Liselund CO ApS

{
  "id": "64a9e54d-9116-4759-8b79-47e32e484fc5",
  "euId": "DKCVR.34210748",
  "name": "Liselund CO ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2012-01-14T00:00:00",
  "vatId": "DK34210748",
  "hq": {
    "line2": null,
    "street": "Liselundvej 55C",
    "city": "Borre",
    "zipCode": "4791",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.999667,
    "longitude": 12.518864
  },
  "contactData": {
    "emails": [
      "nhr@nyro.dk"
    ],
    "phones": [
      "+45 55812345"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Niels Iver Rosenkrantz",
      "position": "Director",
      "startDate": "2012-01-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34545083,
      "balanceTotalIsEstimate": false,
      "earnings": -56365,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 304920,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -18.485176439721897,
      "returnOnSalesIsEstimate": false,
      "equity": 14768875,
      "equityIsEstimate": false,
      "equityRatio": 42.75246639297408,
      "equityRatioIsEstimate": false,
      "cash": 407268,
      "cashIsEstimate": false,
      "receivables": 1014066,
      "receivablesIsEstimate": false,
      "liabilities": 19776208,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34347438,
      "balanceTotalIsEstimate": false,
      "earnings": -187773,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 372925,
      "revenueIsEstimate": false,
      "revenueCagr": 22.302571166207528,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -50.35141114165047,
      "returnOnSalesIsEstimate": false,
      "equity": 14581102,
      "equityIsEstimate": false,
      "equityRatio": 42.45178927173549,
      "equityRatioIsEstimate": false,
      "cash": 1072579,
      "cashIsEstimate": false,
      "receivables": 152210,
      "receivablesIsEstimate": false,
      "liabilities": 19766336,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34233123,
      "balanceTotalIsEstimate": false,
      "earnings": -276054,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 515037,
      "revenueIsEstimate": false,
      "revenueCagr": 29.964954559360677,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -53.59886765416854,
      "returnOnSalesIsEstimate": false,
      "equity": 14305048,
      "equityIsEstimate": false,
      "equityRatio": 41.787154505301785,
      "equityRatioIsEstimate": false,
      "cash": 937285,
      "cashIsEstimate": false,
      "receivables": 24000,
      "receivablesIsEstimate": false,
      "liabilities": 19928075,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34111581,
      "balanceTotalIsEstimate": false,
      "earnings": -142068,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 601277,
      "revenueIsEstimate": false,
      "revenueCagr": 25.399621840332152,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -23.627712352210377,
      "returnOnSalesIsEstimate": false,
      "equity": 14102980,
      "equityIsEstimate": false,
      "equityRatio": 41.3436715231698,
      "equityRatioIsEstimate": false,
      "cash": 871876,
      "cashIsEstimate": false,
      "receivables": 289256,
      "receivablesIsEstimate": false,
      "liabilities": 20008601,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33974403,
      "balanceTotalIsEstimate": false,
      "earnings": 144814,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670150,
      "revenueIsEstimate": false,
      "revenueCagr": 21.757725797191064,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.60919197194658,
      "returnOnSalesIsEstimate": false,
      "equity": 14147794,
      "equityIsEstimate": false,
      "equityRatio": 41.64250950929145,
      "equityRatioIsEstimate": false,
      "cash": 866381,
      "cashIsEstimate": false,
      "receivables": 16638,
      "receivablesIsEstimate": false,
      "liabilities": 19826609,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33787242,
      "balanceTotalIsEstimate": false,
      "earnings": -37579,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 563595,
      "revenueIsEstimate": false,
      "revenueCagr": 10.875708572192998,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.667731260923181,
      "returnOnSalesIsEstimate": false,
      "equity": 14010215,
      "equityIsEstimate": false,
      "equityRatio": 41.46599180838732,
      "equityRatioIsEstimate": false,
      "cash": 759177,
      "cashIsEstimate": false,
      "receivables": 22250,
      "receivablesIsEstimate": false,
      "liabilities": 19777027,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33755985,
      "balanceTotalIsEstimate": false,
      "earnings": 9845,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 631634,
      "revenueIsEstimate": false,
      "revenueCagr": 5.23416694504657,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5586558038357656,
      "returnOnSalesIsEstimate": false,
      "equity": 13970060,
      "equityIsEstimate": false,
      "equityRatio": 41.38543135387695,
      "equityRatioIsEstimate": false,
      "cash": 824662,
      "cashIsEstimate": false,
      "receivables": 21875,
      "receivablesIsEstimate": false,
      "liabilities": 19785925,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33622980,
      "balanceTotalIsEstimate": false,
      "earnings": -215638,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 487320,
      "revenueIsEstimate": false,
      "revenueCagr": -5.117763946552145,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -44.249774275629974,
      "returnOnSalesIsEstimate": false,
      "equity": 13754423,
      "equityIsEstimate": false,
      "equityRatio": 40.90780472165168,
      "equityRatioIsEstimate": false,
      "cash": 537632,
      "cashIsEstimate": false,
      "receivables": 24438,
      "receivablesIsEstimate": false,
      "liabilities": 19868557,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33716979,
      "balanceTotalIsEstimate": false,
      "earnings": 59625,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 615900,
      "revenueIsEstimate": false,
      "revenueCagr": -2.0883102728278535,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.680954700438383,
      "returnOnSalesIsEstimate": false,
      "equity": 13814048,
      "equityIsEstimate": false,
      "equityRatio": 40.97059822589681,
      "equityRatioIsEstimate": false,
      "cash": 460564,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 19902931,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33881172,
      "balanceTotalIsEstimate": false,
      "earnings": -13415,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 534088,
      "revenueIsEstimate": false,
      "revenueCagr": -1.3353857692239735,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.5117583619178863,
      "returnOnSalesIsEstimate": false,
      "equity": 13800633,
      "equityIsEstimate": false,
      "equityRatio": 40.73245459159441,
      "equityRatioIsEstimate": false,
      "cash": 408057,
      "cashIsEstimate": false,
      "receivables": 23976,
      "receivablesIsEstimate": false,
      "liabilities": 20080539,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34793371,
      "balanceTotalIsEstimate": false,
      "earnings": 10136,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670665,
      "revenueIsEstimate": false,
      "revenueCagr": 1.510282344225078,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.511335763756868,
      "returnOnSalesIsEstimate": false,
      "equity": 13810769,
      "equityIsEstimate": false,
      "equityRatio": 39.693679005693355,
      "equityRatioIsEstimate": false,
      "cash": 265623,
      "cashIsEstimate": false,
      "receivables": 4771,
      "receivablesIsEstimate": false,
      "liabilities": 20982602,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 34893003,
      "balanceTotalIsEstimate": false,
      "earnings": 333777,
      "earningsIsEstimate": false,
      "earningsCagr": 3192.9853985793216,
      "earningsCagrIsEstimate": false,
      "revenue": 1057218,
      "revenueIsEstimate": false,
      "revenueCagr": 21.363356287456426,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 31.571255881000894,
      "returnOnSalesIsEstimate": false,
      "equity": 14144546,
      "equityIsEstimate": false,
      "equityRatio": 40.5369122285061,
      "equityRatioIsEstimate": false,
      "cash": 209290,
      "cashIsEstimate": false,
      "receivables": 251871,
      "receivablesIsEstimate": false,
      "liabilities": 20748457,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 35014934,
      "balanceTotalIsEstimate": false,
      "earnings": 256843,
      "earningsIsEstimate": false,
      "earningsCagr": 403.3853429260434,
      "earningsCagrIsEstimate": false,
      "revenue": 1001079,
      "revenueIsEstimate": false,
      "revenueCagr": 12.911853539272444,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 25.656616510784865,
      "returnOnSalesIsEstimate": false,
      "equity": 14401389,
      "equityIsEstimate": false,
      "equityRatio": 41.129276439590036,
      "equityRatioIsEstimate": false,
      "cash": 655467,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 20613545,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}