Murerfirmaet Nyborg Sørensen ApS
DKCVR.86032511
Firmensitz
Ramten Hedevej 19
8586 Ørum Djurs
Midtjylland
Dänemark
Kontakt
Geschäftsführung
Christian Nyborg Sørensen
Director
Seit 27. Februar 2025
Frank Nyborg Sørensen
Director
Seit 27. Februar 2025
Jytte Nyborg Sørensen
Director
Seit 27. Februar 2025
Peder Nyborg Sørensen
Director
Seit 27. Februar 2025
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 10.936.684 DKK | 1.966.817 DKK | 13.452.710 DKK | 82.9% |
| 2023 | 8.167.557 DKK | 815.436 DKK | 12.287.871 DKK | 78.8% |
| 2022 | 8.178.540 DKK | 985.117 DKK | 11.594.823 DKK | 80.8% |
| 2021 | 7.205.551 DKK | 672.631 DKK | 11.212.938 DKK | 79.3% |
Branche
NACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.91Maurerarbeiten
Rohdaten
{
"id": "63b7e9ce-2146-43bf-aa1e-c286209da9cc",
"euId": "DKCVR.86032511",
"name": "Murerfirmaet Nyborg Sørensen ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1979-03-27T00:00:00",
"vatId": "DK86032511",
"hq": {
"line2": null,
"street": "Ramten Hedevej 19",
"city": "Ørum Djurs",
"zipCode": "8586",
"state": "Midtjylland",
"country": "DK",
"latitude": 56.436338,
"longitude": 10.621768
},
"contactData": {
"emails": [
"www.nyborg-s@nyborg-s.dk"
],
"phones": [
"+45 86381266"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Christian Nyborg Sørensen",
"position": "Director",
"startDate": "2025-02-27T00:00:00",
"endDate": null
},
{
"name": "Frank Nyborg Sørensen",
"position": "Director",
"startDate": "2025-02-27T00:00:00",
"endDate": null
},
{
"name": "Jytte Nyborg Sørensen",
"position": "Director",
"startDate": "2025-02-27T00:00:00",
"endDate": null
},
{
"name": "Peder Nyborg Sørensen",
"position": "Director",
"startDate": "2025-02-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.99"
],
"nace2025": [
"43.91"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.99"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3925546,
"balanceTotalIsEstimate": false,
"earnings": 577005,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5224042,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.045183021116598,
"returnOnSalesIsEstimate": false,
"equity": 2555224,
"equityIsEstimate": false,
"equityRatio": 65.09219354454132,
"equityRatioIsEstimate": false,
"cash": 485762,
"cashIsEstimate": false,
"receivables": 1228905,
"receivablesIsEstimate": false,
"liabilities": 1208504,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6783570,
"balanceTotalIsEstimate": false,
"earnings": 1573029,
"earningsIsEstimate": false,
"earningsCagr": 172.6196480099826,
"earningsCagrIsEstimate": false,
"revenue": 6512200,
"revenueIsEstimate": false,
"revenueCagr": 24.65826270156328,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.155108872577625,
"returnOnSalesIsEstimate": false,
"equity": 3628253,
"equityIsEstimate": false,
"equityRatio": 53.48589312117365,
"equityRatioIsEstimate": false,
"cash": 1278222,
"cashIsEstimate": false,
"receivables": 2644844,
"receivablesIsEstimate": false,
"liabilities": 2933781,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6519075,
"balanceTotalIsEstimate": false,
"earnings": 1210571,
"earningsIsEstimate": false,
"earningsCagr": 44.845612536099246,
"earningsCagrIsEstimate": false,
"revenue": 6850574,
"revenueIsEstimate": false,
"revenueCagr": 14.514412942675413,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.67108858323405,
"returnOnSalesIsEstimate": false,
"equity": 4538824,
"equityIsEstimate": false,
"equityRatio": 69.62374263219859,
"equityRatioIsEstimate": false,
"cash": 311160,
"cashIsEstimate": false,
"receivables": 2892546,
"receivablesIsEstimate": false,
"liabilities": 1736707,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7374917,
"balanceTotalIsEstimate": false,
"earnings": 1336154,
"earningsIsEstimate": false,
"earningsCagr": 32.29973670272814,
"earningsCagrIsEstimate": false,
"revenue": 7346467,
"revenueIsEstimate": false,
"revenueCagr": 12.035921535121563,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.187708459045687,
"returnOnSalesIsEstimate": false,
"equity": 5874978,
"equityIsEstimate": false,
"equityRatio": 79.66161517478773,
"equityRatioIsEstimate": false,
"cash": 1132350,
"cashIsEstimate": false,
"receivables": 2239957,
"receivablesIsEstimate": false,
"liabilities": 1254714,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8393799,
"balanceTotalIsEstimate": false,
"earnings": 1467298,
"earningsIsEstimate": false,
"earningsCagr": 26.280033160377837,
"earningsCagrIsEstimate": false,
"revenue": 8304995,
"revenueIsEstimate": false,
"revenueCagr": 12.287956645870413,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.667656633146677,
"returnOnSalesIsEstimate": false,
"equity": 6842276,
"equityIsEstimate": false,
"equityRatio": 81.51584282635312,
"equityRatioIsEstimate": false,
"cash": 1904319,
"cashIsEstimate": false,
"receivables": 2362045,
"receivablesIsEstimate": false,
"liabilities": 1276792,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7328141,
"balanceTotalIsEstimate": false,
"earnings": -96806,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5060949,
"revenueIsEstimate": false,
"revenueCagr": -6.108547481534554,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.912803310209212,
"returnOnSalesIsEstimate": false,
"equity": 6145470,
"equityIsEstimate": false,
"equityRatio": 83.86124120701281,
"equityRatioIsEstimate": false,
"cash": 2102564,
"cashIsEstimate": false,
"receivables": 1149732,
"receivablesIsEstimate": false,
"liabilities": 939665,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9933569,
"balanceTotalIsEstimate": false,
"earnings": 452434,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5563452,
"revenueIsEstimate": false,
"revenueCagr": -5.069810925130125,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.132253140675969,
"returnOnSalesIsEstimate": false,
"equity": 6397904,
"equityIsEstimate": false,
"equityRatio": 64.40690148727009,
"equityRatioIsEstimate": false,
"cash": 1967850,
"cashIsEstimate": false,
"receivables": 3484773,
"receivablesIsEstimate": false,
"liabilities": 3284715,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7062946,
"balanceTotalIsEstimate": false,
"earnings": 146805,
"earningsIsEstimate": false,
"earningsCagr": -67.55217335567177,
"earningsCagrIsEstimate": false,
"revenue": 5409351,
"revenueIsEstimate": false,
"revenueCagr": -7.366801983651561,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.7139115209939235,
"returnOnSalesIsEstimate": false,
"equity": 6144711,
"equityIsEstimate": false,
"equityRatio": 86.99926348013987,
"equityRatioIsEstimate": false,
"cash": 1495706,
"cashIsEstimate": false,
"receivables": 1457633,
"receivablesIsEstimate": false,
"liabilities": 745453,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6972001,
"balanceTotalIsEstimate": false,
"earnings": 111604,
"earningsIsEstimate": false,
"earningsCagr": -50.33364789935006,
"earningsCagrIsEstimate": false,
"revenue": 4613474,
"revenueIsEstimate": false,
"revenueCagr": -13.667925760202227,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.4190880884990356,
"returnOnSalesIsEstimate": false,
"equity": 6256315,
"equityIsEstimate": false,
"equityRatio": 89.73485517285496,
"equityRatioIsEstimate": false,
"cash": 1658702,
"cashIsEstimate": false,
"receivables": 1445719,
"receivablesIsEstimate": false,
"liabilities": 975187,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8317446,
"balanceTotalIsEstimate": false,
"earnings": 135305,
"earningsIsEstimate": false,
"earningsCagr": -33.12668220661876,
"earningsCagrIsEstimate": false,
"revenue": 4812801,
"revenueIsEstimate": false,
"revenueCagr": -1.2490036860122067,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8113566299541577,
"returnOnSalesIsEstimate": false,
"equity": 6241620,
"equityIsEstimate": false,
"equityRatio": 75.04250703881937,
"equityRatioIsEstimate": false,
"cash": 1303893,
"cashIsEstimate": false,
"receivables": 2372715,
"receivablesIsEstimate": false,
"liabilities": 1829521,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7797014,
"balanceTotalIsEstimate": false,
"earnings": 521672,
"earningsIsEstimate": false,
"earningsCagr": 3.624052661426669,
"earningsCagrIsEstimate": false,
"revenue": 5628501,
"revenueIsEstimate": false,
"revenueCagr": 0.2910320675331812,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.268400236581641,
"returnOnSalesIsEstimate": false,
"equity": 6613292,
"equityIsEstimate": false,
"equityRatio": 84.81826504351537,
"equityRatioIsEstimate": false,
"cash": 1457051,
"cashIsEstimate": false,
"receivables": 1791767,
"receivablesIsEstimate": false,
"liabilities": 969924,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8214481,
"balanceTotalIsEstimate": false,
"earnings": 572349,
"earningsIsEstimate": false,
"earningsCagr": 40.517372440955015,
"earningsCagrIsEstimate": false,
"revenue": 6009021,
"revenueIsEstimate": false,
"revenueCagr": 2.6631628210077807,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.524829418968581,
"returnOnSalesIsEstimate": false,
"equity": 6985641,
"equityIsEstimate": false,
"equityRatio": 85.04056433997474,
"equityRatioIsEstimate": false,
"cash": 718727,
"cashIsEstimate": false,
"receivables": 1641993,
"receivablesIsEstimate": false,
"liabilities": 933385,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8887372,
"balanceTotalIsEstimate": false,
"earnings": -183829,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5794569,
"revenueIsEstimate": false,
"revenueCagr": 5.863991669784108,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.172436120788276,
"returnOnSalesIsEstimate": false,
"equity": 6601812,
"equityIsEstimate": false,
"equityRatio": 74.28306140442866,
"equityRatioIsEstimate": false,
"cash": 76,
"cashIsEstimate": false,
"receivables": 2743084,
"receivablesIsEstimate": false,
"liabilities": 2040804,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9187581,
"balanceTotalIsEstimate": false,
"earnings": 1019733,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6926016,
"revenueIsEstimate": false,
"revenueCagr": 9.527051481420923,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.723226166384832,
"returnOnSalesIsEstimate": false,
"equity": 7521546,
"equityIsEstimate": false,
"equityRatio": 81.8664455856226,
"equityRatioIsEstimate": false,
"cash": 929224,
"cashIsEstimate": false,
"receivables": 2706095,
"receivablesIsEstimate": false,
"liabilities": 1350708,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10272002,
"balanceTotalIsEstimate": false,
"earnings": 1248549,
"earningsIsEstimate": false,
"earningsCagr": 22.438814866244392,
"earningsCagrIsEstimate": false,
"revenue": 7616837,
"revenueIsEstimate": false,
"revenueCagr": 7.856290259455623,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.391961650223053,
"returnOnSalesIsEstimate": false,
"equity": 8570094,
"equityIsEstimate": false,
"equityRatio": 83.43158422282238,
"equityRatioIsEstimate": false,
"cash": 2025286,
"cashIsEstimate": false,
"receivables": 2066346,
"receivablesIsEstimate": false,
"liabilities": 1337544,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10146057,
"balanceTotalIsEstimate": false,
"earnings": 170876,
"earningsIsEstimate": false,
"earningsCagr": -59.06476408535952,
"earningsCagrIsEstimate": false,
"revenue": 5650451,
"revenueIsEstimate": false,
"revenueCagr": -1.5263925890766084,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.0241125885349684,
"returnOnSalesIsEstimate": false,
"equity": 8440970,
"equityIsEstimate": false,
"equityRatio": 83.19458485202675,
"equityRatioIsEstimate": false,
"cash": 1391201,
"cashIsEstimate": false,
"receivables": 2151899,
"receivablesIsEstimate": false,
"liabilities": 1294503,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10795150,
"balanceTotalIsEstimate": false,
"earnings": 272726,
"earningsIsEstimate": false,
"earningsCagr": -35.571202910167564,
"earningsCagrIsEstimate": false,
"revenue": 6261499,
"revenueIsEstimate": false,
"revenueCagr": 1.9563534574350339,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.35560238850154,
"returnOnSalesIsEstimate": false,
"equity": 8213696,
"equityIsEstimate": false,
"equityRatio": 76.08690939912832,
"equityRatioIsEstimate": false,
"cash": 1798224,
"cashIsEstimate": false,
"receivables": 2382656,
"receivablesIsEstimate": false,
"liabilities": 2161698,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11212938,
"balanceTotalIsEstimate": false,
"earnings": 672631,
"earningsIsEstimate": false,
"earningsCagr": -9.879705702859887,
"earningsCagrIsEstimate": false,
"revenue": 7205551,
"revenueIsEstimate": false,
"revenueCagr": 0.9940821205939976,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.334900273414206,
"returnOnSalesIsEstimate": false,
"equity": 8886327,
"equityIsEstimate": false,
"equityRatio": 79.25065669675513,
"equityRatioIsEstimate": false,
"cash": 1778938,
"cashIsEstimate": false,
"receivables": 2193183,
"receivablesIsEstimate": false,
"liabilities": 1929160,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11594823,
"balanceTotalIsEstimate": false,
"earnings": 985117,
"earningsIsEstimate": false,
"earningsCagr": -5.752344476402282,
"earningsCagrIsEstimate": false,
"revenue": 8178540,
"revenueIsEstimate": false,
"revenueCagr": 1.7947265505489751,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.045144976976331,
"returnOnSalesIsEstimate": false,
"equity": 9371444,
"equityIsEstimate": false,
"equityRatio": 80.82438170897477,
"equityRatioIsEstimate": false,
"cash": 2666611,
"cashIsEstimate": false,
"receivables": 2147938,
"receivablesIsEstimate": false,
"liabilities": 1846605,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12287871,
"balanceTotalIsEstimate": false,
"earnings": 815436,
"earningsIsEstimate": false,
"earningsCagr": 47.80094230776961,
"earningsCagrIsEstimate": false,
"revenue": 8167557,
"revenueIsEstimate": false,
"revenueCagr": 9.64839152479897,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.983842169696521,
"returnOnSalesIsEstimate": false,
"equity": 9686880,
"equityIsEstimate": false,
"equityRatio": 78.8328588410474,
"equityRatioIsEstimate": false,
"cash": 1835778,
"cashIsEstimate": false,
"receivables": 3086827,
"receivablesIsEstimate": false,
"liabilities": 2211925,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13452710,
"balanceTotalIsEstimate": false,
"earnings": 1966817,
"earningsIsEstimate": false,
"earningsCagr": 63.873735153097996,
"earningsCagrIsEstimate": false,
"revenue": 10936684,
"revenueIsEstimate": false,
"revenueCagr": 14.961345233572398,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.983668541579878,
"returnOnSalesIsEstimate": false,
"equity": 11153697,
"equityIsEstimate": false,
"equityRatio": 82.9104098728063,
"equityRatioIsEstimate": false,
"cash": 3543615,
"cashIsEstimate": false,
"receivables": 2378431,
"receivablesIsEstimate": false,
"liabilities": 1920079,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}