M & F Rhinluch-Agrar GmbH

{
  "id": "ef6d780e-406b-4d2e-9cd3-0d11ec6075cb",
  "euId": "DEG1309.HRB1678",
  "name": "M & F Rhinluch-Agrar GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-03-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Wald 26",
    "city": "Wustrau-Altfriesack",
    "zipCode": "16818",
    "state": "BB",
    "country": "DE",
    "latitude": 52.8424884,
    "longitude": 12.8558063
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3392570251"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christoph Ziems",
      "position": "Managing Director",
      "startDate": "2015-07-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3191140.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1911683.77,
      "equityIsEstimate": false,
      "equityRatio": 59.9059659816711,
      "equityRatioIsEstimate": false,
      "cash": 194187.89,
      "cashIsEstimate": false,
      "receivables": 114309.83,
      "receivablesIsEstimate": false,
      "liabilities": 866103.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4877304.02,
      "balanceTotalIsEstimate": false,
      "earnings": 122137.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.071265666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2033821.74,
      "equityIsEstimate": false,
      "equityRatio": 41.69971221109157,
      "equityRatioIsEstimate": false,
      "cash": 200095.87,
      "cashIsEstimate": false,
      "receivables": 77529.69,
      "receivablesIsEstimate": false,
      "liabilities": 2324392.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5298416.34,
      "balanceTotalIsEstimate": false,
      "earnings": 280618.91,
      "earningsIsEstimate": false,
      "earningsCagr": 129.75566893735012,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.65694770084508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3777025,
      "returnOnSalesIsEstimate": true,
      "equity": 2314440.65,
      "equityIsEstimate": false,
      "equityRatio": 43.68174377931199,
      "equityRatioIsEstimate": false,
      "cash": 172643.63,
      "cashIsEstimate": false,
      "receivables": 203871.02,
      "receivablesIsEstimate": false,
      "liabilities": 2304641.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5363487.53,
      "balanceTotalIsEstimate": false,
      "earnings": 141842.45,
      "earningsIsEstimate": false,
      "earningsCagr": 7.765007453458583,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.71268841304644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.575562903225807,
      "returnOnSalesIsEstimate": true,
      "equity": 2396283.1,
      "equityIsEstimate": false,
      "equityRatio": 44.677704321986184,
      "equityRatioIsEstimate": false,
      "cash": 25190.42,
      "cashIsEstimate": false,
      "receivables": 70356.49,
      "receivablesIsEstimate": false,
      "liabilities": 2276598.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5868920.01,
      "balanceTotalIsEstimate": false,
      "earnings": 290532.29,
      "earningsIsEstimate": false,
      "earningsCagr": 33.48974493980488,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.008190420594222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.086153414634146,
      "returnOnSalesIsEstimate": true,
      "equity": 2686815.39,
      "equityIsEstimate": false,
      "equityRatio": 45.78040568659924,
      "equityRatioIsEstimate": false,
      "cash": 263799.6,
      "cashIsEstimate": false,
      "receivables": 149924.1,
      "receivablesIsEstimate": false,
      "liabilities": 2449120.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5777403.34,
      "balanceTotalIsEstimate": false,
      "earnings": 235331.74,
      "earningsIsEstimate": false,
      "earningsCagr": 17.816862214097952,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.603136666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2835258.13,
      "equityIsEstimate": false,
      "equityRatio": 49.07495570492746,
      "equityRatioIsEstimate": false,
      "cash": 232467.57,
      "cashIsEstimate": false,
      "receivables": 160031.43,
      "receivablesIsEstimate": false,
      "liabilities": 2190588.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6220344.08,
      "balanceTotalIsEstimate": false,
      "earnings": 272171.03,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7612601560805676,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1562636825987682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.480262619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 3476202.16,
      "equityIsEstimate": false,
      "equityRatio": 55.88440310202262,
      "equityRatioIsEstimate": false,
      "cash": 281533.74,
      "cashIsEstimate": false,
      "receivables": 143668.73,
      "receivablesIsEstimate": false,
      "liabilities": 2017225.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6436440.33,
      "balanceTotalIsEstimate": false,
      "earnings": 487773.79,
      "earningsIsEstimate": false,
      "earningsCagr": 36.176779463934224,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.949848973218472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.129563166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 3843975.95,
      "equityIsEstimate": false,
      "equityRatio": 59.7220785545603,
      "equityRatioIsEstimate": false,
      "cash": 461643.77,
      "cashIsEstimate": false,
      "receivables": 357769.67,
      "receivablesIsEstimate": false,
      "liabilities": 1817909.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7144295.85,
      "balanceTotalIsEstimate": false,
      "earnings": 595849.46,
      "earningsIsEstimate": false,
      "earningsCagr": 19.670067421487893,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.273266551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 4319825.41,
      "equityIsEstimate": false,
      "equityRatio": 60.46537686425738,
      "equityRatioIsEstimate": false,
      "cash": 770370.98,
      "cashIsEstimate": false,
      "receivables": 293655.86,
      "receivablesIsEstimate": false,
      "liabilities": 1835410.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7313859.77,
      "balanceTotalIsEstimate": false,
      "earnings": 311910.61,
      "earningsIsEstimate": false,
      "earningsCagr": 7.296958289038469,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.47211596491228,
      "returnOnSalesIsEstimate": true,
      "equity": 4511736.02,
      "equityIsEstimate": false,
      "equityRatio": 61.687483242517786,
      "equityRatioIsEstimate": false,
      "cash": 619310.88,
      "cashIsEstimate": false,
      "receivables": 262679.5,
      "receivablesIsEstimate": false,
      "liabilities": 2056580.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7508675.67,
      "balanceTotalIsEstimate": false,
      "earnings": 230687.76,
      "earningsIsEstimate": false,
      "earningsCagr": -4.049848721852934,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6617104761904766,
      "returnOnSalesIsEstimate": true,
      "equity": 4642424.72,
      "equityIsEstimate": false,
      "equityRatio": 61.827476961726326,
      "equityRatioIsEstimate": false,
      "cash": 413787.08,
      "cashIsEstimate": false,
      "receivables": 328272.39,
      "receivablesIsEstimate": false,
      "liabilities": 2252659.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7593279.22,
      "balanceTotalIsEstimate": false,
      "earnings": 332041.63,
      "earningsIsEstimate": false,
      "earningsCagr": -9.167029056142074,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.929314821428572,
      "returnOnSalesIsEstimate": true,
      "equity": 4874467.3,
      "equityIsEstimate": false,
      "equityRatio": 64.19449566876325,
      "equityRatioIsEstimate": false,
      "cash": 784788.75,
      "cashIsEstimate": false,
      "receivables": 233930.51,
      "receivablesIsEstimate": false,
      "liabilities": 2105448.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7815932.59,
      "balanceTotalIsEstimate": false,
      "earnings": 344211.17,
      "earningsIsEstimate": false,
      "earningsCagr": -12.818948586361778,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4338497090050186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.03879245614035,
      "returnOnSalesIsEstimate": true,
      "equity": 5118679.42,
      "equityIsEstimate": false,
      "equityRatio": 65.49032199368034,
      "equityRatioIsEstimate": false,
      "cash": 1218966.55,
      "cashIsEstimate": false,
      "receivables": 241308.18,
      "receivablesIsEstimate": false,
      "liabilities": 2060590.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7879515.44,
      "balanceTotalIsEstimate": false,
      "earnings": 383484.19,
      "earningsIsEstimate": false,
      "earningsCagr": 5.300232224864931,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.269049637188192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.374695961538462,
      "returnOnSalesIsEstimate": true,
      "equity": 4492164.08,
      "equityIsEstimate": false,
      "equityRatio": 57.01066409738515,
      "equityRatioIsEstimate": false,
      "cash": 1213736.27,
      "cashIsEstimate": false,
      "receivables": 180409.43,
      "receivablesIsEstimate": false,
      "liabilities": 2750554.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7999647.76,
      "balanceTotalIsEstimate": false,
      "earnings": 239175.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9073525994699017,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3992095651950578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.857661451612903,
      "returnOnSalesIsEstimate": true,
      "equity": 4626339.09,
      "equityIsEstimate": false,
      "equityRatio": 57.831784958491724,
      "equityRatioIsEstimate": false,
      "cash": 1147017.29,
      "cashIsEstimate": false,
      "receivables": 286804.18,
      "receivablesIsEstimate": false,
      "liabilities": 2732174.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7527379.58,
      "balanceTotalIsEstimate": false,
      "earnings": 243377.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.472300938454546,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1610744860517395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.98978737704918,
      "returnOnSalesIsEstimate": true,
      "equity": 4764716.58,
      "equityIsEstimate": false,
      "equityRatio": 63.29847630720915,
      "equityRatioIsEstimate": false,
      "cash": 937376.84,
      "cashIsEstimate": false,
      "receivables": 313157.49,
      "receivablesIsEstimate": false,
      "liabilities": 2405783.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8225742.96,
      "balanceTotalIsEstimate": false,
      "earnings": 581140.15,
      "earningsIsEstimate": false,
      "earningsCagr": 13.989272103149663,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9381312076353527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.080314843750001,
      "returnOnSalesIsEstimate": true,
      "equity": 5225857.68,
      "equityIsEstimate": false,
      "equityRatio": 63.5305249071386,
      "equityRatioIsEstimate": false,
      "cash": 1193207.67,
      "cashIsEstimate": false,
      "receivables": 305573.99,
      "receivablesIsEstimate": false,
      "liabilities": 2467355.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8770644.85,
      "balanceTotalIsEstimate": false,
      "earnings": 835445.29,
      "earningsIsEstimate": false,
      "earningsCagr": 21.490589052567046,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.474924032258064,
      "returnOnSalesIsEstimate": true,
      "equity": 5941303.92,
      "equityIsEstimate": false,
      "equityRatio": 67.74078783956233,
      "equityRatioIsEstimate": false,
      "cash": 1184790.6,
      "cashIsEstimate": false,
      "receivables": 253182.08,
      "receivablesIsEstimate": false,
      "liabilities": 2238660.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8745564.76,
      "balanceTotalIsEstimate": false,
      "earnings": 535110.17,
      "earningsIsEstimate": false,
      "earningsCagr": 22.301518997911817,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.36109640625,
      "returnOnSalesIsEstimate": true,
      "equity": 6326415.03,
      "equityIsEstimate": false,
      "equityRatio": 72.33855335375733,
      "equityRatioIsEstimate": false,
      "cash": 930336.24,
      "cashIsEstimate": false,
      "receivables": 281221.86,
      "receivablesIsEstimate": false,
      "liabilities": 1813487.38,
      "liabilitiesIsEstimate": false
    }
  ]
}