,
      "equityIsEstimate": false,
      "equityRatio": 36.582501683443645,
      "equityRatioIsEstimate": false,
      "cash": 11150572.53,
      "cashIsEstimate": false,
      "receivables": 1698577,
      "receivablesIsEstimate": false,
      "liabilities": 307491.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 14056484.7,
      "balanceTotalIsEstimate": false,
      "earnings": 3814477.75,
      "earningsIsEstimate": false,
      "earningsCagr": 6.319566065092563,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.076198684210524,
      "returnOnSalesIsEstimate": true,
      "equity": 3942171.53,
      "equityIsEstimate": false,
      "equityRatio": 28.04521624101366,
      "equityRatioIsEstimate": false,
      "cash": 10753524.1,
      "cashIsEstimate": false,
      "receivables": 2238871.47,
      "receivablesIsEstimate": false,
      "liabilities": 1035236.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 20659555.32,
      "balanceTotalIsEstimate": false,
      "earnings": 4191204.44,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4308031123515983,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.522979407407409,
      "returnOnSalesIsEstimate": true,
      "equity": 7133375.97,
      "equityIsEstimate": false,
      "equityRatio": 34.52821640887089,
      "equityRatioIsEstimate": false,
      "cash": 16399567.02,
      "cashIsEstimate": false,
      "receivables": 3323497.21,
      "receivablesIsEstimate": false,
      "liabilities": 825827.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 16393337.02,
      "balanceTotalIsEstimate": false,
      "earnings": 4103264.95,
      "earningsIsEstimate": false,
      "earningsCagr": 25.956238442934843,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.65120431818182,
      "returnOnSalesIsEstimate": true,
      "equity": 6736640.92,
      "equityIsEstimate": false,
      "equityRatio": 41.0937743290536,
      "equityRatioIsEstimate": false,
      "cash": 12728561.02,
      "cashIsEstimate": false,
      "receivables": 2723477.91,
      "receivablesIsEstimate": false,
      "liabilities": 686799.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 15680694.9,
      "balanceTotalIsEstimate": false,
      "earnings": -794999.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7857110476190474,
      "returnOnSalesIsEstimate": true,
      "equity": 5941641.6,
      "equityIsEstimate": false,
      "equityRatio": 37.891443191079496,
      "equityRatioIsEstimate": false,
      "cash": 10863666.37,
      "cashIsEstimate": false,
      "receivables": 4164816.28,
      "receivablesIsEstimate": false,
      "liabilities": 526357.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 23666229.13,
      "balanceTotalIsEstimate": false,
      "earnings": 4619085.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 31000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.900276096774192,
      "returnOnSalesIsEstimate": true,
      "equity": 4695779.37,
      "equityIsEstimate": false,
      "equityRatio": 19.841688104200315,
      "equityRatioIsEstimate": false,
      "cash": 11295923.4,
      "cashIsEstimate": false,
      "receivables": 11897819.21,
      "receivablesIsEstimate": false,
      "liabilities": 419176.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 11825761.07,
      "balanceTotalIsEstimate": false,
      "earnings": 2216810.82,
      "earningsIsEstimate": false,
      "earningsCagr": -52.00758295539616,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.921829407207051,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.040063647058822,
      "returnOnSalesIsEstimate": true,
      "equity": 2293504.6,
      "equityIsEstimate": false,
      "equityRatio": 19.394139509703454,
      "equityRatioIsEstimate": false,
      "cash": 7123376.82,
      "cashIsEstimate": false,
      "receivables": 3247317.74,
      "receivablesIsEstimate": false,
      "liabilities": 492067.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 13781296.44,
      "balanceTotalIsEstimate": false,
      "earnings": 2020339.48,
      "earningsIsEstimate": false,
      "earningsCagr": -33.86457169323529,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.633365684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 3758844.08,
      "equityIsEstimate": false,
      "equityRatio": 27.274967172827175,
      "equityRatioIsEstimate": false,
      "cash": 7792804.76,
      "cashIsEstimate": false,
      "receivables": 4120628.2,
      "receivablesIsEstimate": false,
      "liabilities": 608877.81,
      "liabilitiesIsEstimate": false
    }
  ]
}