masterplan IT GmbH
DEU1104.HRB8673
Firmensitz
Rauschwalder Str. 42
02826 Görlitz
Sachsen
Deutschland
Kontakt
Geschäftsführung
Sascha Kurth
Managing Director
Seit 12. August 2024
Uwe Hofmann
Managing Director
Seit 31. Januar 2005
Sonnhild LandgrafEhemalig
Managing Director
31. Januar 2005 – 3. August 2020
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~3.600.000 € | 65.898 € | 1.888.643 € | 17.6% |
| 2023 | ~1.300.000 € | 221.389 € | 718.225 € | 49.7% |
| 2022 | ~1.200.000 € | 190.317 € | 678.384 € | 53.2% |
| 2021 | ~1.200.000 € | 165.495 € | 660.594 € | 41.0% |
| 2020 | ~1.100.000 € | 84.101 € | 628.277 € | 24.7% |
Branche
NACE 46.51Großhandel mit Datenverarbeitungsgeräten, peripheren Geräten und SoftwareWZ 46.51.0Großhandel mit Datenverarbeitungsgeräten, peripheren Geräten und SoftwareISIC 4651Wholesale of computers, computer peripheral equipment and softwareNAICS 423430Professional and Commercial Equipment and Supplies Merchant WholesalersUKSIC 46.51Wholesale of computers, computer peripheral equipment and softwareNACE2025 46.50Großhandel mit Geräten der Informations- und Kommunikationstechnik
Rohdaten
{
"id": "a2d86e49-3493-4d6f-8f09-9d0eee703a0c",
"euId": "DEU1104.HRB8673",
"name": "masterplan IT GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-12-07T00:00:00",
"vatId": "DE158463996",
"hq": {
"line2": null,
"street": "Rauschwalder Str. 42",
"city": "Görlitz",
"zipCode": "02826",
"state": "SN",
"country": "DE",
"latitude": 51.15188885,
"longitude": 14.9645966624348
},
"contactData": {
"emails": [
"info@masterplan-it.de"
],
"phones": [
"+49 3581750070"
],
"websites": [
"https://citadelle.ag/goerlitz/"
],
"faxes": [
"+49 358175007100"
]
},
"managers": [
{
"name": "Sascha Kurth",
"position": "Managing Director",
"startDate": "2024-08-12T00:00:00",
"endDate": null
},
{
"name": "Sonnhild Landgraf",
"position": "Managing Director",
"startDate": "2005-01-31T00:00:00",
"endDate": "2020-08-03T00:00:00"
},
{
"name": "Uwe Hofmann",
"position": "Managing Director",
"startDate": "2005-01-31T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4651"
],
"nace": [
"46.51"
],
"nace2025": [
"46.50"
],
"naics": [
"423430"
],
"uksic": [
"46.51"
],
"wz": [
"46.51.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 238588.67,
"balanceTotalIsEstimate": false,
"earnings": 10467.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 410000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.553060975609756,
"returnOnSalesIsEstimate": true,
"equity": 70189.87,
"equityIsEstimate": false,
"equityRatio": 29.41877751361789,
"equityRatioIsEstimate": false,
"cash": 32128.85,
"cashIsEstimate": false,
"receivables": 45671.25,
"receivablesIsEstimate": false,
"liabilities": 97647.89,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 263929.24,
"balanceTotalIsEstimate": false,
"earnings": 40521.84,
"earningsIsEstimate": false,
"earningsCagr": 287.11866673672444,
"earningsCagrIsEstimate": false,
"revenue": 460000,
"revenueIsEstimate": true,
"revenueCagr": 12.195121951219523,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.809095652173912,
"returnOnSalesIsEstimate": true,
"equity": 110711.71,
"equityIsEstimate": false,
"equityRatio": 41.9474969882079,
"equityRatioIsEstimate": false,
"cash": 9324.02,
"cashIsEstimate": false,
"receivables": 108872.16,
"receivablesIsEstimate": false,
"liabilities": 68108.67,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 227640.04,
"balanceTotalIsEstimate": false,
"earnings": 1538.55,
"earningsIsEstimate": false,
"earningsCagr": -61.66166170410794,
"earningsCagrIsEstimate": false,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": -2.4695169603307088,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39449999999999996,
"returnOnSalesIsEstimate": true,
"equity": 112250.26,
"equityIsEstimate": false,
"equityRatio": 49.31042008251272,
"equityRatioIsEstimate": false,
"cash": 24872.15,
"cashIsEstimate": false,
"receivables": 92965.7,
"receivablesIsEstimate": false,
"liabilities": 38986.92,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 286392.79,
"balanceTotalIsEstimate": false,
"earnings": 20920.83,
"earningsIsEstimate": false,
"earningsCagr": 25.96347180095526,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 6.838729749854222,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.184166,
"returnOnSalesIsEstimate": true,
"equity": 133171.09,
"equityIsEstimate": false,
"equityRatio": 46.499456218852444,
"equityRatioIsEstimate": false,
"cash": 81715.1,
"cashIsEstimate": false,
"receivables": 99530.62,
"receivablesIsEstimate": false,
"liabilities": 74389.47,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 328152.58,
"balanceTotalIsEstimate": false,
"earnings": 22855.66,
"earningsIsEstimate": false,
"earningsCagr": 21.559017350692187,
"earningsCagrIsEstimate": false,
"revenue": 570000,
"revenueIsEstimate": true,
"revenueCagr": 8.585728592314211,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.009764912280702,
"returnOnSalesIsEstimate": true,
"equity": 156026.75,
"equityIsEstimate": false,
"equityRatio": 47.54701303887356,
"equityRatioIsEstimate": false,
"cash": 78701.21,
"cashIsEstimate": false,
"receivables": 125084.55,
"receivablesIsEstimate": false,
"liabilities": 73270.59,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 355319.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 620000,
"revenueIsEstimate": true,
"revenueCagr": 7.747813143625537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 26000,
"equityIsEstimate": false,
"equityRatio": 7.3173592753607855,
"equityRatioIsEstimate": false,
"cash": 182084,
"cashIsEstimate": false,
"receivables": 115052.51,
"receivablesIsEstimate": false,
"liabilities": 215006.31,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 282104.56,
"balanceTotalIsEstimate": false,
"earnings": 46257.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": 5.872426846446177,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.440279591836735,
"returnOnSalesIsEstimate": true,
"equity": 72257.37,
"equityIsEstimate": false,
"equityRatio": 25.613683805749186,
"equityRatioIsEstimate": false,
"cash": 62064.7,
"cashIsEstimate": false,
"receivables": 136952.11,
"receivablesIsEstimate": false,
"liabilities": 82122.23,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 283245.01,
"balanceTotalIsEstimate": false,
"earnings": 47234.96,
"earningsIsEstimate": false,
"earningsCagr": 2.1133713395292464,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": -0.5037943607311912,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.63978775510204,
"returnOnSalesIsEstimate": true,
"equity": 119492.33,
"equityIsEstimate": false,
"equityRatio": 42.186914431431646,
"equityRatioIsEstimate": false,
"cash": 57267.89,
"cashIsEstimate": false,
"receivables": 97563.51,
"receivablesIsEstimate": false,
"liabilities": 135313.68,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 333593.64,
"balanceTotalIsEstimate": false,
"earnings": 48953.56,
"earningsIsEstimate": false,
"earningsCagr": 2.8730631377178018,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 0.43574016644918334,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.440268965517241,
"returnOnSalesIsEstimate": true,
"equity": 168445.89,
"equityIsEstimate": false,
"equityRatio": 50.494334963939956,
"equityRatioIsEstimate": false,
"cash": 101844.08,
"cashIsEstimate": false,
"receivables": 107305.65,
"receivablesIsEstimate": false,
"liabilities": 130872.75,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 362606.93,
"balanceTotalIsEstimate": false,
"earnings": 37644.38,
"earningsIsEstimate": false,
"earningsCagr": -6.637371414360993,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 0.7968757453088893,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.881934374999999,
"returnOnSalesIsEstimate": true,
"equity": 178890.27,
"equityIsEstimate": false,
"equityRatio": 49.33448734694618,
"equityRatioIsEstimate": false,
"cash": 92481,
"cashIsEstimate": false,
"receivables": 116670.52,
"receivablesIsEstimate": false,
"liabilities": 147471.66,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 405866.07,
"balanceTotalIsEstimate": false,
"earnings": 63264.84,
"earningsIsEstimate": false,
"earningsCagr": 8.142242038920955,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 10.099184986204722,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.786783333333332,
"returnOnSalesIsEstimate": true,
"equity": 227155.11,
"equityIsEstimate": false,
"equityRatio": 55.96799702916777,
"equityRatioIsEstimate": false,
"cash": 235159.77,
"cashIsEstimate": false,
"receivables": 91045.74,
"receivablesIsEstimate": false,
"liabilities": 131179.45,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 366109.61,
"balanceTotalIsEstimate": false,
"earnings": 57244.89,
"earningsIsEstimate": false,
"earningsCagr": 4.922418653562666,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 6.904496764969759,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.9445140625,
"returnOnSalesIsEstimate": true,
"equity": 189400,
"equityIsEstimate": false,
"equityRatio": 51.73314079354541,
"equityRatioIsEstimate": false,
"cash": 176360.07,
"cashIsEstimate": false,
"receivables": 97672.84,
"receivablesIsEstimate": false,
"liabilities": 131735.67,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 560837.83,
"balanceTotalIsEstimate": false,
"earnings": 76667.27,
"earningsIsEstimate": false,
"earningsCagr": 11.868143216771344,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 14.58901904620815,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.666727000000001,
"returnOnSalesIsEstimate": true,
"equity": 238902.76,
"equityIsEstimate": false,
"equityRatio": 42.5974759940855,
"equityRatioIsEstimate": false,
"cash": 353144.7,
"cashIsEstimate": false,
"receivables": 108017.29,
"receivablesIsEstimate": false,
"liabilities": 210978.77,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 628277.2,
"balanceTotalIsEstimate": false,
"earnings": 84100.69,
"earningsIsEstimate": false,
"earningsCagr": 22.257314695505094,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 14.49939127404518,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.645517272727273,
"returnOnSalesIsEstimate": true,
"equity": 155091.73,
"equityIsEstimate": false,
"equityRatio": 24.68523925426548,
"equityRatioIsEstimate": false,
"cash": 435880.26,
"cashIsEstimate": false,
"receivables": 85332.95,
"receivablesIsEstimate": false,
"liabilities": 394794.12,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 660593.83,
"balanceTotalIsEstimate": false,
"earnings": 165495.4,
"earningsIsEstimate": false,
"earningsCagr": 27.176209961182508,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.791283333333332,
"returnOnSalesIsEstimate": true,
"equity": 270587.13,
"equityIsEstimate": false,
"equityRatio": 40.96119547468374,
"equityRatioIsEstimate": false,
"cash": 457997.1,
"cashIsEstimate": false,
"receivables": 102250.66,
"receivablesIsEstimate": false,
"liabilities": 276049.55,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 678383.86,
"balanceTotalIsEstimate": false,
"earnings": 190316.75,
"earningsIsEstimate": false,
"earningsCagr": 35.031493730308874,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.859729166666666,
"returnOnSalesIsEstimate": true,
"equity": 360903.88,
"equityIsEstimate": false,
"equityRatio": 53.2005404727642,
"equityRatioIsEstimate": false,
"cash": 353767.36,
"cashIsEstimate": false,
"receivables": 130624.93,
"receivablesIsEstimate": false,
"liabilities": 224109.85,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 718225,
"balanceTotalIsEstimate": false,
"earnings": 221389.1,
"earningsIsEstimate": false,
"earningsCagr": 30.357660879901992,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.02993076923077,
"returnOnSalesIsEstimate": true,
"equity": 357292.98,
"equityIsEstimate": false,
"equityRatio": 49.746664346131084,
"equityRatioIsEstimate": false,
"cash": 379529.71,
"cashIsEstimate": false,
"receivables": 167069.29,
"receivablesIsEstimate": false,
"liabilities": 255765.46,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1888642.72,
"balanceTotalIsEstimate": false,
"earnings": 65897.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8304963888888888,
"returnOnSalesIsEstimate": true,
"equity": 332392.69,
"equityIsEstimate": false,
"equityRatio": 17.59955371548516,
"equityRatioIsEstimate": false,
"cash": 21209.21,
"cashIsEstimate": false,
"receivables": 1751423.95,
"receivablesIsEstimate": false,
"liabilities": 1490237.42,
"liabilitiesIsEstimate": false
}
]
}