Metallbau-Medoch GmbH

{
  "id": "fec6a109-9ae9-436e-b366-f1ed6f935dbe",
  "euId": "DEW1215.HRB113282",
  "name": "Metallbau-Medoch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-05-29T00:00:00",
  "vatId": "DE222647670",
  "hq": {
    "line2": null,
    "street": "Am Polderdeich 37",
    "city": "Magdeburg",
    "zipCode": "39124",
    "state": "ST",
    "country": "DE",
    "latitude": 52.1627942,
    "longitude": 11.6512258
  },
  "contactData": {
    "emails": [
      "info@metallbau-medoch.de"
    ],
    "phones": [
      "+49 391508030"
    ],
    "websites": [
      "https://metallbau-medoch.de/"
    ],
    "faxes": [
      "+49 3915080333"
    ]
  },
  "managers": [
    {
      "name": "Stefan Medoch",
      "position": "Managing Director",
      "startDate": "2006-07-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2124023.17,
      "balanceTotalIsEstimate": false,
      "earnings": 2996.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.04682796875,
      "returnOnSalesIsEstimate": true,
      "equity": 33100.96,
      "equityIsEstimate": false,
      "equityRatio": 1.5584086118985228,
      "equityRatioIsEstimate": false,
      "cash": 18234.48,
      "cashIsEstimate": false,
      "receivables": 708197.57,
      "receivablesIsEstimate": false,
      "liabilities": 2075045.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1665597.74,
      "balanceTotalIsEstimate": false,
      "earnings": -2796.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -39.0625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07170307692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 30304.54,
      "equityIsEstimate": false,
      "equityRatio": 1.8194393083170253,
      "equityRatioIsEstimate": false,
      "cash": 42088.09,
      "cashIsEstimate": false,
      "receivables": 346344.91,
      "receivablesIsEstimate": false,
      "liabilities": 1611446.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1438818.49,
      "balanceTotalIsEstimate": false,
      "earnings": 122707.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.049002711254797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5059388571428576,
      "returnOnSalesIsEstimate": true,
      "equity": 153012.4,
      "equityIsEstimate": false,
      "equityRatio": 10.634586715660014,
      "equityRatioIsEstimate": false,
      "cash": 21591.38,
      "cashIsEstimate": false,
      "receivables": 312064.6,
      "receivablesIsEstimate": false,
      "liabilities": 1227218.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1573639.14,
      "balanceTotalIsEstimate": false,
      "earnings": 211912.68,
      "earningsIsEstimate": true,
      "earningsCagr": 72.69690792423565,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4148475,
      "returnOnSalesIsEstimate": true,
      "equity": 43689.04,
      "equityIsEstimate": false,
      "equityRatio": 2.776306135852722,
      "equityRatioIsEstimate": false,
      "cash": 87765.18,
      "cashIsEstimate": false,
      "receivables": 503146.83,
      "receivablesIsEstimate": false,
      "liabilities": 1319408.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1763087.94,
      "balanceTotalIsEstimate": false,
      "earnings": 163663.27,
      "earningsIsEstimate": true,
      "earningsCagr": 15.488680922571119,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.147370576923077,
      "returnOnSalesIsEstimate": true,
      "equity": 226041.35,
      "equityIsEstimate": false,
      "equityRatio": 12.820764345991728,
      "equityRatioIsEstimate": false,
      "cash": 93238.75,
      "cashIsEstimate": false,
      "receivables": 549062.72,
      "receivablesIsEstimate": false,
      "liabilities": 1297020.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1686299.75,
      "balanceTotalIsEstimate": false,
      "earnings": 96529.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -7.687160843505325,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.298314285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 303881.51,
      "equityIsEstimate": false,
      "equityRatio": 18.02061051126883,
      "equityRatioIsEstimate": false,
      "cash": 120795.32,
      "cashIsEstimate": false,
      "receivables": 385854.97,
      "receivablesIsEstimate": false,
      "liabilities": 1222686.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1771688.39,
      "balanceTotalIsEstimate": false,
      "earnings": 472135.55,
      "earningsIsEstimate": true,
      "earningsCagr": 40.05498780651449,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.281024585957761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.979896511627906,
      "returnOnSalesIsEstimate": true,
      "equity": 497135.55,
      "equityIsEstimate": false,
      "equityRatio": 28.0599880208054,
      "equityRatioIsEstimate": false,
      "cash": 243519.67,
      "cashIsEstimate": false,
      "receivables": 397780.03,
      "receivablesIsEstimate": false,
      "liabilities": 1201991.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1801587.38,
      "balanceTotalIsEstimate": false,
      "earnings": 235906.74000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 2.7178336218081744,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.138714736842107,
      "returnOnSalesIsEstimate": true,
      "equity": 733042.29,
      "equityIsEstimate": false,
      "equityRatio": 40.68868921584032,
      "equityRatioIsEstimate": false,
      "cash": 42443.34,
      "cashIsEstimate": false,
      "receivables": 631617.31,
      "receivablesIsEstimate": false,
      "liabilities": 1019114.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1853123.27,
      "balanceTotalIsEstimate": false,
      "earnings": 18034.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -42.384552031065624,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3468196153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 751076.91,
      "equityIsEstimate": false,
      "equityRatio": 40.53032640402816,
      "equityRatioIsEstimate": false,
      "cash": 148795.32,
      "cashIsEstimate": false,
      "receivables": 530906.45,
      "receivablesIsEstimate": false,
      "liabilities": 1029981.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1956295.07,
      "balanceTotalIsEstimate": false,
      "earnings": 280980.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 30.618427086620347,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.403475192307692,
      "returnOnSalesIsEstimate": true,
      "equity": 1032057.62,
      "equityIsEstimate": false,
      "equityRatio": 52.75572360359728,
      "equityRatioIsEstimate": false,
      "cash": 102511.36,
      "cashIsEstimate": false,
      "receivables": 516309.35,
      "receivablesIsEstimate": false,
      "liabilities": 825114.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2605999.78,
      "balanceTotalIsEstimate": false,
      "earnings": 284688.9800000001,
      "earningsIsEstimate": true,
      "earningsCagr": -11.879695637856457,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.725314740150615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.249089253731345,
      "returnOnSalesIsEstimate": true,
      "equity": 1316746.6,
      "equityIsEstimate": false,
      "equityRatio": 50.52750234691118,
      "equityRatioIsEstimate": false,
      "cash": 216426.49,
      "cashIsEstimate": false,
      "receivables": 680871.13,
      "receivablesIsEstimate": false,
      "liabilities": 1184752,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2764621,
      "balanceTotalIsEstimate": false,
      "earnings": 444450.3300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 17.15766865220596,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.510160393403884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.536034264705884,
      "returnOnSalesIsEstimate": true,
      "equity": 1752799.36,
      "equityIsEstimate": false,
      "equityRatio": 63.401072335050635,
      "equityRatioIsEstimate": false,
      "cash": 442768.51,
      "cashIsEstimate": false,
      "receivables": 683445.35,
      "receivablesIsEstimate": false,
      "liabilities": 818182.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3334384.96,
      "balanceTotalIsEstimate": false,
      "earnings": 288127.57999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 99.92608375868133,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.643146894340143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0981460215053747,
      "returnOnSalesIsEstimate": true,
      "equity": 2040926.94,
      "equityIsEstimate": false,
      "equityRatio": 61.20849765349229,
      "equityRatioIsEstimate": false,
      "cash": 119721.81,
      "cashIsEstimate": false,
      "receivables": 1066112.91,
      "receivablesIsEstimate": false,
      "liabilities": 1231711.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3524843.34,
      "balanceTotalIsEstimate": false,
      "earnings": 460471.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 13.14398186232757,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.060121538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 2501398,
      "equityIsEstimate": false,
      "equityRatio": 70.96479924693618,
      "equityRatioIsEstimate": false,
      "cash": 434894.94,
      "cashIsEstimate": false,
      "receivables": 1001262.04,
      "receivablesIsEstimate": false,
      "liabilities": 853897.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4439110.62,
      "balanceTotalIsEstimate": false,
      "earnings": 473667.1000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 13.573142085050316,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.53028741313633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.736671,
      "returnOnSalesIsEstimate": true,
      "equity": 2975065.1,
      "equityIsEstimate": false,
      "equityRatio": 67.01939543015939,
      "equityRatioIsEstimate": false,
      "cash": 560566.5,
      "cashIsEstimate": false,
      "receivables": 1094943.16,
      "receivablesIsEstimate": false,
      "liabilities": 1350088.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4435369.83,
      "balanceTotalIsEstimate": false,
      "earnings": 383026.73999999976,
      "earningsIsEstimate": true,
      "earningsCagr": -3.650056285036496,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.830267399999997,
      "returnOnSalesIsEstimate": true,
      "equity": 3358091.84,
      "equityIsEstimate": false,
      "equityRatio": 75.71165356463634,
      "equityRatioIsEstimate": false,
      "cash": 522616.65,
      "cashIsEstimate": false,
      "receivables": 1084438.76,
      "receivablesIsEstimate": false,
      "liabilities": 969098.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4555600.67,
      "balanceTotalIsEstimate": false,
      "earnings": 262168.3700000001,
      "earningsIsEstimate": true,
      "earningsCagr": -2.332771129487754,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1847364166666674,
      "returnOnSalesIsEstimate": true,
      "equity": 3620260.21,
      "equityIsEstimate": false,
      "equityRatio": 79.46833957244107,
      "equityRatioIsEstimate": false,
      "cash": 502812.56,
      "cashIsEstimate": false,
      "receivables": 1427184.1,
      "receivablesIsEstimate": false,
      "liabilities": 838295.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4354408.1,
      "balanceTotalIsEstimate": false,
      "earnings": -93926.79999999981,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8538799999999983,
      "returnOnSalesIsEstimate": true,
      "equity": 3526333.41,
      "equityIsEstimate": false,
      "equityRatio": 80.98307115495216,
      "equityRatioIsEstimate": false,
      "cash": 632954.51,
      "cashIsEstimate": false,
      "receivables": 1149653.04,
      "receivablesIsEstimate": false,
      "liabilities": 767377.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4993247.92,
      "balanceTotalIsEstimate": false,
      "earnings": 594676.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.406147181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 4121009.6,
      "equityIsEstimate": false,
      "equityRatio": 82.53164405263499,
      "equityRatioIsEstimate": false,
      "cash": 1455339.06,
      "cashIsEstimate": false,
      "receivables": 1069376.13,
      "receivablesIsEstimate": false,
      "liabilities": 664889.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4694025.83,
      "balanceTotalIsEstimate": false,
      "earnings": -18890.970000000205,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17173609090909278,
      "returnOnSalesIsEstimate": true,
      "equity": 4102118.63,
      "equityIsEstimate": false,
      "equityRatio": 87.39020147232551,
      "equityRatioIsEstimate": false,
      "cash": 879806.72,
      "cashIsEstimate": false,
      "receivables": 1123426.81,
      "receivablesIsEstimate": false,
      "liabilities": 527095.68,
      "liabilitiesIsEstimate": false
    }
  ]
}